Watchlist Manager

Watchlist

Price: 746.9 JPY -3.74% Market Closed

Market Cap: ¥1.6T

	Rakuten Group Inc TSE:4755	JP
C	Comfort Commotrade Ltd BSE:534691	IN

Income Statement

Currency: JPY

	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Mar-2008	Jun-2008	Sep-2008	Mar-2009	Jun-2009	Sep-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	164	0	0	0	367	302	0	0	1 616	438	0	0	395	0	0	648	0	0	408	0	837	1 629	1 207	1 571	1 635	1 677	0	0	0	0	0	0	0	1 676	0	0	0	2 758	0	0	0	3 607	0	0	0	3 163	0	0	0	3 008	0	0	0	3 870	0	0	0	8 745	0	0	0	13 866	4 271	8 810	13 219	18 061	20 059	21 057	23 767	27 438	32 432	38 521	43 917	47 476	53 140	62 023	72 184	84 782	89 686	0	0	0
Revenue	31 695 N/A	45 567 +44%	51 285 +13%	60 764 +18%	94 918 +56%	129 775 +37%	166 435 +28%	199 273 +20%	201 839 +1%	203 271 +1%	199 537 -2%	196 884 -1%	201 177 +2%	162 104 -19%	173 899 +7%	184 185 +6%	191 027 +4%	202 164 +6%	217 049 +7%	229 877 +6%	241 364 +5%	252 555 +5%	346 144 +37%	353 873 +2%	359 681 +2%	364 047 +1%	379 900 +4%	382 777 +1%	383 504 +0%	389 280 +2%	443 474 +14%	423 794 -4%	460 075 +9%	490 331 +7%	518 568 +6%	543 683 +5%	554 290 +2%	573 059 +3%	598 565 +4%	619 121 +3%	653 969 +6%	689 060 +5%	713 555 +4%	735 036 +3%	750 455 +2%	758 201 +1%	781 916 +3%	813 693 +4%	853 100 +5%	899 036 +5%	944 474 +5%	974 268 +3%	1 016 545 +4%	1 058 327 +4%	1 101 480 +4%	1 139 903 +3%	1 175 963 +3%	1 216 931 +3%	1 263 932 +4%	1 315 081 +4%	1 356 056 +3%	1 398 341 +3%	1 455 538 +4%	1 515 608 +4%	1 570 441 +4%	2 409 593 +53%	1 681 757 -30%	2 521 042 +50%	2 575 355 +2%	1 845 891 -28%	1 920 894 +4%	1 966 386 +2%	2 007 080 +2%	2 054 409 +2%	2 071 315 +1%	2 109 304 +2%	2 149 423 +2%	2 197 697 +2%	2 279 233 +4%	2 328 313 +2%	2 387 398 +3%	2 449 247 +3%	2 496 575 +2%
Gross Profit
Cost of Revenue	(2 902)	(4 501)	(5 163)	(6 773)	(10 683)	(14 222)	(18 275)	(23 112)	(24 712)	(27 301)	(28 956)	(28 832)	(30 390)	(29 966)	(36 522)	(41 625)	(43 921)	(47 193)	(52 111)	(53 017)	(53 695)	(54 917)	(75 251)	(75 388)	(75 824)	(75 917)	(75 232)	(127 460)	(180 913)	(239 711)	(100 424)	(339 323)	(370 158)	(397 190)	(166 533)	(441 670)	(453 994)	(469 802)	(200 995)	(511 345)	(542 481)	(576 025)	(249 861)	(627 220)	(642 569)	(651 027)	(279 194)	(707 016)	(744 845)	(790 790)	(374 263)	(869 941)	(919 459)	(975 959)	(459 886)	(1 084 606)	(1 138 786)	(1 189 028)	(571 957)	(1 341 160)	(1 418 043)	(1 496 625)	(750 436)	(1 686 594)	(1 773 229)	(2 783 743)	(919 013)	(2 974 021)	(3 045 305)	(2 186 518)	(995 566)	(2 263 284)	(2 270 921)	(2 280 862)	(960 715)	(2 226 955)	(2 233 457)	(2 242 356)	(1 038 768)	(2 327 790)	(2 356 200)	(2 384 479)	(2 399 167)
