EM Systems Co Ltd
TSE:4820
Intrinsic Value
EM Systems Co., Ltd. engages in the dispensing pharmacy systems and its related businesses. [ Read More ]
The intrinsic value of one EM Systems Co Ltd stock under the Base Case scenario is 950.44 JPY. Compared to the current market price of 656 JPY, EM Systems Co Ltd is Undervalued by 31%.
Valuation Backtest
EM Systems Co Ltd
Run backtest to discover the historical profit from buying and selling EM Systems Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
EM Systems Co Ltd
Current Assets | 14.8B |
Cash & Short-Term Investments | 9.4B |
Receivables | 3.1B |
Other Current Assets | 2.3B |
Non-Current Assets | 14.6B |
Long-Term Investments | 7.4B |
PP&E | 1.3B |
Intangibles | 5.2B |
Other Non-Current Assets | 716m |
Current Liabilities | 5.6B |
Accounts Payable | 1.1B |
Accrued Liabilities | 625m |
Other Current Liabilities | 3.9B |
Non-Current Liabilities | 3.2B |
Long-Term Debt | 1.6B |
Other Non-Current Liabilities | 1.7B |
Earnings Waterfall
EM Systems Co Ltd
Revenue
|
20.4B
JPY
|
Cost of Revenue
|
-10.4B
JPY
|
Gross Profit
|
9.9B
JPY
|
Operating Expenses
|
-7.6B
JPY
|
Operating Income
|
2.3B
JPY
|
Other Expenses
|
-368m
JPY
|
Net Income
|
2B
JPY
|
Free Cash Flow Analysis
EM Systems Co Ltd
Profitability Score
Profitability Due Diligence
EM Systems Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Score
EM Systems Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
EM Systems Co Ltd's solvency score is 94/100. The higher the solvency score, the more solvent the company is.
Score
EM Systems Co Ltd's solvency score is 94/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
EM Systems Co Ltd
According to Wall Street analysts, the average 1-year price target for EM Systems Co Ltd is 1 550 JPY .
Shareholder Return
Price
EM Systems Co Ltd
Average Annual Return | 4.3% |
Standard Deviation of Annual Returns | 20.26% |
Max Drawdown | -44% |
Market Capitalization | 46.4B JPY |
Shares Outstanding | 70 696 200 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
EM Systems Co., Ltd. engages in the dispensing pharmacy systems and its related businesses. The company is headquartered in Osaka, Osaka-Fu and currently employs 558 full-time employees. The company went IPO on 2003-05-02. is a Japan-based company mainly engaged in the dispensing system business and the medical system business. The firm operates through three business segments. Dispensing System and related business is engaged in the development and sale of systems for pharmacies, and the provision of ancillary supplies and maintenance services. Products include dispensing systems, network systems. Medical Systems and related business is engaged in the development and sale of medical office processing computer systems for clinics, and the provision of ancillary supplies and maintenance services. Medical system products are electronic medical record systems for clinics. Other business is engaged in the development and sale of systems and medical care and nursing cooperation solutions for nursing and welfare service providers, and the provision of maintenance services. The company manages a gym PCPxLASANTE and a nursery school LaLa Kids, manages rental conference rooms, and runs pharmacies.
Contact
IPO
Employees
Officers
The intrinsic value of one EM Systems Co Ltd stock under the Base Case scenario is 950.44 JPY.
Compared to the current market price of 656 JPY, EM Systems Co Ltd is Undervalued by 31%.