Access Co Ltd
TSE:4813
Intrinsic Value
Access Co., Ltd. provides information technology solutions to service providers engaged in e-book and advertising. [ Read More ]
The intrinsic value of one Access Co Ltd stock under the Base Case scenario is 773.74 JPY. Compared to the current market price of 1 441 JPY, Access Co Ltd is Overvalued by 46%.
Valuation Backtest
Access Co Ltd
Run backtest to discover the historical profit from buying and selling Access Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Access Co Ltd
Current Assets | 19.4B |
Cash & Short-Term Investments | 10.9B |
Receivables | 7.5B |
Other Current Assets | 994.3m |
Non-Current Assets | 7.9B |
Long-Term Investments | 698.8m |
PP&E | 685m |
Intangibles | 6B |
Other Non-Current Assets | 504.7m |
Current Liabilities | 4B |
Accounts Payable | 552.1m |
Accrued Liabilities | 226.5m |
Other Current Liabilities | 3.2B |
Non-Current Liabilities | 708.5m |
Other Non-Current Liabilities | 708.5m |
Earnings Waterfall
Access Co Ltd
Revenue
|
16.6B
JPY
|
Cost of Revenue
|
-10B
JPY
|
Gross Profit
|
6.6B
JPY
|
Operating Expenses
|
-6.7B
JPY
|
Operating Income
|
-105.6m
JPY
|
Other Expenses
|
-174.6m
JPY
|
Net Income
|
-280.2m
JPY
|
Free Cash Flow Analysis
Access Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Access Co Ltd's profitability score is 27/100. The higher the profitability score, the more profitable the company is.
Score
Access Co Ltd's profitability score is 27/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Access Co Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Score
Access Co Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Access Co Ltd
According to Wall Street analysts, the average 1-year price target for Access Co Ltd is 1 500 JPY .
Shareholder Return
Price
Access Co Ltd
Average Annual Return | -2.09% |
Standard Deviation of Annual Returns | 14.58% |
Max Drawdown | -55% |
Market Capitalization | 54.2B JPY |
Shares Outstanding | 37 598 500 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Access Co., Ltd. provides information technology solutions to service providers engaged in e-book and advertising. The company is headquartered in Chiyoda-Ku, Tokyo-To. The company went IPO on 2001-02-26. The firm operates in three business segments. The Domestic segment provides software and solutions for smart devices and information appliances in the domestic market. The Europe and America segment provides software and solutions for smart devices and information appliances, software for network equipment and solutions related to network virtualization. The Asia segment, in addition to providing software and solutions for smart devices and information appliances, also provides embedded software development and system integration services for domestic markets.
Contact
IPO
Employees
Officers
The intrinsic value of one Access Co Ltd stock under the Base Case scenario is 773.74 JPY.
Compared to the current market price of 1 441 JPY, Access Co Ltd is Overvalued by 46%.