Yamada Consulting Group Co Ltd
TSE:4792
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
1 437
1 970
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Yamada Consulting Group Co Ltd
Income Statement
Yamada Consulting Group Co Ltd
| Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
0
|
0
|
3
|
0
|
0
|
16
|
0
|
0
|
17
|
0
|
0
|
9
|
0
|
0
|
5
|
0
|
0
|
4
|
9
|
14
|
19
|
18
|
15
|
13
|
10
|
9
|
9
|
9
|
8
|
8
|
7
|
5
|
4
|
3
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
6
|
8
|
7
|
7
|
7
|
6
|
7
|
7
|
8
|
8
|
8
|
0
|
4
|
9
|
8
|
10
|
11
|
0
|
0
|
|
| Revenue |
1 830
N/A
|
2 070
+13%
|
2 034
-2%
|
2 390
+18%
|
2 373
-1%
|
2 802
+18%
|
3 069
+10%
|
3 649
+19%
|
5 712
+57%
|
5 583
-2%
|
5 351
-4%
|
3 612
-33%
|
4 110
+14%
|
4 125
+0%
|
4 074
-1%
|
3 682
-10%
|
3 557
-3%
|
3 411
-4%
|
3 438
+1%
|
3 568
+4%
|
3 687
+3%
|
5 622
+52%
|
5 813
+3%
|
6 072
+4%
|
6 300
+4%
|
6 119
-3%
|
6 501
+6%
|
6 509
+0%
|
6 681
+3%
|
6 767
+1%
|
6 640
-2%
|
6 923
+4%
|
7 463
+8%
|
7 751
+4%
|
8 204
+6%
|
8 444
+3%
|
8 100
-4%
|
8 481
+5%
|
8 239
-3%
|
8 405
+2%
|
8 561
+2%
|
9 130
+7%
|
9 921
+9%
|
10 168
+2%
|
10 758
+6%
|
10 795
+0%
|
11 100
+3%
|
11 664
+5%
|
12 139
+4%
|
13 110
+8%
|
13 130
+0%
|
12 955
-1%
|
12 929
0%
|
13 400
+4%
|
13 200
-1%
|
13 881
+5%
|
13 835
0%
|
13 576
-2%
|
13 361
-2%
|
12 893
-4%
|
13 009
+1%
|
15 315
+18%
|
15 305
0%
|
15 553
+2%
|
16 204
+4%
|
14 645
-10%
|
15 422
+5%
|
15 564
+1%
|
17 332
+11%
|
16 451
-5%
|
18 563
+13%
|
21 141
+14%
|
21 158
+0%
|
22 178
+5%
|
24 023
+8%
|
23 136
-4%
|
22 246
-4%
|
22 761
+2%
|
22 059
-3%
|
23 706
+7%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(486)
|
(527)
|
(494)
|
(552)
|
(542)
|
(589)
|
(581)
|
(1 094)
|
(2 476)
|
(2 437)
|
(4 530)
|
(3 156)
|
(4 173)
|
(1 288)
|
(1 198)
|
(179)
|
(461)
|
(521)
|
(500)
|
(444)
|
(417)
|
(675)
|
(852)
|
(879)
|
(884)
|
(795)
|
(844)
|
(811)
|
(811)
|
(807)
|
(622)
|
(696)
|
(924)
|
(1 034)
|
(1 161)
|
(1 113)
|
(971)
|
(901)
|
(861)
|
(891)
|
(851)
|
(980)
|
(1 030)
|
(1 130)
|
(1 281)
|
(1 322)
|
(1 473)
|
(1 596)
|
(1 762)
|
(1 903)
|
(1 932)
|
(1 995)
|
(1 944)
|
(2 210)
|
(2 118)
|
(2 064)
|
(1 960)
|
(1 697)
|
(1 709)
|
(1 745)
|
(1 770)
|
(3 456)
|
(3 325)
|
(3 232)
|
(3 375)
|
(2 201)
|
(2 278)
|
(2 394)
|
(2 857)
|
(2 304)
|
(3 915)
|
(5 548)
|
(5 749)
|
(5 894)
|
(5 604)
|
(3 994)
|
(3 285)
|
(3 338)
|
(3 370)
|
(4 691)
|
|
| Gross Profit |
1 344
N/A
|
1 543
+15%
|
1 540
0%
|
1 839
+19%
|
1 831
0%
|
2 213
+21%
|
2 488
+12%
|
2 555
+3%
|
3 236
+27%
|
3 147
-3%
|
821
-74%
|
456
-44%
|
(63)
N/A
|
2 837
N/A
|
2 876
+1%
|
3 502
+22%
|
3 096
-12%
|
2 890
-7%
|
2 938
+2%
|
3 124
+6%
|
3 270
+5%
|
4 947
+51%
|
4 961
+0%
|
5 193
+5%
|
5 415
+4%
|
5 324
-2%
|
5 657
+6%
|
5 698
+1%
|
5 870
+3%
|
5 960
+2%
|
6 018
+1%
|
6 227
+3%
|
6 539
+5%
|
6 717
+3%
|
7 043
+5%
|
7 331
+4%
|
7 128
-3%
|
7 580
+6%
|
7 379
-3%
|
7 514
+2%
|
7 710
+3%
|
8 150
+6%
|
8 890
+9%
|
9 038
+2%
|
9 477
+5%
|
9 472
0%
|
9 627
+2%
|
10 068
+5%
|
10 377
+3%
|
11 207
+8%
|
11 198
0%
|
10 960
-2%
|
10 985
+0%
|
11 191
+2%
|
11 083
-1%
|
11 817
+7%
|
11 875
+0%
|
11 879
+0%
|
11 652
-2%
|
11 148
-4%
|
11 240
+1%
|
11 860
+6%
|
11 980
+1%
|
12 320
+3%
|
12 830
+4%
|
12 444
-3%
|
13 145
+6%
|
13 169
+0%
|
14 476
+10%
|
14 146
-2%
|
14 648
+4%
|
15 593
+6%
|
15 409
-1%
|
16 284
+6%
|
18 419
+13%
|
19 143
+4%
|
18 961
-1%
|
19 424
+2%
|
18 689
-4%
|
19 015
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 322)
|
(1 313)
|
(1 321)
|
(1 348)
|
(1 430)
|
(1 527)
|
(1 672)
|
(1 801)
|
(2 006)
|
(2 148)
|
(2 342)
|
(2 485)
|
(2 583)
|
(2 561)
|
(2 542)
|
(2 569)
|
(2 595)
|
(2 583)
|
(2 592)
|
(2 605)
|
(2 667)
|
(3 807)
|
(3 834)
|
(3 913)
|
(3 969)
|
(4 078)
|
(4 191)
|
(4 319)
|
(4 526)
|
(4 566)
|
(4 684)
|
(4 749)
|
(4 888)
|
(5 003)
|
(5 156)
|
(5 471)
|
(5 525)
|
(5 602)
|
(5 721)
|
(5 728)
|
(5 870)
|
(6 016)
|
(6 350)
|
(6 601)
|
(6 942)
|
(7 217)
|
(7 350)
|
(7 599)
|
(7 802)
|
(8 290)
|
(8 627)
|
(8 870)
|
(9 061)
|
(8 882)
|
(8 993)
|
(9 045)
|
(9 170)
|
(9 671)
|
(9 572)
|
(9 611)
|
(9 553)
|
(9 608)
|
(9 808)
|
(9 856)
|
(9 924)
|
(9 943)
|
(10 165)
|
(10 442)
|
(10 979)
|
(11 275)
|
(11 586)
|
(11 895)
|
(12 051)
|
(12 621)
|
(13 380)
|
(14 163)
|
(14 661)
|
(15 291)
|
(15 512)
|
(15 703)
|
|
| Selling, General & Administrative |
(1 319)
|
(1 310)
|
(1 320)
|
