Nippon Computer Dynamics Co Ltd
TSE:4783
Intrinsic Value
Nippon Computer Dynamics Co., Ltd. engages in the business of information technology services. [ Read More ]
The intrinsic value of one Nippon Computer Dynamics Co Ltd stock under the Base Case scenario is 2 328.07 JPY. Compared to the current market price of 1 806 JPY, Nippon Computer Dynamics Co Ltd is Undervalued by 22%.
Valuation Backtest
Nippon Computer Dynamics Co Ltd
Run backtest to discover the historical profit from buying and selling Nippon Computer Dynamics Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Nippon Computer Dynamics Co Ltd
Current Assets | 10B |
Cash & Short-Term Investments | 5.5B |
Receivables | 3.3B |
Other Current Assets | 1.2B |
Non-Current Assets | 3.9B |
PP&E | 1.5B |
Intangibles | 343.5m |
Other Non-Current Assets | 2B |
Current Liabilities | 5.3B |
Accounts Payable | 953m |
Accrued Liabilities | 723.6m |
Short-Term Debt | 1B |
Other Current Liabilities | 2.6B |
Non-Current Liabilities | 2.8B |
Long-Term Debt | 62.7m |
Other Non-Current Liabilities | 2.7B |
Earnings Waterfall
Nippon Computer Dynamics Co Ltd
Revenue
|
24.5B
JPY
|
Cost of Revenue
|
-19.9B
JPY
|
Gross Profit
|
4.6B
JPY
|
Operating Expenses
|
-3B
JPY
|
Operating Income
|
1.6B
JPY
|
Other Expenses
|
-548.3m
JPY
|
Net Income
|
1B
JPY
|
Free Cash Flow Analysis
Nippon Computer Dynamics Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Nippon Computer Dynamics Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
Nippon Computer Dynamics Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Nippon Computer Dynamics Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Score
Nippon Computer Dynamics Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Nippon Computer Dynamics Co Ltd
Shareholder Return
Price
Nippon Computer Dynamics Co Ltd
Average Annual Return | -4.27% |
Standard Deviation of Annual Returns | 28.25% |
Max Drawdown | -47% |
Market Capitalization | 14.8B JPY |
Shares Outstanding | 8 180 300 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Nippon Computer Dynamics Co., Ltd. engages in the business of information technology services. The company is headquartered in Shinagawa-Ku, Tokyo-To and currently employs 981 full-time employees. The company went IPO on 2000-09-05. The firm operates in three business segments. The Systems Development segment is engaged in the provision of system development and system maintenance services, consulting, system integration services, package solution services, and operation and maintenance of application systems. The support & service segment provides technical support services, help desk services, outsourcing services and systems management. The parking systems segment sells and operates bicycle parking management systems, consults on these, and sells related products. The other business is mainly involved in the provision of other services.
Contact
IPO
Employees
Officers
The intrinsic value of one Nippon Computer Dynamics Co Ltd stock under the Base Case scenario is 2 328.07 JPY.
Compared to the current market price of 1 806 JPY, Nippon Computer Dynamics Co Ltd is Undervalued by 22%.