Gross Profit	28 793 N/A	41 066 +43%	46 122 +12%	53 991 +17%	84 235 +56%	115 553 +37%	148 160 +28%	176 161 +19%	177 127 +1%	175 970 -1%	170 581 -3%	168 052 -1%	170 787 +2%	132 138 -23%	137 377 +4%	142 560 +4%	147 106 +3%	154 971 +5%	164 938 +6%	176 860 +7%	187 669 +6%	197 638 +5%	270 893 +37%	278 485 +3%	283 857 +2%	288 130 +2%	304 668 +6%	255 317 -16%	202 591 -21%	149 569 -26%	343 050 +129%	84 471 -75%	89 917 +6%	93 141 +4%	352 035 +278%	102 013 -71%	100 296 -2%	103 257 +3%	397 570 +285%	107 776 -73%	111 488 +3%	113 035 +1%	463 694 +310%	107 816 -77%	107 886 +0%	107 174 -1%	502 722 +369%	106 677 -79%	108 255 +1%	108 246 0%	570 211 +427%	104 327 -82%	97 086 -7%	82 368 -15%	641 594 +679%	55 297 -91%	37 177 -33%	27 903 -25%	691 975 +2 380%	(26 079) N/A	(61 987) -138%	(98 284) -59%	705 102 N/A	(170 986) N/A	(202 788) -19%	(374 150) -85%	762 744 N/A	(452 979) N/A	(469 950) -4%	(340 627) +28%	925 328 N/A	(296 898) N/A	(263 841) +11%	(226 453) +14%	1 110 600 N/A	(117 651) N/A	(84 034) +29%	(44 659) +47%	1 240 465 N/A	523 -100%	31 198 +5 865%	64 768 +108%	97 408 +50%
Operating Income
Operating Expenses	(19 376)	(36 716)	(40 031)	(44 873)	(65 900)	(80 664)	(106 993)	(132 844)	(147 988)	(146 817)	(146 164)	(144 733)	(139 561)	(111 359)	(112 835)	(111 742)	(113 679)	(118 993)	(126 318)	(135 077)	(144 230)	(153 434)	(207 123)	(212 618)	(218 926)	(220 261)	(233 322)	(260 392)	(126 568)	(71 199)	(270 791)	(30 117)	(30 040)	(29 842)	(261 791)	(12 117)	(12 852)	(10 917)	(291 037)	5 098	5 422	3 204	(354 495)	(18 828)	(19 191)	(19 772)	(399 727)	(11 088)	(10 422)	14 757	(463 209)	32 699	73 312	38 552	(564 184)	44 788	3 264	15 116	(694 482)	(605)	924	(3 033)	(835 646)	(4 060)	(6 482)	446	(1 051 645)	(7 400)	(5 412)	(15 365)	(1 269 358)	(7 495)	(11 155)	(7 967)	(1 285 747)	(11 597)	(8 707)	(4 458)	(1 269 102)	(12 463)	(12 567)	(12 029)	(6 177)
Selling, General & Administrative	(17 675)	(23 543)	(29 626)	(35 220)	(55 877)	(76 941)	(106 335)	(130 088)	(144 716)	(140 768)	(139 902)	(138 017)	(132 255)	(104 764)	(105 322)	(103 533)	(104 954)	(109 924)	(116 804)	(125 241)	(133 898)	(142 378)	(191 702)	(196 833)	(202 945)	(204 342)	(217 646)	0	0	0	(251 173)	0	0	0	(227 755)	0	0	0	(260 144)	0	0	0	(311 018)	0	0	0	(353 612)	0	0	0	(408 911)	0	0	0	(495 438)	0	0	0	(588 575)	0	0	0	(677 688)	0	0	0	(850 053)	0	0	0	(983 680)	0	0	0	(959 828)	0	0	0	(933 780)	0	0	0	0