(1 347)
|
(1 429)
|
(1 527)
|
(1 671)
|
(1 802)
|
(2 005)
|
(2 148)
|
(2 342)
|
(2 484)
|
(2 583)
|
(2 561)
|
(2 542)
|
(2 569)
|
(2 594)
|
(2 582)
|
(2 592)
|
(2 606)
|
(2 667)
|
(3 807)
|
(3 835)
|
(3 913)
|
(3 970)
|
(4 078)
|
(4 167)
|
(4 295)
|
(4 502)
|
(4 565)
|
(4 651)
|
(4 716)
|
(4 855)
|
(5 003)
|
(5 156)
|
(5 472)
|
(5 525)
|
(5 570)
|
(5 721)
|
(5 728)
|
(5 870)
|
(6 016)
|
(6 350)
|
(6 601)
|
(6 942)
|
(7 217)
|
(7 348)
|
(7 597)
|
(7 802)
|
(8 290)
|
(8 604)
|
(8 846)
|
(9 061)
|
(8 882)
|
(8 993)
|
(9 045)
|
(9 170)
|
(9 671)
|
(9 572)
|
(9 611)
|
(9 553)
|
(9 608)
|
(9 734)
|
(9 784)
|
(9 898)
|
(9 943)
|
(10 165)
|
(10 442)
|
(10 979)
|
(11 275)
|
(11 586)
|
(11 895)
|
(12 051)
|
(12 621)
|
(13 380)
|
(14 163)
|
(14 661)
|
(15 291)
|
(15 499)
|
(15 690)
|
|
| Other Operating Expenses |
(3)
|
(3)
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(24)
|
(24)
|
(24)
|
0
|
(33)
|
(33)
|
(33)
|
0
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
0
|
0
|
(0)
|
(24)
|
(24)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(74)
|
(72)
|
(26)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(13)
|
(13)
|
|
| Operating Income |
22
N/A
|
230
+946%
|
219
-5%
|
490
+124%
|
401
-18%
|
687
+71%
|
816
+19%
|
754
-8%
|
1 230
+63%
|
998
-19%
|
(1 521)
N/A
|
(2 029)
-33%
|
(2 646)
-30%
|
276
N/A
|
334
+21%
|
933
+180%
|
501
-46%
|
308
-39%
|
346
+13%
|
519
+50%
|
603
+16%
|
1 140
+89%
|
1 127
-1%
|
1 281
+14%
|
1 446
+13%
|
1 246
-14%
|
1 466
+18%
|
1 379
-6%
|
1 343
-3%
|
1 394
+4%
|
1 334
-4%
|
1 478
+11%
|
1 651
+12%
|
1 714
+4%
|
1 887
+10%
|
1 860
-1%
|
1 604
-14%
|
1 979
+23%
|
1 657
-16%
|
1 786
+8%
|
1 840
+3%
|
2 135
+16%
|
2 540
+19%
|
2 437
-4%
|
2 536
+4%
|
2 255
-11%
|
2 277
+1%
|
2 469
+8%
|
2 575
+4%
|
2 917
+13%
|
2 570
-12%
|
2 090
-19%
|
1 923
-8%
|
2 308
+20%
|
2 089
-9%
|
2 772
+33%
|
2 706
-2%
|
2 209
-18%
|
2 080
-6%
|
1 537
-26%
|
1 687
+10%
|
2 252
+34%
|
2 172
-4%
|
2 464
+13%
|
2 906
+18%
|
2 502
-14%
|
2 980
+19%
|
2 728
-8%
|
3 497
+28%
|
2 872
-18%
|
3 062
+7%
|
3 698
+21%
|
3 358
-9%
|
3 663
+9%
|
5 039
+38%
|
4 979
-1%
|
4 300
-14%
|
4 133
-4%
|
3 176
-23%
|
3 313
