C

Cybozu Inc
TSE:4776

Watchlist Manager
Cybozu Inc
TSE:4776
Watchlist
Price: 2 041 JPY 3.87% Market Closed
Market Cap: ¥97.2B

Multiples-Based Value

The Multiples-Based Value of one Cybozu Inc stock under the Base Case scenario is 3 034.82 JPY. Compared to the current market price of 2 041 JPY, Cybozu Inc is Undervalued by 33%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
3 034.82 JPY
Undervaluation 33%
Multiples-Based Value
Price ¥2 041
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Cybozu Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Cybozu Inc
TSE:4776
94.4B JPY 2.5 13.3 6.4 8.2
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
315.5B USD 72.1 198.6 219.3 223.4
DE
SAP SE
XETRA:SAP
167.3B EUR 4.5 22.8 14 15.8
US
Salesforce Inc
NYSE:CRM
161.9B USD 3.9 21.5 12.9 18.1
US
Applovin Corp
NASDAQ:APP
141.2B USD 26.7 43.9 33.9 35.5
US
Intuit Inc
NASDAQ:INTU
102.5B USD 5 23.3 16.4 18.9
US
Adobe Inc
NASDAQ:ADBE
97.5B USD 3.9 13.3 9.7 10.5
US
NCR Corp
LSE:0K45
88.5B USD 32.9 2 107.9 237.8 616.6
US
Synopsys Inc
NASDAQ:SNPS
80B USD 10.1 73.2 43.2 89.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
78.3B USD 15 71.6 41.2 46.8
P/S Multiple
Revenue Growth P/S to Growth
JP
C
Cybozu Inc
TSE:4776
Average P/S: 21 280.7
2.5
13%
0.2
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
72.1
50%
1.4
DE
SAP SE
XETRA:SAP
4.5
11%
0.4
US
Salesforce Inc
NYSE:CRM
3.9
10%
0.4
US
Applovin Corp
NASDAQ:APP
26.7
33%
0.8
US
Intuit Inc
NASDAQ:INTU
5
13%
0.4
US
Adobe Inc
NASDAQ:ADBE
3.9
10%
0.4
US
N
NCR Corp
LSE:0K45
32.9
-7%
N/A
US
Synopsys Inc
NASDAQ:SNPS
10.1
20%
0.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
15
14%
1.1
P/E Multiple
Earnings Growth PEG
JP
C
Cybozu Inc
TSE:4776
Average P/E: 258.9
13.3
16%
0.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
198.6
58%
3.4
DE
SAP SE
XETRA:SAP
22.8
17%
1.3
US
Salesforce Inc
NYSE:CRM
21.5
29%
0.7
US
Applovin Corp
NASDAQ:APP
43.9
38%
1.2
US
Intuit Inc
NASDAQ:INTU
23.3
30%
0.8
US
Adobe Inc
NASDAQ:ADBE
13.3
20%
0.7
US
N
NCR Corp
LSE:0K45
2 107.9
52%
40.5
US
Synopsys Inc
NASDAQ:SNPS
73.2
44%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
71.6
38%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
C
Cybozu Inc
TSE:4776
Average EV/EBITDA: 63.5
6.4
13%
0.5
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
219.3
84%
2.6
DE
SAP SE
XETRA:SAP
14
15%
0.9
US
Salesforce Inc
NYSE:CRM
12.9
22%
0.6
US
Applovin Corp
NASDAQ:APP
33.9
36%
0.9
US
Intuit Inc
NASDAQ:INTU
16.4
27%
0.6
US
Adobe Inc
NASDAQ:ADBE
9.7
14%
0.7
US
N
NCR Corp
LSE:0K45
237.8
9%
26.4
US
Synopsys Inc
NASDAQ:SNPS
43.2
47%
0.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
41.2
25%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
C
Cybozu Inc
TSE:4776
Average EV/EBIT: 108.4
8.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
223.4
82%
2.7
DE
SAP SE
XETRA:SAP
15.8
15%
1.1
US
Salesforce Inc
NYSE:CRM
18.1
29%
0.6
US
Applovin Corp
NASDAQ:APP
35.5
37%
1
US
Intuit Inc
NASDAQ:INTU
18.9
31%
0.6
US
Adobe Inc
NASDAQ:ADBE
10.5
17%
0.6
US
N
NCR Corp
LSE:0K45
616.6
23%
26.8
US
Synopsys Inc
NASDAQ:SNPS
89.9
79%
1.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
46.8
28%
1.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett