Yamada Consulting Group Co Ltd
TSE:4792

Watchlist Manager
Yamada Consulting Group Co Ltd Logo
Yamada Consulting Group Co Ltd
TSE:4792
Watchlist
Price: 1 826 JPY 1.28% Market Closed
Market Cap: 36.3B JPY

Relative Value

The Relative Value of one Yamada Consulting Group Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 826 JPY, Yamada Consulting Group Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Yamada Consulting Group Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
38
Median 3Y
1.6
Median 5Y
1.5
Industry
1.4
vs History
15
vs Industry
51
Median 3Y
12.4
Median 5Y
12.4
Industry
18.5
vs History
17
vs Industry
21
Median 3Y
19
Median 5Y
9.2
Industry
12.8
vs History
53
vs Industry
40
Median 3Y
16.8
Median 5Y
14.2
Industry
16.8
vs History
41
vs Industry
52
Median 3Y
2
Median 5Y
1.8
Industry
2.6
vs History
53
vs Industry
53
Median 3Y
1
Median 5Y
0.7
Industry
1.4
vs History
49
vs Industry
73
Median 3Y
1.2
Median 5Y
0.9
Industry
3.4
vs History
44
vs Industry
60
Median 3Y
5.1
Median 5Y
4.5
Industry
9.9
vs History
41
vs Industry
63
Median 3Y
5.3
Median 5Y
4.9
Industry
12.3
vs History
15
vs Industry
37
Median 3Y
9
Median 5Y
5.7
Industry
12.1
vs History
17
vs Industry
37
Median 3Y
9.6
Median 5Y
5.8
Industry
14.1
vs History
80
vs Industry
20
Median 3Y
3.1
Median 5Y
2.8
Industry
1.8

Multiples Across Competitors

Competitors Multiples
Yamada Consulting Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Yamada Consulting Group Co Ltd
TSE:4792
34.9B JPY 1.5 14.6 4.7 5.1
UK
Relx PLC
LSE:REL
58.2B GBP 6.1 30.2 21.3 21.9
CA
Thomson Reuters Corp
TSX:TRI
79.9B CAD 7.8 32.8 19.2 27.1
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.7 27 40.4
IE
Experian PLC
LSE:EXPN
31.8B GBP 5.4 31.4 161.4 228.5
US
Verisk Analytics Inc
NASDAQ:VRSK
31.4B USD 10.3 34 19.4 24
US
Equifax Inc
NYSE:EFX
27.5B USD 4.6 41.3 16.4 26.2
US
Leidos Holdings Inc
NYSE:LDOS
25.3B USD 1.5 18 12.4 14.2
NL
Wolters Kluwer NV
AEX:WKL
21.5B EUR 3.5 19.1 12.6 16.6
US
CoStar Group Inc
NASDAQ:CSGP
24.9B USD 8.1 1 224.3 170.6 -294.9
CH
SGS SA
SIX:SGSN
18.5B CHF 2.7 29.5 21.5 21.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Yamada Consulting Group Co Ltd
TSE:4792
Average EV/EBITDA: 44.2
4.7
N/A N/A
UK
Relx PLC
LSE:REL
21.3
16%
1.3
CA
Thomson Reuters Corp
TSX:TRI
19.2
7%
2.7
UK
I
IHS Markit Ltd
F:0M3
27
N/A N/A
IE
Experian PLC
LSE:EXPN
161.4
10%
16.1
US
Verisk Analytics Inc
NASDAQ:VRSK
19.4
10%
1.9
US
Equifax Inc
NYSE:EFX
16.4
12%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
12.4
6%
2.1
NL
Wolters Kluwer NV
AEX:WKL
12.6
7%
1.8
US
CoStar Group Inc
NASDAQ:CSGP
170.6
95%
1.8
CH
SGS SA
SIX:SGSN
21.5
10%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Yamada Consulting Group Co Ltd
TSE:4792
Average EV/EBIT: 42.6
5.1
N/A N/A
UK
Relx PLC
LSE:REL
21.9
11%
2
CA
Thomson Reuters Corp
TSX:TRI
27.1
10%
2.7
UK
I
IHS Markit Ltd
F:0M3
40.4
N/A N/A
IE
Experian PLC
LSE:EXPN
228.5
14%
16.3
US
Verisk Analytics Inc
NASDAQ:VRSK
24
11%
2.2
US
Equifax Inc
NYSE:EFX
26.2
18%
1.5
US
Leidos Holdings Inc
NYSE:LDOS
14.2
9%
1.6
NL
Wolters Kluwer NV
AEX:WKL
16.6
9%
1.8
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -294.9
406%
N/A
CH
SGS SA
SIX:SGSN
21.5
13%
1.7