+4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
27
|
27
|
16
|
(13)
|
(24)
|
31
|
104
|
121
|
82
|
20
|
68
|
38
|
13
|
(82)
|
(92)
|
43
|
72
|
74
|
(55)
|
(80)
|
(79)
|
(108)
|
(106)
|
(97)
|
(90)
|
(91)
|
(67)
|
(58)
|
16
|
39
|
84
|
100
|
106
|
52
|
45
|
131
|
227
|
200
|
278
|
80
|
(20)
|
(72)
|
(326)
|
(243)
|
(20)
|
48
|
225
|
256
|
(21)
|
(38)
|
(8)
|
5
|
(13)
|
37
|
(14)
|
(38)
|
(10)
|
(12)
|
4
|
(3)
|
(42)
|
44
|
4
|
34
|
79
|
92
|
203
|
247
|
136
|
73
|
(49)
|
(99)
|
(18)
|
69
|
117
|
(21)
|
61
|
8
|
(102)
|
27
|
|
| Non-Reccuring Items |
(60)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(120)
|
(1 518)
|
(1 585)
|
(1 493)
|
(164)
|
(98)
|
(70)
|
(3)
|
(8)
|
(21)
|
(28)
|
(73)
|
(124)
|
(111)
|
(101)
|
(51)
|
(24)
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(35)
|
(35)
|
(58)
|
(28)
|
(25)
|
(25)
|
(5)
|
(3)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
(23)
|
0
|
(33)
|
(33)
|
(36)
|
(225)
|
(493)
|
(495)
|
(538)
|
(374)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
251
|
251
|
251
|
251
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(7)
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(14)
|
3
|
1
|
2
|
2
|
(13)
|
(14)
|
(21)
|
(14)
|
(9)
|
(10)
|
(16)
|
(19)
|
(19)
|
(15)
|
(24)
|
(29)
|
(23)
|
(19)
|
(8)
|
(7)
|
(11)
|
3
|
(80)
|
(58)
|
6
|
(62)
|
21
|
3
|
3
|
6
|
11
|
14
|
30
|
36
|
32
|
28
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(13)
|
(11)
|
9
|
2
|
23
|
22
|
0
|
2
|
0
|
7
|
8
|
9
|
10
|
5
|
2
|
(4)
|
(10)
|
(16)
|
(10)
|
26
|
93
|
91
|
78
|
(22)
|
(19)
|
(28)
|
(32)
|
(24)
|
25
|
33
|
41
|
(8)
|
(30)
|
(28)
|
(33)
|
(28)
|
(27)
|
(29)
|
|
| Pre-Tax Income |
(25)
N/A
|
260
N/A
|
237
-9%
|
479
+103%
|
378
-21%
|
705
+86%
|
906
+29%
|
855
-6%
|
1 298
+52%
|
889
-32%
|
(2 980)
N/A
|
(3 591)
-20%
|
(4 144)
-15%
|
10
N/A
|
129
+1 151%
|
882
+584%
|
540
-39%
|
351
-35%
|
251
-28%
|
403
+61%
|
444
+10%
|
896
+102%
|
912
+2%
|
1 003
+10%
|
1 247
+24%
|
1 136
-9%
|
1 338
+18%
|
1 342
+0%
|
1 362
+1%
|
1 404
+3%
|
1 675
+19%
|
1 840
+10%
|
2 022
+10%
|
2 048
+1%
|
1 968
-4%
|
2 022
+3%
|
1 859
-8%
|
2 177
+17%
|
1 899
-13%
|
1 828
-4%
|
1 761
-4%
|
2 032
+15%
|
2 169
+7%
|
