Access Co Ltd
TSE:4813

Watchlist Manager
Access Co Ltd Logo
Access Co Ltd
TSE:4813
Watchlist
Price: 573 JPY -0.52% Market Closed
Market Cap: 22.9B JPY

Relative Value

The Relative Value of one Access Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 573 JPY, Access Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Access Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
52
Median 3Y
2.3
Median 5Y
2.5
Industry
2.4
vs History
vs Industry
0
Median 3Y
-12.2
Median 5Y
-12.2
Industry
22.3
vs History
vs Industry
35
Median 3Y
21.5
Median 5Y
25.4
Industry
16.1
vs History
vs Industry
Median 3Y
-26.9
Median 5Y
-17
Industry
20.7
vs History
14
vs Industry
65
Median 3Y
2.3
Median 5Y
1.5
Industry
2.9
vs History
85
vs Industry
58
Median 3Y
1.5
Median 5Y
1.5
Industry
2.4
vs History
90
vs Industry
57
Median 3Y
4.3
Median 5Y
5.4
Industry
4.9
vs History
vs Industry
48
Median 3Y
8.2
Median 5Y
10
Industry
12.2
vs History
vs Industry
1
Median 3Y
-10.4
Median 5Y
-7
Industry
15.9
vs History
vs Industry
42
Median 3Y
16.5
Median 5Y
16.6
Industry
14.7
vs History
vs Industry
Median 3Y
-22.2
Median 5Y
-9.7
Industry
17.3
vs History
26
vs Industry
63
Median 3Y
2
Median 5Y
1.7
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Access Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Access Co Ltd
TSE:4813
21.5B JPY 1.3 -2.9 -4.7 -4.9
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
429.8B USD 110.3 392.4 483.4 498.2
DE
SAP SE
XETRA:SAP
241.1B EUR 6.6 34 20.9 23.7
US
Salesforce Inc
NYSE:CRM
250.5B USD 6.2 34.7 20.2 27.9
US
Applovin Corp
NASDAQ:APP
209.4B USD 37.9 74 58.7 63.9
US
Intuit Inc
NASDAQ:INTU
180.6B USD 9.3 43.9 30.3 35.1
US
Adobe Inc
NASDAQ:ADBE
141.2B USD 5.9 19.8 14.8 16.2
US
NCR Corp
LSE:0K45
129B USD 48.7 -2 115 366.8 1 073
US
Synopsys Inc
NASDAQ:SNPS
94.2B USD 14.6 47.1 74 95.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
86.7B USD 16.6 81.7 46.4 52.5
P/S Multiple
Revenue Growth P/S to Growth
JP
Access Co Ltd
TSE:4813
Average P/S: 21 288
1.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
110.3
46%
2.4
DE
SAP SE
XETRA:SAP
6.6
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.2
10%
0.6
US
Applovin Corp
NASDAQ:APP
37.9
29%
1.3
US
Intuit Inc
NASDAQ:INTU
9.3
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
5.9
10%
0.6
US
N
NCR Corp
LSE:0K45
48.7
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
14.6
21%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.6
14%
1.2
P/E Multiple
Earnings Growth PEG
JP
Access Co Ltd
TSE:4813
Average P/E: 91
Negative Multiple: -2.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
392.4
94%
4.2
DE
SAP SE
XETRA:SAP
34
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.7
32%
1.1
US
Applovin Corp
NASDAQ:APP
74
61%
1.2
US
Intuit Inc
NASDAQ:INTU
43.9
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
19.8
21%
0.9
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 115
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
47.1
13%
3.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.7
34%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Access Co Ltd
TSE:4813
Average EV/EBITDA: 123.9
Negative Multiple: -4.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
483.4
137%
3.5
DE
SAP SE
XETRA:SAP
20.9
18%
1.2
US
Salesforce Inc
NYSE:CRM
20.2
24%
0.8
US
Applovin Corp
NASDAQ:APP
58.7
53%
1.1
US
Intuit Inc
NASDAQ:INTU
30.3
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
14.8
16%
0.9
US
N
NCR Corp
LSE:0K45
366.8
16%
22.9
US
Synopsys Inc
NASDAQ:SNPS
74
50%
1.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
46.4
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Access Co Ltd
TSE:4813
Average EV/EBIT: 209.6
Negative Multiple: -4.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
498.2
141%
3.5
DE
SAP SE
XETRA:SAP
23.7
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.9
34%
0.8
US
Applovin Corp
NASDAQ:APP
63.9
57%
1.1
US
Intuit Inc
NASDAQ:INTU
35.1
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
16.2
17%
1
US
N
NCR Corp
LSE:0K45
1 073
70%
15.3
US
Synopsys Inc
NASDAQ:SNPS
95.9
50%
1.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.5
30%
1.8