Depreciation & Amortization	(1 701)	(13 173)	(10 405)	(9 653)	(10 023)	(3 723)	(658)	(2 756)	(3 272)	(6 049)	(6 262)	(6 716)	(7 306)	(6 595)	(7 513)	(8 209)	(8 725)	(9 069)	(9 514)	(9 836)	(10 332)	(11 056)	(15 421)	(15 785)	(15 982)	(15 920)	(15 676)	0	0	0	(19 617)	0	0	0	(26 086)	0	0	0	(30 140)	0	0	0	(40 122)	0	0	0	(44 257)	0	0	0	(54 376)	0	0	0	(72 429)	0	0	0	(106 370)	0	0	0	(151 506)	0	0	0	(197 353)	0	0	0	(275 611)	0	0	0	(314 416)	0	0	0	(331 258)	0	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	0	(260 392)	(126 568)	(71 199)	(1)	(30 117)	(30 040)	(29 842)	(7 950)	(12 117)	(12 852)	(10 917)	(753)	5 098	5 422	3 204	(3 355)	(18 828)	(19 191)	(19 772)	(1 858)	(11 088)	(10 422)	14 757	78	32 699	73 312	38 552	3 683	44 788	3 264	15 116	463	(605)	924	(3 033)	(6 452)	(4 060)	(6 482)	446	(4 239)	(7 400)	(5 412)	(15 365)	(10 067)	(7 495)	(11 155)	(7 967)	(11 503)	(11 597)	(8 707)	(4 458)	(4 064)	(12 463)	(12 567)	(12 029)	(6 177)
Operating Income	9 417 N/A	4 350 -54%	6 091 +40%	9 118 +50%	18 335 +101%	34 889 +90%	41 167 +18%	43 317 +5%	29 139 -33%	29 153 +0%	24 417 -16%	23 319 -4%	31 226 +34%	20 779 -33%	24 542 +18%	30 818 +26%	33 427 +8%	35 978 +8%	38 620 +7%	41 783 +8%	43 439 +4%	44 204 +2%	63 770 +44%	65 867 +3%	64 931 -1%	67 869 +5%	71 346 +5%	(5 075) N/A	76 023 N/A	78 370 +3%	72 259 -8%	54 354 -25%	59 877 +10%	63 299 +6%	90 244 +43%	89 896 0%	87 444 -3%	92 340 +6%	106 533 +15%	112 874 +6%	116 910 +4%	116 239 -1%	109 199 -6%	88 988 -19%	88 695 0%	87 402 -1%	102 995 +18%	95 589 -7%	97 833 +2%	123 003 +26%	107 002 -13%	137 026 +28%	170 398 +24%	120 920 -29%	77 410 -36%	100 085 +29%	40 441 -60%	43 019 +6%	(2 507) N/A	(26 684) -964%	(61 063) -129%	(101 317) -66%	(130 544) -29%	(175 046) -34%	(209 270) -20%	(373 704) -79%	(288 901) +23%	(460 379) -59%	(475 362) -3%	(355 992) +25%	(344 030) +3%	(304 393) +12%	(274 996) +10%	(234 420) +15%	(175 147) +25%	(129 248) +26%	(92 741) +28%	(49 117) +47%	(28 637) +42%	(11 940) +58%	18 631 N/A	52 739 +183%	91 231 +73%
Pre-Tax Income
