Stream Media Corp
TSE:4772

Watchlist Manager
Stream Media Corp Logo
Stream Media Corp
TSE:4772
Watchlist
Price: 104 JPY Market Closed
Market Cap: ¥12.1B

Relative Value

The Relative Value of one Stream Media Corp stock under the Base Case scenario is 99.69 JPY. Compared to the current market price of 104 JPY, Stream Media Corp is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
99.69 JPY
Overvaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Stream Media Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Stream Media Corp
TSE:4772
12.1B JPY 1.2 12.8 33.5 35.6
US
Netflix Inc
NASDAQ:NFLX
377.8B USD 8.4 34.5 12.7 28.8
US
Walt Disney Co
NYSE:DIS
201.6B USD 2.1 16.3 12.1 16.7
LU
Spotify Technology SA
NYSE:SPOT
102.9B USD 5.2 62.4 32.3 34
US
Warner Bros Discovery Inc
NASDAQ:WBD
68.9B USD 1.8 142.2 5 56.1
NL
Universal Music Group NV
AEX:UMG
38B EUR 2.5 6.8 8 8
US
TKO Group Holdings Inc
NYSE:TKO
38.5B USD 9 170.5 28.9 41.3
US
Live Nation Entertainment Inc
NYSE:LYV
34.2B USD 1.4 106.2 17.5 25.7
CN
Tencent Music Entertainment Group
NYSE:TME
26.1B USD 5.8 16.9 121.5 121.5
FR
Bollore SE
PAR:BOL
13.4B EUR 8.7 -7.9 -12.7 -12.2
US
Warner Music Group Corp
NASDAQ:WMG
15.6B USD 2.3 43.3 14.9 21