Toei Animation Co Ltd
TSE:4816

Watchlist Manager
Toei Animation Co Ltd Logo
Toei Animation Co Ltd
TSE:4816
Watchlist
Price: 2 598 JPY -1.03% Market Closed
Market Cap: 545.6B JPY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+39%
5Y
+93%
10Y
+181%
Operating Income
+
3Y
+53%
5Y
+115%
10Y
+347%
Net Income
+
3Y
+51%
5Y
+126%
10Y
+428%

Earnings Waterfall
Toei Animation Co Ltd

Revenue
96.8B JPY
Cost of Revenue
-47.9B JPY
Gross Profit
49B JPY
Operating Expenses
-16.9B JPY
Operating Income
32.1B JPY
Other Expenses
-7.7B JPY
Net Income
24.4B JPY

Income Statement
Toei Animation Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
9
14
20
26
32
39
45
0
0
0
2
7
11
16
18
0
0
0
0
0
0
0
0
0
0
Revenue
11 775
N/A
10 896
-7%
11 400
+5%
14 626
+28%
15 174
+4%
15 664
+3%
15 142
-3%
14 626
-3%
14 668
+0%
13 946
-5%
14 325
+3%
15 223
+6%
15 816
+4%
16 069
+2%
16 892
+5%
16 562
-2%
15 341
-7%
14 840
-3%
15 605
+5%
16 916
+8%
20 148
+19%
26 622
+32%
28 598
+7%
31 760
+11%
32 583
+3%
33 012
+1%
32 196
-2%
31 203
-3%
31 612
+1%
33 645
+6%
34 594
+3%
35 098
+1%
33 004
-6%
31 028
-6%
29 893
-4%
29 481
-1%
29 600
+0%
30 314
+2%
31 508
+4%
34 461
+9%
33 820
-2%
33 612
-1%
34 767
+3%
34 868
+0%
37 807
+8%
40 747
+8%
43 541
+7%
44 416
+2%
44 965
+1%
45 992
+2%
48 136
+5%
48 127
0%
53 256
+11%
55 701
+5%
55 544
0%
59 132
+6%
55 273
-7%
54 819
-1%
53 560
-2%
50 264
-6%
51 058
+2%
51 595
+1%
52 106
+1%
56 880
+9%
56 485
-1%
57 020
+1%
61 894
+9%
69 730
+13%
79 562
+14%
87 457
+10%
89 280
+2%
91 191
+2%
89 510
-2%
88 654
-1%
91 829
+4%
91 434
0%
94 237
+3%
100 836
+7%
97 265
-4%
96 826
0%
Gross Profit
Cost of Revenue
(7 678)
(7 360)
(8 106)
(10 044)
(10 448)
(10 182)
(9 562)
(9 277)
(9 627)
(9 753)
(10 033)
(10 509)
(10 580)
(10 415)
(11 149)
(10 874)
(10 461)
(10 211)
(10 937)
(11 953)
(13 874)
(18 611)
(20 245)
(22 417)
(23 643)
(23 787)
(23 289)
(22 646)
(22 782)
(24 115)
(24 169)
(25 214)
(23 496)
(22 271)
(21 562)
(20 422)
(20 400)
(20 741)
(21 413)
(21 876)
(21 457)
(20 809)
(21 603)
(22 583)
(23 601)
(25 204)
(26 513)
(27 212)
(27 659)
(28 411)
(28 706)
(28 012)
(31 084)
(32 862)
(33 011)
(35 465)
(32 611)
(31 358)
(30 530)
(27 902)
(27 866)
(28 655)
(28 634)
(29 716)
(30 149)
(30 327)
(35 012)
(39 039)
(43 847)
(46 490)
(49 326)
(51 545)
(50 400)
(51 205)
(49 705)
(47 692)
(49 999)
(52 413)
(48 659)
(47 865)
Gross Profit
4 098
N/A
3 537
-14%
3 295
-7%
4 582
+39%
4 726
+3%
5 482
+16%
5 579
+2%
5 349
-4%
5 041
-6%
4 194
-17%
4 292
+2%
4 714
+10%
5 236
+11%
5 654
+8%
5 743
+2%
5 688
-1%
4 881
-14%
4 631
-5%
4 670
+1%
4 964
+6%
6 274
+26%
8 011
+28%
8 353
+4%
9 343
+12%
8 940
-4%
9 225
+3%
8 908
-3%
8 558
-4%
8 831
+3%
9 530
+8%
10 424
+9%
9 882
-5%
9 505
-4%
8 757
-8%
8 328
