Nippon Computer Dynamics Co Ltd
TSE:4783
Nippon Computer Dynamics Co Ltd
TSE:4783
Price:
2 670
JPY
-1.73%
Market Closed
Market Cap:
¥21.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Nippon Computer Dynamics Co Ltd
TSE:4783
|
JP |
|
Y
|
Yamax Corp
TSE:5285
|
JP |
|
Smiths Group PLC
LSE:SMIN
|
UK |
|
M
|
Moonbae Steel Co Ltd
KRX:008420
|
KR |
|
I
|
Iberpapel Gestion SA
MAD:IBG
|
ES |
|
PennyMac Financial Services Inc
NYSE:PFSI
|
US |
|
Lloyds Metals And Energy Ltd
BSE:512455
|
IN |
|
C
|
Creative Technology Ltd
OTC:CREAF
|
SG |
|
Odontoprev SA
BOVESPA:ODPV3
|
BR |
|
B
|
Bonyan REIT Fund
SAU:4347
|
SA |
|
S
|
Shenzhen Desay Battery Technology Co Ltd
SZSE:000049
|
CN |
|
TKO Group Holdings Inc
NYSE:TKO
|
US |
Income Statement
Earnings Waterfall
Nippon Computer Dynamics Co Ltd
Nippon Computer Dynamics Co Ltd
Income Statement
Nippon Computer Dynamics Co Ltd
Nippon Computer Dynamics Co Ltd
Currency: JPY
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
4
|
0
|
0
|
5
|
10
|
16
|
21
|
21
|
21
|
21
|
20
|
20
|
20
|
19
|
19
|
18
|
17
|
17
|
16
|
16
|
17
|
18
|
18
|
18
|
17
|
16
|
16
|
16
|
16
|
17
|
18
|
18
|
19
|
19
|
19
|
19
|
18
|
18
|
17
|
17
|
17
|
17
|
17
|
18
|
19
|
20
|
20
|
20
|
21
|
22
|
22
|
23
|
23
|
24
|
25
|
25
|
25
|
24
|
24
|
23
|
23
|
24
|
0
|
0
|
0
|
0
|
|
| Revenue |
5 400
N/A
|
5 906
+9%
|
6 086
+3%
|
6 269
+3%
|
6 195
-1%
|
6 642
+7%
|
6 698
+1%
|
6 983
+4%
|
6 603
-5%
|
7 469
+13%
|
7 951
+6%
|
8 698
+9%
|
8 520
-2%
|
8 497
0%
|
8 153
-4%
|
8 081
-1%
|
7 516
-7%
|
7 445
-1%
|
10 658
+43%
|
10 766
+1%
|
10 915
+1%
|
11 269
+3%
|
11 272
+0%
|
11 348
+1%
|
11 818
+4%
|
11 768
0%
|
11 790
+0%
|
11 630
-1%
|
11 790
+1%
|
11 967
+1%
|
11 946
0%
|
12 258
+3%
|
12 141
-1%
|
12 337
+2%
|
13 115
+6%
|
13 198
+1%
|
13 423
+2%
|
13 796
+3%
|
13 843
+0%
|
14 467
+5%
|
14 882
+3%
|
15 169
+2%
|
15 405
+2%
|
15 610
+1%
|
15 946
+2%
|
16 283
+2%
|
16 237
0%
|
16 382
+1%
|
16 502
+1%
|
16 630
+1%
|
17 008
+2%
|
17 176
+1%
|
17 569
+2%
|
17 784
+1%
|
18 390
+3%
|
18 370
0%
|
18 014
-2%
|
17 814
-1%
|
17 563
-1%
|
18 034
+3%
|
18 435
+2%
|
19 719
+7%
|
20 550
+4%
|