Interest Income Expense	0	(10 617)	0	0	0	4 830	2 241	3 704	0	13 611	2 794	2 060	2 650	1 313	546	(600)	(1 038)	2 651	2 987	3 212	(2 407)	(2 593)	(2 761)	(2 835)	(855)	(517)	(888)	(987)	(1 401)	(1 633)	(198)	(1 054)	(1 382)	(1 272)	(1 348)	(1 488)	(1 439)	(1 728)	1 209	(2 031)	(2 323)	(2 735)	1 003	(3 183)	(3 160)	(3 537)	(4 758)	(5 543)	(7 587)	(10 502)	(6 113)	(11 236)	(9 635)	(4 513)	14 033	(4 050)	4 605	(108 054)	(109 744)	(120 633)	(135 341)	(61 357)	(50 837)	(55 493)	(54 168)	30 866	33 248	22 797	3 661	(57 545)	(51 294)	(47 116)	(52 934)	(56 961)	(71 822)	(85 682)	(86 219)	(74 997)	(108 095)	(99 251)	(88 528)	(103 036)	(84 884)
Non-Reccuring Items	(10 934)	(1 906)	(3 670)	(3 870)	4 350	(5 021)	(4 267)	(8 218)	(27 943)	(16 849)	(16 728)	(14 217)	6 051	(6 318)	(4 553)	(3 924)	(3 802)	(4 020)	(3 552)	(1 306)	1 587	1 405	(85)	(3 917)	(82 449)	(83 432)	(83 834)	0	0	0	(25 219)	0	0	0	0	0	0	0	(3 269)	0	0	0	(18 026)	0	0	0	(23 441)	0	0	0	37 508	0	0	40 190	74 242	155 904	144 530	99 101	67 975	(45 529)	1 240	576	30 988	83 567	57 079	101 693	48 542	33 737	52 485	13 989	(19 650)	1 821	16 227	16 365	28 863	52 981	34 593	(17 365)	158 457	96 796	59 278	105 107	(30 870)
Gain/Loss on Disposition of Assets	0	(133)	0	0	0	754	0	0	0	(21 098)	1 498	1 603	55 584	54 086	54 027	46	0	0	0	0	0	0	261	0	0	355	373	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(10 924)	(128)	(10 206)	1 305	1 683	(1 169)	3 756	2 560	5 201	(1 599)	(12 243)	(12 398)	(11 789)	(248)	(763)	(1 117)	(1 267)	(492)	(209)	(74)	(43)	7	(463)	16	(90)	(1 246)	(1 460)	(1 175)	(1 175)	(401)	(144)	0	0	0	(286)	0	0	0	(228)	0	0	0	(189)	0	0	0	(338)	0	0	0	(315)	0	0	0	(262)	0	0	0	(282)	0	0	0	(623)	177	177	(5 106)	(5 519)	(5 108)	(21 654)	(19 577)	(638)	(18 928)	(4 329)	(1 264)	365	(4 858)	5 945	6 098	(5 448)	13 302	3 955	2 014	(5 027)
Pre-Tax Income	(12 441) N/A	(8 434) +32%	(7 785) +8%	6 553 N/A	24 368 +272%	34 283 +41%	42 897 +25%	41 363 -4%	6 397 -85%	3 218 -50%	(262) N/A	367 N/A	83 722 +22 713%	69 612 -17%	73 799 +6%	25 223 -66%	27 320 +8%	34 117 +25%	37 846 +11%	43 615 +15%	42 576 -2%	43 023 +1%	60 722 +41%	59 131 -3%	(18 463) N/A	(16 971) +8%	(14 463) +15%	(7 237) +50%	73 447 N/A	76 336 +4%	46 698 -39%	53 300 +14%	58 495 +10%	62 027 +6%	88 610 +43%	88 408 0%	86 005 -3%	90 612 +5%	104 245 +15%	110 843 +6%	114 587 +3%	113 504 -1%	91 987 -19%	85 805 -7%	85 535 0%	83 865 -2%	74 458 -11%	90 046 +21%	90 246 +0%	112 501 +25%	138 082 +23%	125 790 -9%	160 763 +28%	156 597 -3%	165 423 +6%	251 939 +52%	189 576 -25%	34 066 -82%	(44 558) N/A	(192 846) -333%	(195 164) -1%	(162 098) +17%	(151 016) +7%	(146 795) +3%	(206 182) -40%	(246 251) -19%	(212 630) +14%	(408 953) -92%	(440 870) -8%	(419 125) +5%	(415 612) +1%	(368 616) +11%	(316 032) +14%	(276 280) +13%	(217 741) +21%	(166 807) +23%	(138 422) +17%	(135 381) +2%	16 277 N/A	(1 093) N/A	(6 664) -510%	56 824 N/A	(29 550) N/A