-5%
9 057
+9%
9 199
+2%
9 573
+4%
10 094
+5%
12 584
+25%
12 362
-2%
12 803
+4%
13 164
+3%
12 285
-7%
14 206
+16%
15 543
+9%
17 030
+10%
17 205
+1%
17 307
+1%
17 581
+2%
19 429
+11%
20 115
+4%
22 172
+10%
22 839
+3%
22 533
-1%
23 667
+5%
22 662
-4%
23 461
+4%
23 030
-2%
22 362
-3%
23 192
+4%
22 940
-1%
23 472
+2%
27 164
+16%
26 336
-3%
26 693
+1%
26 882
+1%
30 691
+14%
35 715
+16%
40 967
+15%
39 954
-2%
39 646
-1%
39 110
-1%
37 449
-4%
42 124
+12%
43 742
+4%
44 238
+1%
48 423
+9%
48 606
+0%
48 961
+1%
Operating Income
Operating Expenses
(1 939)
(1 867)
(1 947)
(2 024)
(2 015)
(2 206)
(2 399)
(2 685)
(2 759)
(2 765)
(2 707)
(2 783)
(2 787)
(4 115)
(4 126)
(4 205)
(3 088)
(3 173)
(3 143)
(2 962)
(2 896)
(3 827)
(3 855)
(3 870)
(4 030)
(4 262)
(4 511)
(4 594)
(4 626)
(4 759)
(4 673)
(4 986)
(5 078)
(5 154)
(5 375)
(5 368)
(5 620)
(5 569)
(5 444)
(5 415)
(5 325)
(5 167)
(5 340)
(5 308)
(5 243)
(5 409)
(5 489)
(5 535)
(5 846)
(6 309)
(6 829)
(6 887)
(6 945)
(7 098)
(7 091)
(7 182)
(7 345)
(7 367)
(7 438)
(7 439)
(7 437)
(7 437)
(7 710)
(8 019)
(8 404)
(8 586)
(9 105)
(9 714)
(10 321)
(12 298)
(13 300)
(13 806)
(14 474)
(14 085)
(14 171)
(14 750)
(15 269)
(15 991)
(16 280)
(16 884)
Selling, General & Administrative
(1 930)
(1 866)
(1 947)
(2 024)
(2 016)
(2 206)
(2 399)
(2 686)
(2 760)
(2 767)
(2 708)
(2 784)
(2 787)
(2 909)
(2 919)
(2 998)
(3 088)
(3 175)
(3 145)
(2 963)
(2 870)
(3 827)
(3 855)
(3 916)
(4 030)
(4 262)
(4 511)
(4 594)
(4 626)
(4 759)
(4 672)
(4 984)
(5 075)
(5 155)
(5 371)
(5 365)
(5 618)
(4 988)
(5 444)
(5 415)
(5 325)
(5 167)
(5 341)
(5 308)
(5 243)
(5 409)
(5 374)
(5 535)
(5 846)
(6 309)
(6 686)
(6 885)
(6 944)
(7 097)
(7 091)
(7 182)
(7 345)
(7 367)
(7 432)
(7 434)
(7 431)
(7 436)
(7 709)
(8 018)
(8 402)
(8 585)
(8 910)
(9 527)
(10 134)
(12 296)
(13 296)
(13 804)
(14 471)
(14 085)
(14 172)
(14 750)
(15 269)
(15 989)
(16 278)
(16 882)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(9)
0
0
0
0
0
0
0
0
0
0
0
0
(1 206)
(1 207)
(1 207)
0
0
0
0
(26)
0
0
46
0
0
0
0
0
0
0
0
(3)
0
(4)
(3)
0
(581)
0
0
0
(0)
0
0
0
(0)
(115)
0
0
(0)
(143)
0
(2)
(1)
(1)
(1)
0
0
(6)
(5)
(6)
(1)
(1)
0
(2)
(1)
(195)
(187)
(187)
(2)
(4)
(2)
(3)
0
1
0
0
(2)
(2)
0
Operating Income
2 160
N/A
1 671
-23%
1 347
-19%
2 557
+90%
2 710
+6%
3 276
+21%
3 180
-3%
2 663
-16%
2 281
-14%
1 427
-37%
1 584
+11%
1 930
+22%
2 449
+27%
1 540
-37%
1 619
+5%
1 485
-8%
1 793
+21%
1 456
-19%
1 525
+5%
2 001
+31%
3 378
+69%
4 184
+24%
4 496
+7%
5 470
+22%
4 908
-10%
4 963
+1%
4 396
-11%
3 964
-10%
4 204
+6%
4 771
+13%
5 752
+21%
4 898
-15%
4 430
-10%
3 602
-19%
2 956
-18%
3 692
+25%
3 581
-3%
4 003
+12%
4 652
+16%
7 170
+54%
7 038
-2%
7 636
+8%
7 824
+2%
6 977
-11%
8 963
+28%
10 134
+13%