2 150
-1%
|
2 513
+17%
|
2 295
-9%
|
2 525
+10%
|
2 746
+9%
|
2 554
-7%
|
2 857
+12%
|
2 563
-10%
|
2 102
-18%
|
1 894
-10%
|
2 354
+24%
|
2 053
-13%
|
2 707
+32%
|
2 662
-2%
|
1 968
-26%
|
1 582
-20%
|
1 024
-35%
|
1 096
+7%
|
1 975
+80%
|
2 270
+15%
|
2 590
+14%
|
3 064
+18%
|
2 571
-16%
|
3 163
+23%
|
2 947
-7%
|
3 601
+22%
|
2 920
-19%
|
3 038
+4%
|
3 632
+20%
|
3 381
-7%
|
3 724
+10%
|
5 127
+38%
|
4 930
-4%
|
4 328
-12%
|
4 100
-5%
|
3 048
-26%
|
3 310
+9%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
52
|
(74)
|
(104)
|
(209)
|
(166)
|
(300)
|
(378)
|
(421)
|
(504)
|
(343)
|
(79)
|
26
|
68
|
485
|
505
|
369
|
(270)
|
(240)
|
(199)
|
(243)
|
(255)
|
(465)
|
(449)
|
(474)
|
(596)
|
(562)
|
(632)
|
(632)
|
(602)
|
(599)
|
(561)
|
(606)
|
(328)
|
(327)
|
(443)
|
(459)
|
(724)
|
(795)
|
(691)
|
(652)
|
(622)
|
(731)
|
(749)
|
(755)
|
(887)
|
(777)
|
(900)
|
(975)
|
(900)
|
(994)
|
(908)
|
(728)
|
(651)
|
(719)
|
(595)
|
(804)
|
(797)
|
(732)
|
(600)
|
(411)
|
(421)
|
(566)
|
(663)
|
(778)
|
(903)
|
(815)
|
(1 003)
|
(919)
|
(1 127)
|
(797)
|
(766)
|
(842)
|
(730)
|
(831)
|
(1 114)
|
(1 311)
|
(1 223)
|
(1 110)
|
(969)
|
(923)
|
|
| Income from Continuing Operations |
26
|
186
|
133
|
271
|
212
|
404
|
529
|
434
|
794
|
546
|
(3 059)
|
(3 565)
|
(4 076)
|
495
|
634
|
1 250
|
270
|
111
|
52
|
161
|
189
|
432
|
463
|
529
|
651
|
574
|
706
|
710
|
759
|
805
|
1 114
|
1 234
|
1 694
|
1 720
|
1 525
|
1 563
|
1 135
|
1 382
|
1 208
|
1 176
|
1 139
|
1 301
|
1 420
|
1 395
|
1 627
|
1 517
|
1 626
|
1 772
|
1 655
|
1 862
|
1 655
|
1 374
|
1 243
|
1 635
|
1 458
|
1 902
|
1 865
|
1 236
|
982
|
613
|
675
|
1 409
|
1 607
|
1 812
|
2 161
|
1 756
|
2 160
|
2 028
|
2 474
|
2 123
|
2 273
|
2 791
|
2 652
|
2 894
|
4 013
|
3 619
|
3 105
|
2 990
|
2 079
|
2 387
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
(0)
|
(9)
|
88
|
(146)
|
(121)
|
1 911
|
2 164
|
2 298
|
87
|
57
|
(83)
|
51
|
86
|
87
|
47
|
38
|
44
|
23
|
17
|
17
|
17
|
(8)
|
(10)
|
(18)
|
(24)
|
(46)
|
(59)
|
(96)
|
(97)
|
(41)
|
(32)
|
1
|
1
|
2
|
1
|
1
|
1
|
(6)
|
1
|
(1)
|
(3)
|
8
|
1
|
(8)
|
(10)
|
(21)
|
(23)
|
(23)
|
(36)
|
(23)
|
(13)
|
0
|
(3)
|
0
|
(7)
|
(16)
|