Net Income
Tax Provision	(3 881)	(5 771)	(5 890)	(6 852)	(9 997)	(13 561)	(18 920)	(18 963)	(11 026)	(4 456)	(2 841)	(2 744)	(28 441)	(26 946)	(29 285)	(12 248)	8 716	9 550	9 096	(14 020)	(15 543)	(15 945)	(25 127)	(23 541)	(5 629)	7 151	14 438	8 949	(10 893)	(26 644)	(26 644)	(28 081)	(33 309)	(36 614)	(45 129)	(43 009)	(44 971)	(41 213)	(33 142)	(41 643)	(39 116)	(42 583)	(47 707)	(43 725)	(42 003)	(37 777)	(36 023)	(38 671)	(38 541)	(45 857)	(27 594)	(22 915)	(25 997)	(10 947)	(23 534)	(22 636)	(12 298)	(14 647)	11 490	19 547	34 369	71 378	35 178	29 132	40 221	19 707	76 804	128 666	115 237	116 288	35 368	2 180	(18 687)	(41 487)	(111 794)	(115 949)	(115 245)	(118 907)	(145 762)	(154 434)	(163 675)	(172 614)	(93 663)
Income from Continuing Operations	(16 322)	(14 205)	(13 675)	(299)	14 371	20 722	23 977	22 400	(4 629)	(1 238)	(3 103)	(2 377)	55 281	42 666	44 514	12 975	36 036	43 667	46 942	29 595	27 033	27 078	35 595	35 590	(24 092)	(9 820)	(25)	1 712	62 554	49 692	20 054	25 219	25 186	25 413	43 481	45 399	41 034	49 399	71 103	69 200	75 471	70 921	44 280	42 080	43 532	46 088	38 435	51 375	51 705	66 644	110 488	102 875	134 766	145 650	141 889	229 303	177 278	19 419	(33 068)	(173 299)	(160 795)	(90 720)	(115 838)	(117 663)	(165 961)	(226 544)	(135 826)	(280 287)	(325 633)	(302 837)	(380 244)	(366 436)	(334 719)	(317 767)	(329 535)	(282 756)	(253 667)	(254 288)	(129 485)	(155 527)	(170 339)	(115 790)	(123 213)
Income to Minority Interest	(47)	(63)	(104)	(135)	(1 067)	(1 266)	(1 754)	(1 034)	4 156	3 948	4 297	3 787	(278)	632	553	495	757	625	493	(553)	(560)	(616)	(632)	(562)	(21)	(877)	(1 116)	(720)	(1 371)	(611)	(640)	(652)	(628)	(753)	(581)	(631)	(664)	(515)	(489)	(504)	(171)	25	156	247	117	22	(6)	28	54	103	97	71	26	211	393	539	731	823	1 180	1 111	1 173	1 478	1 639	1 997	2 166	2 830	1 998	3 109	3 545	3 181	3 027	2 397	(1 533)	(5 474)	(9 938)	(16 544)	(21 783)	(27 096)	(32 957)	(37 992)	(40 576)	(47 588)	(54 673)
