Stream Media Corp
TSE:4772

Watchlist Manager
Stream Media Corp Logo
Stream Media Corp
TSE:4772
Watchlist
Price: 105 JPY
Market Cap: 12.2B JPY

Intrinsic Value

The intrinsic value of one Stream Media Corp stock under the Base Case scenario is 78 JPY. Compared to the current market price of 105 JPY, Stream Media Corp is Overvalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
78 JPY
Overvaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Stream Media Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about Stream Media Corp?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Stream Media Corp valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Stream Media Corp.

Explain Valuation
Compare Stream Media Corp to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Stream Media Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Stream Media Corp

Current Assets 12.6B
Cash & Short-Term Investments 4B
Receivables 5.1B
Other Current Assets 3.5B
Non-Current Assets 2B
Long-Term Investments 1.7B
PP&E 21.4m
Intangibles 5.7m
Other Non-Current Assets 280.9m
Current Liabilities 6B
Accounts Payable 5.1B
Other Current Liabilities 870m
Non-Current Liabilities 1B
Other Non-Current Liabilities 1B
Efficiency

Free Cash Flow Analysis
Stream Media Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Stream Media Corp

Revenue
9.7B JPY
Cost of Revenue
-7.7B JPY
Gross Profit
2B JPY
Operating Expenses
-1.8B JPY
Operating Income
225.7m JPY
Other Expenses
715.1m JPY
Net Income
940.8m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Stream Media Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Operating Margin is Increasing
Net Margin is Increasing
49/100
Profitability
Score

Stream Media Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Stream Media Corp's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Short-Term Solvency
Long-Term Solvency
72/100
Solvency
Score

Stream Media Corp's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Stream Media Corp

There are no price targets for Stream Media Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Stream Media Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

News

Other Videos
What is the Intrinsic Value of one Stream Media Corp stock?

The intrinsic value of one Stream Media Corp stock under the Base Case scenario is 78 JPY.

Is Stream Media Corp stock undervalued or overvalued?

Compared to the current market price of 105 JPY, Stream Media Corp is Overvalued by 26%.

Back to Top