First Time Loading...

Rakuten Group Inc
TSE:4755

Watchlist Manager
Rakuten Group Inc Logo
Rakuten Group Inc
TSE:4755
Watchlist
Price: 743.9 JPY -5.24% Market Closed
Updated: Apr 20, 2024

Relative Value

The Relative Value of one Rakuten Group Inc stock under the Base Case scenario is 441.94 JPY. Compared to the current market price of 743.9 JPY, Rakuten Group Inc is Overvalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
441.94 JPY
Overvaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
34
Median 3Y
0.6
Median 5Y
0.9
Industry
0.6
Forward
0.7
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-5
Industry
16.2
Forward
-19.9
vs History
61
vs Industry
65
Median 3Y
2.7
Median 5Y
2.7
Industry
7.8
vs History
3
vs Industry
31
Median 3Y
1.8
Median 5Y
1.8
Industry
15.6
vs History
17
vs Industry
34
Median 3Y
1.4
Median 5Y
1.6
Industry
1.6
vs History
50
vs Industry
51
Median 3Y
0.3
Median 5Y
0.5
Industry
0.7
Forward
0.5
vs History
33
vs Industry
71
Median 3Y
-1.7
Median 5Y
-1.5
Industry
2.2
vs History
52
vs Industry
34
Median 3Y
-4.2
Median 5Y
9.5
Industry
8.3
Forward
3.9
vs History
vs Industry
Median 3Y
-2.3
Median 5Y
-2.5
Industry
12.6
Forward
18.3
vs History
42
vs Industry
69
Median 3Y
1.2
Median 5Y
1.4
Industry
8.9
vs History
34
vs Industry
57
Median 3Y
0.9
Median 5Y
2.4
Industry
12.4
vs History
58
vs Industry
90
Median 3Y
0.1
Median 5Y
0.1
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Rakuten Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Rakuten Group Inc
TSE:4755
1.6T JPY 0.8 -4.7 8.3 -5.9
US
Amazon.com Inc
NASDAQ:AMZN
1.8T USD 3.2 59.6 21.1 48.9
ZA
Naspers Ltd
JSE:NPN
666.9B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
196.4B GBP 3 630.6 -36 580.4 -49 164.9 -35 813.4
CN
Alibaba Group Holding Ltd
NYSE:BABA
172.7B USD 1.3 12.5 6.2 6.2
CN
Pinduoduo Inc
NASDAQ:PDD
150.8B USD 4.4 18.2 15 15
NL
Prosus NV
AEX:PRX
72.7B EUR 14.8 7.1 -196.9 -196.9
CN
Meituan
HKEX:3690
595.1B HKD 2 39.7 43.5 43.5
UY
MercadoLibre Inc
BMV:MELIN
1.2T MXN 4.7 69.1 27.4 35.3
AR
Mercadolibre Inc
NASDAQ:MELI
68.5B USD 4.7 69.4 27.5 35.5
US
DoorDash Inc
NYSE:DASH
51.3B USD 5.9 -91.9 -694.2 -81.8
P/E Multiple
Earnings Growth
JP
Rakuten Group Inc
TSE:4755
Average P/E: 39.4
Negative Multiple: -4.7
N/A
US
Amazon.com Inc
NASDAQ:AMZN
59.6
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 580.4 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
12.5
144%
CN
Pinduoduo Inc
NASDAQ:PDD
18.2
130%
NL
Prosus NV
AEX:PRX
7.1
-13%
CN
Meituan
HKEX:3690
39.7
288%
UY
MercadoLibre Inc
BMV:MELIN
69.1
221%
AR
Mercadolibre Inc
NASDAQ:MELI
69.4
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -91.9 N/A
EV/EBITDA Multiple
EBITDA Growth
JP
Rakuten Group Inc
TSE:4755
Average EV/EBITDA: 21.3
8.3
293%
US
Amazon.com Inc
NASDAQ:AMZN
21.1
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -49 164.9 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
6.2
44%
CN
Pinduoduo Inc
NASDAQ:PDD
15
203%
NL
Prosus NV
AEX:PRX
Negative Multiple: -196.9 N/A
CN
Meituan
HKEX:3690
43.5
606%
UY
MercadoLibre Inc
BMV:MELIN
27.4
127%
AR
Mercadolibre Inc
NASDAQ:MELI
27.5
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -694.2 N/A
EV/EBIT Multiple
EBIT Growth
JP
Rakuten Group Inc
TSE:4755
Average EV/EBIT: 30.7
Negative Multiple: -5.9
N/A
US
Amazon.com Inc
NASDAQ:AMZN
48.9
156%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -35 813.4 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
6.2
68%
CN
Pinduoduo Inc
NASDAQ:PDD
15
205%
NL
Prosus NV
AEX:PRX
Negative Multiple: -196.9 N/A
CN
Meituan
HKEX:3690
43.5
472%
UY
MercadoLibre Inc
BMV:MELIN
35.3
158%
AR
Mercadolibre Inc
NASDAQ:MELI
35.5
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -81.8 N/A

See Also

Discover More