21 311
+4%
|
21 974
+3%
|
22 363
+2%
|
22 854
+2%
|
23 319
+2%
|
24 085
+3%
|
24 503
+2%
|
25 482
+4%
|
26 740
+5%
|
28 338
+6%
|
29 453
+4%
|
30 107
+2%
|
30 364
+1%
|
30 287
0%
|
30 405
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 397)
|
(4 756)
|
(4 911)
|
(5 045)
|
(5 158)
|
(5 587)
|
(5 631)
|
(5 742)
|
(5 368)
|
(6 100)
|
(6 533)
|
(7 254)
|
(7 249)
|
(7 353)
|
(7 093)
|
(7 105)
|
(6 629)
|
(6 606)
|
(9 293)
|
(9 238)
|
(9 326)
|
(9 559)
|
(9 498)
|
(9 576)
|
(9 914)
|
(9 928)
|
(10 134)
|
(10 059)
|
(10 209)
|
(10 316)
|
(10 252)
|
(10 559)
|
(10 503)
|
(10 750)
|
(11 373)
|
(11 419)
|
(11 530)
|
(11 760)
|
(11 766)
|
(12 252)
|
(12 697)
|
(13 005)
|
(13 278)
|
(13 334)
|
(13 478)
|
(13 635)
|
(13 552)
|
(13 589)
|
(13 631)
|
(13 664)
|
(13 926)
|
(14 185)
|
(14 589)
|
(14 822)
|
(15 247)
|
(15 377)
|
(15 249)
|
(15 216)
|
(15 055)
|
(15 254)
|
(15 469)
|
(16 369)
|
(17 293)
|
(17 904)
|
(18 435)
|
(18 712)
|
(19 014)
|
(19 337)
|
(19 703)
|
(19 882)
|
(20 319)
|
(21 132)
|
(22 282)
|
(23 004)
|
(23 542)
|
(23 806)
|
(23 822)
|
(23 962)
|
|
| Gross Profit |
1 003
N/A
|
1 149
+15%
|
1 175
+2%
|
1 224
+4%
|
1 037
-15%
|
1 056
+2%
|
1 067
+1%
|
1 241
+16%
|
1 235
0%
|
1 369
+11%
|
1 418
+4%
|
1 444
+2%
|
1 271
-12%
|
1 144
-10%
|
1 060
-7%
|
976
-8%
|
887
-9%
|
839
-5%
|
1 366
+63%
|
1 529
+12%
|
1 589
+4%
|
1 711
+8%
|
1 775
+4%
|
1 772
0%
|
1 905
+8%
|
1 839
-3%
|
1 656
-10%
|
1 572
-5%
|
1 582
+1%
|
1 651
+4%
|
1 694
+3%
|
1 699
+0%
|
1 638
-4%
|
1 586
-3%
|
1 743
+10%
|
1 779
+2%
|
1 893
+6%
|
2 036
+8%
|
2 077
+2%
|
2 216
+7%
|
2 185
-1%
|
2 164
-1%
|
2 128
-2%
|
2 276
+7%
|
2 468
+8%
|
2 648
+7%
|
2 685
+1%
|
2 793
+4%
|
2 871
+3%
|
2 966
+3%
|
3 082
+4%
|
2 990
-3%
|
2 980
0%
|
2 961
-1%
|
3 143
+6%
|
2 993
-5%
|
2 765
-8%
|
2 598
-6%
|
2 508
-3%
|
2 780
+11%
|
2 967
+7%
|
3 350
+13%
|
3 257
-3%
|
3 407
+5%
|
3 539
+4%
|
3 651
+3%
|
3 840
+5%
|
3 982
+4%
|
4 382
+10%
|
4 621
+5%
|
5 163
+12%
|
5 608
+9%
|
6 055
+8%
|
6 449
+6%
|
6 565
+2%
|
6 559
0%
|
6 466
-1%
|
6 443
0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(925)
|
(934)
|
(929)
|
(935)
|