Net Income (Common)	(16 375) N/A	(14 286) +13%	(13 794) +3%	(455) +97%	13 287 N/A	19 419 +46%	22 190 +14%	21 340 -4%	(501) N/A	2 702 N/A	1 189 -56%	1 404 +18%	54 995 +3 817%	43 294 -21%	45 061 +4%	13 468 -70%	36 797 +173%	44 292 +20%	47 436 +7%	29 038 -39%	26 473 -9%	26 458 0%	34 956 +32%	35 023 +0%	(24 121) N/A	(10 703) +56%	(1 139) +89%	993 N/A	61 183 +6 061%	49 082 -20%	19 413 -60%	24 567 +27%	24 558 0%	24 660 +0%	42 900 +74%	44 768 +4%	40 370 -10%	48 884 +21%	70 614 +44%	68 696 -3%	75 300 +10%	70 946 -6%	44 436 -37%	42 327 -5%	43 649 +3%	46 110 +6%	38 429 -17%	51 403 +34%	51 759 +1%	66 747 +29%	110 585 +66%	102 946 -7%	134 792 +31%	145 861 +8%	142 282 -2%	229 842 +62%	178 009 -23%	20 242 -89%	(31 888) N/A	(172 188) -440%	(159 622) +7%	(89 242) +44%	(114 199) -28%	(115 666) -1%	(163 795) -42%	(223 714) -37%	(133 828) +40%	(277 178) -107%	(322 088) -16%	(299 656) +7%	(377 217) -26%	(364 039) +3%	(336 252) +8%	(323 241) +4%	(339 473) -5%	(299 300) +12%	(275 450) +8%	(281 384) -2%	(162 442) +42%	(193 519) -19%	(210 915) -9%	(163 378) +23%	(177 886) -9%
EPS (Diluted)	-16.03 N/A	-12.46 +22%	-12.02 +4%	-0.36 +97%	11.13 N/A	16.26 +46%	18.39 +13%	16.13 -12%	-0.39 N/A	2.1 N/A	0.9 -57%	1.06 +18%	41.91 +3 854%	32.97 -21%	33.95 +3%	10.25 -70%	28.02 +173%	33.37 +19%	36.12 +8%	22.1 -39%	19.91 -10%	20.13 +1%	26.58 +32%	26.63 +0%	-18.37 N/A	-8.15 +56%	-0.87 +89%	0.75 N/A	46.45 +6 093%	37.26 -20%	14.74 -60%	18.65 +27%	18.58 0%	18.6 +0%	32.41 +74%	33.73 +4%	30.41 -10%	36.81 +21%	53.17 +44%	51.57 -3%	56.36 +9%	49.47 -12%	32.09 -35%	29.55 -8%	30.46 +3%	32.06 +5%	26.74 -17%	35.94 +34%	36.81 +2%	48.5 +32%	79.28 +63%	75.8 -4%	99.18 +31%	106.93 +8%	104.38 -2%	168.04 +61%	131.53 -22%	14.94 -89%	-23.55 N/A	-126.9 -439%	-115.32 +9%	-65.59 +43%	-84 -28%	-84.48 -1%	-103.84 -23%	-148.22 -43%	-87.62 +41%	-175.13 -100%	-203.06 -16%	-188.66 +7%	-237.73 -26%	-228.76 +4%	-188.98 +17%	-151.08 +20%	-177.27 -17%	-139.65 +21%	-128.29 +8%	-130.85 -2%	-75.61 +42%	-89.76 -19%	-97.57 -9%	-75.42 +23%	-82.24 -9%

Income Statement Balance Sheet Cash Flow Statement

Rakuten Group Inc
TSE:4755

Income Statement

Earnings Waterfall
Rakuten Group Inc

Income Statement
Rakuten Group Inc

See Also

Company

Help

Tools

Stocks

Rakuten Group Inc TSE:4755

Income Statement

Earnings Waterfall Rakuten Group Inc

Income Statement Rakuten Group Inc

See Also

Company

Help

Tools

Stocks

Rakuten Group Inc
TSE:4755

Earnings Waterfall
Rakuten Group Inc

Income Statement
Rakuten Group Inc