Rakuten Group Inc
TSE:4755

Watchlist Manager
Rakuten Group Inc Logo
Rakuten Group Inc
TSE:4755
Watchlist
Price: 942.7 JPY -0.99%
Market Cap: 2T JPY

Relative Value

The Relative Value of one Rakuten Group Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 942.7 JPY, Rakuten Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Rakuten Group Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
31
Median 3Y
0.8
Median 5Y
0.8
Industry
0.6
Forward
0.8
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-7
Industry
17
Forward
-17.3
vs History
15
vs Industry
69
Median 3Y
1.9
Median 5Y
2.4
Industry
8.6
vs History
vs Industry
53
Median 3Y
1.1
Median 5Y
1.2
Industry
17.3
vs History
11
vs Industry
30
Median 3Y
2.1
Median 5Y
1.8
Industry
1.7
vs History
14
vs Industry
48
Median 3Y
0.6
Median 5Y
0.5
Industry
0.7
Forward
0.8
vs History
7
vs Industry
70
Median 3Y
-1
Median 5Y
-1.6
Industry
2.3
vs History
39
vs Industry
58
Median 3Y
5.9
Median 5Y
5.2
Industry
8.5
Forward
5.2
vs History
3
vs Industry
Median 3Y
-2.9
Median 5Y
-2.8
Industry
13.2
Forward
12.9
vs History
7
vs Industry
72
Median 3Y
1.3
Median 5Y
1.2
Industry
10.1
vs History
7
vs Industry
62
Median 3Y
1.5
Median 5Y
1.7
Industry
14.4
vs History
20
vs Industry
90
Median 3Y
0.1
Median 5Y
0.1
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Rakuten Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Rakuten Group Inc
TSE:4755
2.1T JPY 0.9 -9.8 6 107.8
US
Amazon.com Inc
NASDAQ:AMZN
2.4T USD 3.5 31.7 17.2 31.3
ZA
Naspers Ltd
JSE:NPN
812.5B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
377.3B USD 2.6 21.3 22 22
CN
PDD Holdings Inc
NASDAQ:PDD
167B USD 2.8 11.5 8.2 8.2
NL
Prosus NV
AEX:PRX
122.5B EUR 23.1 11.5 737.9 737.9
UY
MercadoLibre Inc
BMV:MELIN
1.9T MXN 4 50.7 26.5 32.7
AR
Mercadolibre Inc
NASDAQ:MELI
105.4B USD 4 50.7 26.5 32.7
US
DoorDash Inc
NASDAQ:DASH
96.3B USD 7.6 111.6 72 136.4
CN
Meituan
HKEX:3690
597.1B HKD 1.5 -272.9 -168.1 -168.1
KR
Coupang Inc
NYSE:CPNG
49.8B USD 1.5 127.8 34.9 57.4
P/S Multiple
Revenue Growth P/S to Growth
JP
Rakuten Group Inc
TSE:4755
Average P/S: 5.2
0.9
9%
0.1
US
Amazon.com Inc
NASDAQ:AMZN
3.5
12%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
17%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.6
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.8
13%
0.2
NL
Prosus NV
AEX:PRX
23.1
24%
1
UY
MercadoLibre Inc
BMV:MELIN
4
30%
0.1
AR
Mercadolibre Inc
NASDAQ:MELI
4
30%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
7.6
27%
0.3
CN
Meituan
HKEX:3690
1.5
13%
0.1
KR
Coupang Inc
NYSE:CPNG
1.5
16%
0.1
P/E Multiple
Earnings Growth PEG
JP
Rakuten Group Inc
TSE:4755
Average P/E: 52.1
Negative Multiple: -9.8
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
31.7
21%
1.5
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.3
17%
1.3
CN
PDD Holdings Inc
NASDAQ:PDD
11.5
10%
1.2
NL
Prosus NV
AEX:PRX
11.5
3%
3.8
UY
MercadoLibre Inc
BMV:MELIN
50.7
32%
1.6
AR
Mercadolibre Inc
NASDAQ:MELI
50.7
32%
1.6
US
D
DoorDash Inc
NASDAQ:DASH
111.6
161%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -272.9
5%
N/A
KR
Coupang Inc
NYSE:CPNG
127.8
121%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Rakuten Group Inc
TSE:4755
Average EV/EBITDA: 105.7
6
25%
0.2
US
Amazon.com Inc
NASDAQ:AMZN
17.2
28%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
63%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
22
13%
1.7
CN
PDD Holdings Inc
NASDAQ:PDD
8.2
13%
0.6
NL
Prosus NV
AEX:PRX
737.9
110%
6.7
UY
MercadoLibre Inc
BMV:MELIN
26.5
31%
0.9
AR
Mercadolibre Inc
NASDAQ:MELI
26.5
31%
0.9
US
D
DoorDash Inc
NASDAQ:DASH
72
101%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -168.1
5%
N/A
KR
Coupang Inc
NYSE:CPNG
34.9
57%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Rakuten Group Inc
TSE:4755
Average EV/EBIT: 129.6
107.8
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
31.3
22%
1.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available
110%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
22
14%
1.6
CN
PDD Holdings Inc
NASDAQ:PDD
8.2
13%
0.6
NL
Prosus NV
AEX:PRX
737.9
97%
7.6
UY
MercadoLibre Inc
BMV:MELIN
32.7
31%
1.1
AR
Mercadolibre Inc
NASDAQ:MELI
32.7
31%
1.1
US
D
DoorDash Inc
NASDAQ:DASH
136.4
279%
0.5
CN
Meituan
HKEX:3690
Negative Multiple: -168.1
1%
N/A
KR
Coupang Inc
NYSE:CPNG
57.4
78%
0.7