(929)
|
(938)
|
(912)
|
(941)
|
(936)
|
(1 041)
|
(1 096)
|
(1 211)
|
(1 234)
|
(1 217)
|
(1 171)
|
(1 137)
|
(1 126)
|
(1 095)
|
(1 449)
|
(1 426)
|
(1 461)
|
(1 487)
|
(1 521)
|
(1 538)
|
(1 499)
|
(1 477)
|
(1 418)
|
(1 407)
|
(1 398)
|
(1 417)
|
(1 417)
|
(1 433)
|
(1 436)
|
(1 448)
|
(1 499)
|
(1 556)
|
(1 622)
|
(1 666)
|
(1 695)
|
(1 719)
|
(1 721)
|
(1 731)
|
(1 780)
|
(1 808)
|
(1 827)
|
(1 867)
|
(1 901)
|
(1 912)
|
(1 964)
|
(2 000)
|
(2 036)
|
(2 107)
|
(2 164)
|
(2 206)
|
(2 207)
|
(2 230)
|
(2 257)
|
(2 268)
|
(2 265)
|
(2 363)
|
(2 210)
|
(2 222)
|
(2 354)
|
(2 686)
|
(2 534)
|
(2 576)
|
(2 644)
|
(2 968)
|
(2 969)
|
(3 034)
|
(3 047)
|
(3 303)
|
(3 483)
|
(3 648)
|
(3 755)
|
(3 933)
|
(3 998)
|
(4 043)
|
|
| Selling, General & Administrative |
(925)
|
(934)
|
(929)
|
(935)
|
(929)
|
(938)
|
(912)
|
(941)
|
(936)
|
(1 041)
|
(1 096)
|
(1 211)
|
(1 234)
|
(1 217)
|
(1 171)
|
(1 137)
|
(1 127)
|
(1 096)
|
(1 449)
|
(1 426)
|
(1 461)
|
(1 487)
|
(1 522)
|
(1 538)
|
(1 499)
|
(1 476)
|
(1 418)
|
(1 407)
|
(1 398)
|
(1 417)
|
(1 416)
|
(1 427)
|
(1 430)
|
(1 441)
|
(1 497)
|
(1 556)
|
(1 622)
|
(1 666)
|
(1 695)
|
(1 719)
|
(1 721)
|
(1 731)
|
(1 730)
|
(1 808)
|
(1 827)
|
(1 867)
|
(1 901)
|
(1 912)
|
(1 955)
|
(2 000)
|
(2 036)
|
(2 107)
|
(2 164)
|
(2 206)
|
(2 202)
|
(2 230)
|
(2 257)
|
(2 268)
|
(2 265)
|
(2 233)
|
(2 210)
|
(2 222)
|
(2 354)
|
(2 464)
|
(2 534)
|
(2 576)
|
(2 644)
|
(2 743)
|
(2 800)
|
(2 910)
|
(3 047)
|
(3 256)
|
(3 436)
|
(3 648)
|
(3 755)
|
(3 867)
|
(3 998)
|
(4 043)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(50)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(6)
|
(3)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(130)
|
0
|
(0)
|
(0)
|
(222)
|
0
|
(0)
|
(0)
|
(224)
|
(170)
|
(125)
|
(0)
|
(47)
|
(47)
|
(0)
|
0
|
(66)
|
(0)
|
(0)
|
|
| Operating Income |
78
N/A
|
216
+177%
|
247
+14%
|
289
+17%
|
108
-63%
|
118
+9%
|
155
+32%
|
300
+93%
|
299
0%
|
328
+10%
|
322
-2%
|
233
-28%
|
37
-84%
|
(73)
N/A
|
(111)
-53%
|
(161)
-45%
|
(240)
-48%
|
(256)
-7%
|
(84)
+67%
|
103
N/A
|
128
+24%
|
224
+75%
|
253
+13%
|
233
-8%