(15)
|
(22)
|
(38)
|
(39)
|
(40)
|
(39)
|
(23)
|
(21)
|
(9)
|
(10)
|
(24)
|
(28)
|
(32)
|
(85)
|
(125)
|
(122)
|
(107)
|
(91)
|
2
|
|
| Net Income (Common) |
(8)
N/A
|
151
N/A
|
133
-12%
|
271
+104%
|
212
-22%
|
404
+91%
|
519
+29%
|
523
+1%
|
648
+24%
|
425
-35%
|
(1 148)
N/A
|
(1 401)
-22%
|
(1 778)
-27%
|
582
N/A
|
691
+19%
|
1 167
+69%
|
321
-73%
|
197
-39%
|
139
-30%
|
208
+50%
|
227
+9%
|
476
+110%
|
486
+2%
|
546
+12%
|
668
+22%
|
591
-12%
|
698
+18%
|
701
+0%
|
742
+6%
|
781
+5%
|
1 069
+37%
|
1 175
+10%
|
1 598
+36%
|
1 623
+2%
|
1 485
-9%
|
1 531
+3%
|
1 136
-26%
|
1 383
+22%
|
1 209
-13%
|
1 178
-3%
|
1 140
-3%
|
1 302
+14%
|
1 414
+9%
|
1 396
-1%
|
1 626
+16%
|
1 514
-7%
|
1 634
+8%
|
1 773
+9%
|
1 647
-7%
|
1 852
+12%
|
1 634
-12%
|
1 351
-17%
|
1 220
-10%
|
1 599
+31%
|
1 435
-10%
|
1 889
+32%
|
1 865
-1%
|
1 233
-34%
|
982
-20%
|
606
-38%
|
659
+9%
|
1 394
+112%
|
1 585
+14%
|
1 774
+12%
|
2 122
+20%
|
1 716
-19%
|
2 122
+24%
|
2 005
-6%
|
2 453
+22%
|
2 114
-14%
|
2 263
+7%
|
2 767
+22%
|
2 624
-5%
|
2 862
+9%
|
3 928
+37%
|
3 494
-11%
|
2 983
-15%
|
2 882
-3%
|
1 988
-31%
|
2 389
+20%
|
|
| EPS (Diluted) |
-0.45
N/A
|
8.31
N/A
|
7.53
-9%
|
15.2
+102%
|
11.7
-23%
|
22.69
+94%
|
26.22
+16%
|
26.13
0%
|
32.89
+26%
|
21.76
-34%
|
-58.56
N/A
|
-72.2
-23%
|
-91.64
-27%
|
29.52
N/A
|
35.63
+21%
|
59.86
+68%
|
16.37
-73%
|
10.14
-38%
|
7.15
-29%
|
10.74
+50%
|
11.76
+9%
|
25.05
+113%
|
25.18
+1%
|
28.41
+13%
|
34.78
+22%
|
31.1
-11%
|
36.17
+16%
|
36.5
+1%
|
38.41
+5%
|
41.1
+7%
|
55.08
+34%
|
60.56
+10%
|
82.34
+36%
|
85.42
+4%
|
76.52
-10%
|
78.91
+3%
|
58.86
-25%
|
71.47
+21%
|
62.98
-12%
|
61.32
-3%
|
59.38
-3%
|
67.88
+14%
|
74.39
+10%
|
73.46
-1%
|
85.57
+16%
|
79.7
-7%
|
85.97
+8%
|
93.3
+9%
|
86.66
-7%
|
97.41
+12%
|
86.01
-12%
|
71.12
-17%
|
64.12
-10%
|
84.06
+31%
|
75.42
-10%
|
99.33
+32%
|
98.06
-1%
|
64.85
-34%
|
51.68
-20%
|
31.86
-38%
|
34.67
+9%
|
73.38
+112%
|
83.41
+14%
|
93.31
+12%
|
111.61
+20%
|
90.27
-19%
|
111.52
+24%
|
105.33
-6%
|
128.85
+22%
|
111.09
-14%
|
118.76
+7%
|
145.19
+22%
|
137.6
-5%
|
150.13
+9%
|
205.93
+37%
|
183.04
-11%
|
156.17
-15%
|
150.98
-3%
|
104.1
-31%
|
124.92
+20%
|
|