11 539
+14%
11 668
+1%
11 459
-2%
11 272
-2%
12 600
+12%
13 228
+5%
15 227
+15%
15 741
+3%
15 442
-2%
16 485
+7%
15 317
-7%
16 094
+5%
15 592
-3%
14 923
-4%
15 755
+6%
15 503
-2%
15 762
+2%
19 145
+21%
17 932
-6%
18 107
+1%
17 777
-2%
20 977
+18%
25 394
+21%
28 669
+13%
26 654
-7%
25 840
-3%
24 636
-5%
23 364
-5%
27 953
+20%
28 992
+4%
28 969
0%
32 432
+12%
32 326
0%
32 077
-1%
Pre-Tax Income
Interest Income Expense
201
330
353
226
250
208
274
153
160
229
484
558
616
307
200
115
146
173
211
194
188
331
335
348
429
304
286
319
325
356
410
389
348
292
232
230
217
31
264
287
269
247
441
442
541
410
316
312
264
300
381
301
318
445
362
436
463
251
208
71
(7)
376
193
234
378
610
1 345
1 489
1 137
452
1 593
2 107
2 314
3 198
1 894
845
1 759
719
1 108
2 217
Non-Reccuring Items
0
(56)
(56)
(75)
(38)
(38)
(19)
0
0
0
0
0
0
0
(1 334)
(1 334)
(1 338)
(4)
(20)
(26)
0
7
36
0
46
0
0
0
0
(6)
0
0
0
(7)
0
0
0
(7)
(220)
(228)
(220)
(220)
0
(48)
(56)
(130)
0
(199)
(199)
(141)
0
0
0
(197)
(233)
(234)
(233)
(31)
0
0
0
(46)
(54)
(63)
(62)
(203)
0
0
0
0
0
0
0
0
(28)
(157)
(270)
(378)
(375)
(246)
Total Other Income
54
14
10
8
16
23
20
17
13
15
11
6
6
5
7
7
7
14
27
44
39
69
52
45
57
43
44
54
40
138
141
121
187
53
27
65
1
(48)
(247)
(257)
(255)
112
119
122
138
72
42
45
3
7
(45)
(34)
(19)
108
125
109
191
112
123
158
127
161
149
102
45
105
585
613
422
670
175
177
396
145
109
111
(5)
36
83
74
Pre-Tax Income
2 415
N/A
1 959
-19%
1 654
-16%
2 715
+64%
2 937
+8%
3 468
+18%
3 456
0%
2 834
-18%
2 456
-13%
1 672
-32%
2 080
+24%
2 494
+20%
3 071
+23%
1 851
-40%
491
-73%
272
-45%
608
+124%
1 639
+170%
1 743
+6%
2 213
+27%
3 606
+63%
4 591
+27%
4 921
+7%
5 865
+19%
5 441
-7%
5 310
-2%
4 726
-11%
4 337
-8%
4 570
+5%
5 260
+15%
6 304
+20%
5 409
-14%
4 965
-8%
3 940
-21%
3 215
-18%
3 987
+24%
3 799
-5%
3 979
+5%
4 450
+12%
6 973
+57%
6 834
-2%
7 776
+14%
8 384
+8%
7 493
-11%
9 586
+28%
10 487
+9%
11 899
+13%
11 827
-1%
11 527
-3%
11 438
-1%
12 935
+13%
13 495
+4%
15 526
+15%
16 097
+4%
15 696
-2%
16 796
+7%
15 738
-6%
16 426
+4%
15 923
-3%
15 152
-5%
15 875
+5%
15 994
+1%
16 050
+0%
19 418
+21%
18 293
-6%
18 619
+2%
19 707
+6%
23 079
+17%
26 953
+17%
29 791
+11%
28 422
-5%
28 124
-1%
27 346
-3%
26 707
-2%
29 928
+12%
29 791
0%
30 453
+2%
32 809
+8%
33 142
+1%
34 122
+3%
Net Income
Tax Provision
(792)
(682)
(607)
(1 043)
(1 059)
(1 259)
(1 377)
(1 173)
(972)
(563)
(683)
(858)
(1 157)
(782)
(273)
(115)
(227)
(673)
(668)
(877)
(1 443)
(1 868)
(2 030)
(2 389)
(2 226)
(2 155)
(1 895)
(1 716)
(1 720)
(1 970)
(2 347)
(2 047)
(1 929)
(1 607)
(1 334)
(1 581)
(1 506)
(1 541)
(1 647)
(2 353)
(2 398)
(2 630)
(2 755)
(2 454)
(2 941)
(3 283)
(3 644)
(3 766)
(3 642)
(3 590)
(3 983)
(4 129)
(4 636)
(4 721)
(4 651)