|
406
+74%
|
363
-11%
|
239
-34%
|
165
-31%
|
183
+11%
|
234
+28%
|
278
+19%
|
266
-4%
|
202
-24%
|
139
-31%
|
243
+76%
|
223
-8%
|
271
+21%
|
370
+36%
|
382
+3%
|
496
+30%
|
463
-7%
|
433
-7%
|
347
-20%
|
468
+35%
|
641
+37%
|
782
+22%
|
784
+0%
|
881
+12%
|
907
+3%
|
966
+6%
|
1 045
+8%
|
883
-15%
|
816
-8%
|
755
-7%
|
936
+24%
|
762
-19%
|
508
-33%
|
330
-35%
|
243
-27%
|
417
+72%
|
757
+81%
|
1 128
+49%
|
903
-20%
|
721
-20%
|
1 005
+39%
|
1 075
+7%
|
1 196
+11%
|
1 014
-15%
|
1 413
+39%
|
1 587
+12%
|
2 115
+33%
|
2 305
+9%
|
2 572
+12%
|
2 801
+9%
|
2 810
+0%
|
2 626
-7%
|
2 467
-6%
|
2 401
-3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(6)
|
(8)
|
(8)
|
(7)
|
(6)
|
(8)
|
(9)
|
(11)
|
(16)
|
(14)
|
(14)
|
(13)
|
13
|
(15)
|
(15)
|
(15)
|
(9)
|
(9)
|
(8)
|
(7)
|
(10)
|
(10)
|
(11)
|
(12)
|
(13)
|
(12)
|
(11)
|
(10)
|
(11)
|
(11)
|
(12)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(13)
|
(13)
|
(12)
|
(12)
|
(11)
|
81
|
81
|
80
|
81
|
(13)
|
(8)
|
(9)
|
(9)
|
(9)
|
11
|
11
|
9
|
8
|
(18)
|
(17)
|
(16)
|
(14)
|
(13)
|
(14)
|
11
|
45
|
45
|
48
|
23
|
80
|
|
| Non-Reccuring Items |
66
|
26
|
(74)
|
(33)
|
(22)
|
22
|
8
|
46
|
4
|
(3)
|
(24)
|
(33)
|
(29)
|
(10)
|
(6)
|
(29)
|
(37)
|
(35)
|
(76)
|
(54)
|
(40)
|
(50)
|
(14)
|
0
|
(5)
|
3
|
(14)
|
(2)
|
3
|
4
|
(6)
|
0
|
0
|
0
|
(26)
|
(57)
|
(70)
|
(72)
|
(43)
|
(17)
|
(4)
|
(2)
|
(4)
|
(5)
|
(18)
|
(22)
|
(23)
|
(22)
|
0
|
(5)
|
(131)
|
(136)
|
(139)
|
(144)
|
(55)
|
(50)
|
(47)
|
(76)
|
(130)
|
0
|
(133)
|
(100)
|
(222)
|
0
|
(273)
|
(317)
|
(224)
|
0
|
0
|
0
|
(47)
|
0
|
0
|
(83)
|
(66)
|
0
|
(66)
|
(29)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
|
| Total Other Income |
15
|
(15)
|
11
|
16
|
100
|
56
|
61
|
(13)
|
28
|
16
|
14
|
30
|
39
|
45
|
55
|
70
|
83
|
69
|
111
|
97
|
76
|
72
|
67
|
67
|
69
|
68
|
64
|
69
|
67
|
65
|
42
|
29
|
32
|
28
|
27
|
40
|
37
|
37
|
18
|
5
|
(14)
|
(10)
|
(0)
|
0
|
26
|
29
|
41
|
40
|
53
|
56
|
60
|
64
|
53
|
48
|
40
|
37
|
118
|
156
|
160
|
160
|
74
|
57
|
77
|
76
|
74
|
54
|
35
|
29
|
30
|
31
|
38
|
52
|
52
|
55
|
55
|
48
|
51
|
56
|
|
| Pre-Tax Income |
158
N/A
|
227
+43%
|
183
-19%
|
272
+48%
|
186
-32%
|
196
+5%
|
224
+14%
|
333
+49%
|
331
-1%
|
339
+3%
|
306
-10%
|
222
-28%
|
40
-82%
|
(45)
N/A
|
(69)
-52%
|
(128)
-86%
|
(202)
-58%
|
(233)
-15%
|
(64)
+73%
|
133
N/A
|
150
+13%
|
232
+55%
|
319
+37%
|
286
-11%
|
455
+59%
|
420
-8%
|
280
-33%
|
222
-21%
|
246
+11%
|
296
+20%
|
304
+3%
|
285
-6%
|
223
-22%
|
155
-31%
|
231
+50%
|
195
-16%
|
227
+17%
|
325
+43%
|
346
+7%
|
474
+37%
|
433
-8%
|
408
-6%
|
329
-19%
|
449
+36%
|
635
+41%
|
774
+22%
|
784
+1%
|
886
+13%
|
946
+7%
|
1 005
+6%
|
958
-5%
|
800
-17%
|
718
-10%
|
741
+3%
|
1 003
+35%
|
830
-17%
|
661
-20%
|
398
-40%
|
266
-33%
|
569
+114%
|
689
+21%
|
1 075
+56%
|
769
-29%
|
808
+5%
|
811
+0%
|
815
+1%
|
984
+21%
|
1 026
+4%
|
1 428
+39%
|
1 604
+12%
|
2 093
+30%
|
2 343
+12%
|
2 635
+12%
|
2 817
+7%
|
2 852
+1%
|
2 722
-5%
|
2 476
-9%
|
2 507
+1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(75)
|
(103)
|
(80)
|
(120)
|
(84)
|
(90)
|
(102)
|
(151)
|
(133)
|
(138)
|
(126)
|
(118)
|
(43)
|
(25)
|
(9)
|
19
|
69
|
83
|
(49)
|
(132)
|
(139)
|
(208)
|
(251)
|
(238)
|
(306)
|
(264)
|
(160)
|
(135)
|
(147)
|
(159)
|
(179)
|
(150)
|
(127)
|
(110)
|
(189)
|
(208)
|
(190)
|
(209)
|
(140)
|
(163)
|
(155)
|
(144)
|
(80)
|
(135)
|
(196)
|
(245)
|
(258)
|
(290)
|
(309)
|
(324)
|
(341)
|
(289)
|
(261)
|
(280)
|
(350)
|
(304)
|
(252)
|
(170)
|
(112)
|
(205)
|
(248)
|
(358)
|
(299)
|
(312)
|
(290)
|
(277)
|
(303)
|
(318)
|
(469)
|
(553)
|
(693)
|
(783)
|
(875)
|
(910)
|
(935)
|
(899)
|
(814)
|
(829)
|
|
| Income from Continuing Operations |
83
|
123
|
103
|
153
|
102
|
107
|
122
|
182
|
198
|
201
|
180
|
104
|
(3)
|
(70)
|
(77)
|
(109)
|
(133)
|
(150)
|
(113)
|
1
|
11
|
25
|
69
|
48
|
149
|
155
|
120
|
87
|
99
|
136
|
125
|
136
|
96
|
45
|
42
|
(13)
|
37
|
116
|
206
|
311
|
278
|
264
|
249
|
315
|
439
|
530
|
526
|
596
|
637
|
681
|
618
|
511
|
457
|
461
|
653
|
526
|
409
|
227
|
154
|
364
|
441
|
717
|
470
|
496
|
521
|
538
|
680
|
709
|
959
|
1 050
|
1 401
|
1 560
|
1 760
|
1 907
|
1 917
|
1 823
|
1 662
|
1 678
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(4)
|
(5)
|
(4)
|
(5)
|
(1)
|
(4)
|
(5)
|
(8)
|
(14)
|
(13)
|
(13)
|
(11)
|
(9)
|
(8)
|
(7)
|
(8)
|
(10)
|
(10)
|
(12)
|
(13)
|
(12)
|
(12)
|
(12)
|
(11)
|
(13)
|
(13)
|
(14)
|
|
| Net Income (Common) |
83
N/A
|
123
+48%
|
100
-19%
|
150
+50%
|
99
-34%
|
107
+7%
|
122
+15%
|
182
+49%
|
198
+9%
|
196
-1%
|
174
-11%
|
98
-44%
|
(3)
N/A
|
(70)
-2 396%
|
(77)
-10%
|
(109)
-41%
|
(133)
-23%
|
(150)
-13%
|
(113)
+25%
|
1
N/A
|
11
+2 000%
|
25
+136%
|
69
+178%
|
48
-31%
|
149
+214%
|
155
+4%
|
120
-23%
|
87
-27%
|
99
+13%
|
136
+38%
|
125
-8%
|
136
+8%
|
96
-30%
|
45
-53%
|
42
-7%
|
(13)
N/A
|
37
N/A
|
116
+216%
|
206
+78%
|
311
+51%
|
278
-10%
|
264
-5%
|
249
-5%
|
315
+26%
|
439
+40%
|
530
+21%
|
527
-1%
|
596
+13%
|
637
+7%
|
679
+7%
|
615
-9%
|
507
-18%
|
452
-11%
|
456
+1%
|
648
+42%
|
525
-19%
|
405
-23%
|
222
-45%
|
146
-35%
|
351
+141%
|
428
+22%
|
705
+65%
|
458
-35%
|
487
+6%
|
513
+5%
|
531
+3%
|
672
+27%
|
699
+4%
|
949
+36%
|
1 038
+9%
|
1 388
+34%
|
1 548
+12%
|
1 748
+13%
|
1 895
+8%
|
1 906
+1%
|
1 810
-5%
|
1 648
-9%
|
1 664
+1%
|
|
| EPS (Diluted) |
10.95
N/A
|
17.58
+61%
|
13.93
-21%
|
20.27
+46%
|
13.58
-33%
|
14.8
+9%
|
16.98
+15%
|
24.89
+47%
|
27.44
+10%
|
27.19
-1%
|
20.75
-24%
|
11.13
-46%
|
-0.32
N/A
|
-7.94
-2 381%
|
-8.84
-11%
|
-12.48
-41%
|
-15.31
-23%
|
-17.28
-13%
|
-12.55
+27%
|
0.05
N/A
|
1.2
+2 300%
|
2.84
+137%
|
7.66
+170%
|
5.44
-29%
|
17.13
+215%
|
17.82
+4%
|
13.33
-25%
|
10.03
-25%
|
11.33
+13%
|
15.67
+38%
|
13.88
-11%
|
15.58
+12%
|
10.97
-30%
|
5.19
-53%
|
4.8
-8%
|
-1.52
N/A
|
4.21
N/A
|
13.31
+216%
|
23.59
+77%
|
35.71
+51%
|
32.37
-9%
|
33.4
+3%
|
30.01
-10%
|
39.81
+33%
|
55.62
+40%
|
67.02
+20%
|
66.32
-1%
|
75.45
+14%
|
80.68
+7%
|
85.56
+6%
|
77.46
-9%
|
63.85
-18%
|
56.97
-11%
|
57.43
+1%
|
81.62
+42%
|
66.07
-19%
|
50.21
-24%
|
27.54
-45%
|
18.12
-34%
|
43.44
+140%
|
53.01
+22%
|
87.31
+65%
|
56.79
-35%
|
60.36
+6%
|
63.54
+5%
|
65.75
+3%
|
83.32
+27%
|
86.6
+4%
|
116.38
+34%
|
126.92
+9%
|
170.4
+34%
|
189.19
+11%
|
213.68
+13%
|
231.63
+8%
|
232.96
+1%
|
221.25
-5%
|
201.51
-9%
|
203.39
+1%
|
|
Switch to:
Switch to:
See Also
Discover More
