Stream Media Corp
TSE:4772

Watchlist Manager
Stream Media Corp Logo
Stream Media Corp
TSE:4772
Watchlist
Price: 105 JPY -0.94%
Market Cap: ¥12.2B

Relative Value

The Relative Value of one Stream Media Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 105 JPY, Stream Media Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Stream Media Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Stream Media Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Stream Media Corp
TSE:4772
12.2B JPY 1.3 12.9 34 36.1
US
Netflix Inc
NASDAQ:NFLX
393.5B USD 8.7 35.8 13.2 29.9
US
Walt Disney Co
NYSE:DIS
202.1B USD 2.1 16.3 12.1 16.8
LU
Spotify Technology SA
NYSE:SPOT
105.6B USD 5.3 63.9 33.2 35
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.8B USD 1.9 146 5.1 57.2
NL
Universal Music Group NV
AEX:UMG
38.9B EUR 2.6 6.9 8.2 8.2
US
TKO Group Holdings Inc
NYSE:TKO
40B USD 9.2 174.7 29.5 42.2
US
Live Nation Entertainment Inc
NYSE:LYV
34.1B USD 1.4 105.9 17.4 25.6
CN
Tencent Music Entertainment Group
NYSE:TME
25.9B USD 5.7 16.7 119.8 119.8
FR
Bollore SE
PAR:BOL
13.4B EUR 8.6 -7.9 -12.7 -12.1
US
Warner Music Group Corp
NASDAQ:WMG
15.8B USD 2.4 43.9 15.1 21.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Stream Media Corp
TSE:4772
Average EV/EBITDA: 28.8
34
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
13.2
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.1
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
33.2
40%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.2
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.5
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17.4
18%
1
CN
Tencent Music Entertainment Group
NYSE:TME
119.8
22%
5.4
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.7 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
15.1
15%
1