(4 958)
(4 748)
(4 988)
(4 672)
(4 384)
(4 703)
(4 926)
(5 127)
(5 806)
(5 798)
(5 799)
(5 912)
(6 882)
(7 681)
(8 891)
(8 424)
(8 505)
(8 356)
(7 911)
(8 946)
(9 017)
(9 343)
(9 185)
(9 595)
(9 737)
Income from Continuing Operations
1 622
1 276
1 046
1 672
1 878
2 209
2 079
1 661
1 484
1 109
1 397
1 637
1 915
1 071
218
157
380
965
1 074
1 335
2 163
2 723
2 892
3 477
3 216
3 155
2 832
2 622
2 850
3 290
3 956
3 360
3 035
2 334
1 881
2 407
2 294
2 438
2 802
4 619
4 435
5 146
5 629
5 039
6 644
7 204
8 254
8 061
7 886
7 848
8 953
9 366
10 890
11 376
11 045
11 838
10 990
11 438
11 251
10 768
11 172
11 068
10 923
13 612
12 495
12 820
13 795
16 197
19 272
20 900
19 998
19 619
18 990
18 796
20 982
20 774
21 110
23 624
23 547
24 385
Income to Minority Interest
(36)
(35)
(30)
(25)
(32)
(30)
(35)
(43)
(39)
(59)
(51)
(101)
(108)
(100)
(43)
(6)
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1 586
N/A
1 242
-22%
1 016
-18%
1 647
+62%
1 846
+12%
2 179
+18%
2 044
-6%
1 617
-21%
1 444
-11%
1 049
-27%
1 346
+28%
1 535
+14%
1 806
+18%
970
-46%
175
-82%
151
-14%
381
+152%
965
+153%
1 074
+11%
1 335
+24%
2 163
+62%
2 723
+26%
2 892
+6%
3 477
+20%
3 216
-8%
3 155
-2%
2 832
-10%
2 622
-7%
2 850
+9%
3 290
+15%
3 956
+20%
3 360
-15%
3 035
-10%
2 334
-23%
1 881
-19%
2 407
+28%
2 294
-5%
2 438
+6%
2 802
+15%
4 619
+65%
4 435
-4%
5 146
+16%
5 629
+9%
5 039
-10%
6 644
+32%
7 204
+8%
8 254
+15%
8 061
-2%
7 886
-2%
7 848
0%
8 953
+14%
9 366
+5%
10 890
+16%
11 375
+4%
11 043
-3%
11 837
+7%
10 989
-7%
11 437
+4%
11 250
-2%
10 767
-4%
11 171
+4%
11 067
-1%
10 923
-1%
13 610
+25%
12 493
-8%
12 820
+3%
13 795
+8%
16 197
+17%
19 272
+19%
20 900
+8%
19 997
-4%
19 619
-2%
18 991
-3%
18 795
-1%
20 981
+12%
20 774
-1%
21 109
+2%
23 623
+12%
23 546
0%
24 384
+4%
EPS (Diluted)
37.76
N/A
29.57
-22%
48.68
+65%
39.21
-19%
43.95
+12%
104.41
+138%
48.66
-53%
38.5
-21%
34.38
-11%
24.97
-27%
32.04
+28%
36.54
+14%
43
+18%
23.09
-46%
4.16
-82%
3.61
-13%
9.07
+151%
22.97
+153%
25.57
+11%
31.78
+24%
51.5
+62%
64.83
+26%
68.85
+6%
82.78
+20%
76.57
-8%
75.11
-2%
67.42
-10%
62.42
-7%
69.51
+11%
80.24
+15%
96.48
+20%
81.95
-15%
74.02
-10%
56.92
-23%
45.87
-19%
58.7
+28%
55.95
-5%
59.56
+6%
68.34
+15%
112.65
+65%
108.17
-4%
125.74
+16%
137.29
+9%
122.9
-10%
162.04
+32%
176.02
+9%
201.31
+14%
196.6
-2%
192.34
-2%
191.76
0%
218.36
+14%
228.43
+5%
266.09
+16%
277.94
+4%
269.82
-3%
289.37
+7%
268.71
-7%
279.6
+4%
275.08
-2%
263.26
-4%
273.15
+4%
270.6
-1%
267.07
-1%
332.77
+25%
305.46
-8%
62.69
-79%
337.3
+438%
396.09
+17%
471.34
+19%
102.22
-78%
489.05
+378%
95.94
-80%
92.87
-3%
91.92
-1%
102.61
+12%
101.59
-1%
103.23
+2%
115.52
+12%
115.14
0%
119.3
+4%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.