Toei Animation Co Ltd
TSE:4816
Balance Sheet
Balance Sheet Decomposition
Toei Animation Co Ltd
Current Assets | 114.6B |
Cash & Short-Term Investments | 72.5B |
Receivables | 22.8B |
Other Current Assets | 19.4B |
Non-Current Assets | 38.5B |
Long-Term Investments | 14B |
PP&E | 8.2B |
Intangibles | 1.2B |
Other Non-Current Assets | 15.1B |
Current Liabilities | 26.2B |
Accounts Payable | 18.6B |
Accrued Liabilities | 283m |
Other Current Liabilities | 7.3B |
Non-Current Liabilities | 1.6B |
Other Non-Current Liabilities | 1.6B |
Balance Sheet
Toei Animation Co Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
14 322
|
18 145
|
19 625
|
25 591
|
28 493
|
34 454
|
39 984
|
43 041
|
60 149
|
66 909
|
|
Cash Equivalents |
14 322
|
18 145
|
19 625
|
25 591
|
28 493
|
34 454
|
39 984
|
43 041
|
60 149
|
66 909
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
45
|
28
|
46
|
155
|
50
|
|
Total Receivables |
5 475
|
6 430
|
6 176
|
7 788
|
9 108
|
13 001
|
10 545
|
12 760
|
14 630
|
24 954
|
|
Accounts Receivables |
5 475
|
6 430
|
6 176
|
7 788
|
9 108
|
13 001
|
10 545
|
12 760
|
14 625
|
24 950
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
|
Inventory |
935
|
603
|
1 451
|
1 757
|
2 035
|
3 593
|
5 835
|
7 924
|
13 312
|
13 336
|
|
Other Current Assets |
3 579
|
737
|
4 344
|
3 772
|
1 073
|
3 922
|
3 689
|
1 063
|
4 683
|
5 453
|
|
Total Current Assets |
24 312
|
25 914
|
31 595
|
38 909
|
40 709
|
55 015
|
60 081
|
64 834
|
92 929
|
110 702
|
|
PP&E Net |
3 804
|
3 636
|
5 270
|
7 063
|
9 301
|
9 224
|
8 935
|
8 582
|
8 516
|
8 392
|
|
PP&E Gross |
3 804
|
3 636
|
5 270
|
7 063
|
9 301
|
9 224
|
8 935
|
8 582
|
8 516
|
8 392
|
|
Accumulated Depreciation |
2 162
|
1 222
|
1 298
|
1 531
|
1 403
|
1 737
|
1 957
|
2 353
|
2 699
|
3 133
|
|
Intangible Assets |
219
|
196
|
215
|
339
|
497
|
466
|
454
|
527
|
633
|
1 184
|
|
Note Receivable |
3 006
|
3 006
|
0
|
0
|
6 000
|
3 000
|
3 024
|
6 018
|
3 012
|
3 006
|
|
Long-Term Investments |
11 044
|
10 616
|
10 414
|
10 929
|
12 009
|
12 048
|
12 258
|
13 706
|
12 808
|
12 599
|
|
Other Long-Term Assets |
3 432
|
4 099
|
5 909
|
8 739
|
7 243
|
8 738
|
9 267
|
11 810
|
8 985
|
14 625
|
|
Total Assets |
45 817
N/A
|
50 460
+10%
|
56 404
+12%
|
65 979
+17%
|
75 759
+15%
|
88 491
+17%
|
94 019
+6%
|
105 477
+12%
|
126 883
+20%
|
150 508
+19%
|
|
Liabilities | |||||||||||
Accounts Payable |
4 236
|
5 230
|
5 972
|
7 530
|
10 458
|
11 525
|
9 663
|
11 015
|
20 007
|
22 763
|
|
Accrued Liabilities |
239
|
244
|
260
|
283
|
308
|
332
|
411
|
439
|
461
|
547
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
490
|
0
|
|
Current Portion of Long-Term Debt |
86
|
0
|
79
|
0
|
0
|
94
|
66
|
53
|
32
|
32
|
|
Other Current Liabilities |
1 613
|
2 306
|
3 189
|
4 681
|
4 978
|
6 920
|
6 561
|
6 116
|
8 976
|
11 808
|
|
Total Current Liabilities |
6 173
|
7 860
|
9 500
|
12 493
|
15 744
|
18 871
|
16 701
|
17 623
|
29 966
|
35 150
|
|
Long-Term Debt |
106
|
171
|
137
|
0
|
0
|
64
|
73
|
39
|
76
|
50
|
|
Other Liabilities |
1 027
|
1 326
|
1 399
|
1 936
|
1 981
|
2 352
|
2 553
|
2 695
|
797
|
806
|
|
Total Liabilities |
7 306
N/A
|
9 357
+28%
|
11 036
+18%
|
14 429
+31%
|
17 725
+23%
|
21 287
+20%
|
19 327
-9%
|
20 357
+5%
|
30 839
+51%
|
36 006
+17%
|
|
Equity | |||||||||||
Common Stock |
2 868
|
2 868
|
2 868
|
2 868
|
2 867
|
2 867
|
2 867
|
2 867
|
2 867
|
2 867
|
|
Retained Earnings |
31 779
|
33 603
|
38 135
|
44 043
|
50 116
|
59 514
|
68 087
|
76 290
|
86 245
|
103 298
|
|
Additional Paid In Capital |
3 410
|
3 410
|
3 410
|
3 410
|
3 409
|
3 409
|
3 409
|
3 409
|
3 409
|
3 409
|
|
Unrealized Security Profit/Loss |
854
|
1 302
|
0
|
1 614
|
2 190
|
2 158
|
1 365
|
3 294
|
3 003
|
2 794
|
|
Treasury Stock |
544
|
544
|
0
|
544
|
544
|
544
|
694
|
672
|
673
|
807
|
|
Other Equity |
144
|
465
|
399
|
159
|
4
|
200
|
342
|
68
|
1 193
|
2 941
|
|
Total Equity |
38 511
N/A
|
41 103
+7%
|
45 368
+10%
|
51 549
+14%
|
58 034
+13%
|
67 204
+16%
|
74 692
+11%
|
85 120
+14%
|
96 044
+13%
|
114 502
+19%
|
|
Total Liabilities & Equity |
45 817
N/A
|
50 460
+10%
|
56 404
+12%
|
65 979
+17%
|
75 759
+15%
|
88 491
+17%
|
94 019
+6%
|
105 477
+12%
|
126 883
+20%
|
150 508
+19%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|