Cybozu Inc
TSE:4776
Intrinsic Value
Cybozu, Inc. engages in the development, sale and operation of Internet and Intranet services. [ Read More ]
The intrinsic value of one Cybozu Inc stock under the Base Case scenario is 1 918.82 JPY. Compared to the current market price of 1 571 JPY, Cybozu Inc is Undervalued by 18%.
Valuation Backtest
Cybozu Inc
Run backtest to discover the historical profit from buying and selling Cybozu Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Cybozu Inc
Current Assets | 11.5B |
Cash & Short-Term Investments | 6.5B |
Receivables | 4.2B |
Other Current Assets | 773m |
Non-Current Assets | 7.7B |
Long-Term Investments | 1.5B |
PP&E | 4B |
Intangibles | 265m |
Other Non-Current Assets | 1.9B |
Current Liabilities | 7.9B |
Accrued Liabilities | 1.3B |
Other Current Liabilities | 6.5B |
Non-Current Liabilities | 135m |
Other Non-Current Liabilities | 135m |
Earnings Waterfall
Cybozu Inc
Revenue
|
25.4B
JPY
|
Cost of Revenue
|
-2.4B
JPY
|
Gross Profit
|
23.1B
JPY
|
Operating Expenses
|
-19.7B
JPY
|
Operating Income
|
3.4B
JPY
|
Other Expenses
|
-906m
JPY
|
Net Income
|
2.5B
JPY
|
Free Cash Flow Analysis
Cybozu Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Cybozu Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Score
Cybozu Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Cybozu Inc's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Score
Cybozu Inc's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Cybozu Inc
According to Wall Street analysts, the average 1-year price target for Cybozu Inc is 2 652 JPY with a low forecast of 2 626 JPY and a high forecast of 2 730 JPY.
Shareholder Return
Price
Cybozu Inc
Average Annual Return | 30.97% |
Standard Deviation of Annual Returns | 46.45% |
Max Drawdown | -77% |
Market Capitalization | 74.8B JPY |
Shares Outstanding | 47 618 300 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Cybozu, Inc. engages in the development, sale and operation of Internet and Intranet services. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 969 full-time employees. The company went IPO on 2000-08-23. The firm's main businesses consist of the development and licensing of group software, the provision of software as a service (SaaS) cloud group software and net services, as well as high value-added system integration (SI) services. The firm operates the development and sales of software products centered on group software.
Contact
IPO
Employees
Officers
The intrinsic value of one Cybozu Inc stock under the Base Case scenario is 1 918.82 JPY.
Compared to the current market price of 1 571 JPY, Cybozu Inc is Undervalued by 18%.