First Time Loading...

EM Systems Co Ltd
TSE:4820

Watchlist Manager
EM Systems Co Ltd Logo
EM Systems Co Ltd
TSE:4820
Watchlist
Price: 656 JPY 0.92% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

EM Systems Co., Ltd. engages in the dispensing pharmacy systems and its related businesses. [ Read More ]

The intrinsic value of one EM Systems Co Ltd stock under the Base Case scenario is 950.44 JPY. Compared to the current market price of 656 JPY, EM Systems Co Ltd is Undervalued by 31%.

Key Points:
Intrinsic Value
Base Case
950.44 JPY
Undervaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
EM Systems Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling EM Systems Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
EM Systems Co Ltd

Provide an overview of the primary business activities
of EM Systems Co Ltd.

What unique competitive advantages
does EM Systems Co Ltd hold over its rivals?

What risks and challenges
does EM Systems Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for EM Systems Co Ltd.

Provide P/S
for EM Systems Co Ltd.

Provide P/E
for EM Systems Co Ltd.

Provide P/OCF
for EM Systems Co Ltd.

Provide P/FCFE
for EM Systems Co Ltd.

Provide P/B
for EM Systems Co Ltd.

Provide EV/S
for EM Systems Co Ltd.

Provide EV/GP
for EM Systems Co Ltd.

Provide EV/EBITDA
for EM Systems Co Ltd.

Provide EV/EBIT
for EM Systems Co Ltd.

Provide EV/OCF
for EM Systems Co Ltd.

Provide EV/FCFF
for EM Systems Co Ltd.

Provide EV/IC
for EM Systems Co Ltd.

Show me price targets
for EM Systems Co Ltd made by professional analysts.

What are the Revenue projections
for EM Systems Co Ltd?

How accurate were the past Revenue estimates
for EM Systems Co Ltd?

What are the Net Income projections
for EM Systems Co Ltd?

How accurate were the past Net Income estimates
for EM Systems Co Ltd?

What are the EPS projections
for EM Systems Co Ltd?

How accurate were the past EPS estimates
for EM Systems Co Ltd?

What are the EBIT projections
for EM Systems Co Ltd?

How accurate were the past EBIT estimates
for EM Systems Co Ltd?

Compare the revenue forecasts
for EM Systems Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of EM Systems Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of EM Systems Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of EM Systems Co Ltd compared to its peers.

Compare the P/E ratios
of EM Systems Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing EM Systems Co Ltd with its peers.

Analyze the financial leverage
of EM Systems Co Ltd compared to its main competitors.

Show all profitability ratios
for EM Systems Co Ltd.

Provide ROE
for EM Systems Co Ltd.

Provide ROA
for EM Systems Co Ltd.

Provide ROIC
for EM Systems Co Ltd.

Provide ROCE
for EM Systems Co Ltd.

Provide Gross Margin
for EM Systems Co Ltd.

Provide Operating Margin
for EM Systems Co Ltd.

Provide Net Margin
for EM Systems Co Ltd.

Provide FCF Margin
for EM Systems Co Ltd.

Show all solvency ratios
for EM Systems Co Ltd.

Provide D/E Ratio
for EM Systems Co Ltd.

Provide D/A Ratio
for EM Systems Co Ltd.

Provide Interest Coverage Ratio
for EM Systems Co Ltd.

Provide Altman Z-Score Ratio
for EM Systems Co Ltd.

Provide Quick Ratio
for EM Systems Co Ltd.

Provide Current Ratio
for EM Systems Co Ltd.

Provide Cash Ratio
for EM Systems Co Ltd.

What is the historical Revenue growth
over the last 5 years for EM Systems Co Ltd?

What is the historical Net Income growth
over the last 5 years for EM Systems Co Ltd?

What is the current Free Cash Flow
of EM Systems Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for EM Systems Co Ltd.

Financials

Balance Sheet Decomposition
EM Systems Co Ltd

Current Assets 14.8B
Cash & Short-Term Investments 9.4B
Receivables 3.1B
Other Current Assets 2.3B
Non-Current Assets 14.6B
Long-Term Investments 7.4B
PP&E 1.3B
Intangibles 5.2B
Other Non-Current Assets 716m
Current Liabilities 5.6B
Accounts Payable 1.1B
Accrued Liabilities 625m
Other Current Liabilities 3.9B
Non-Current Liabilities 3.2B
Long-Term Debt 1.6B
Other Non-Current Liabilities 1.7B
Efficiency

Earnings Waterfall
EM Systems Co Ltd

Revenue
20.4B JPY
Cost of Revenue
-10.4B JPY
Gross Profit
9.9B JPY
Operating Expenses
-7.6B JPY
Operating Income
2.3B JPY
Other Expenses
-368m JPY
Net Income
2B JPY

Free Cash Flow Analysis
EM Systems Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

EM Systems Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
Exceptional 1-Year Revenue Growth
57/100
Profitability
Score

EM Systems Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

EM Systems Co Ltd's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

94/100
Solvency
Score

EM Systems Co Ltd's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
EM Systems Co Ltd

Wall Street analysts forecast EM Systems Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EM Systems Co Ltd is 1 550 JPY .

Lowest
Price Target
Not Available
Average
Price Target
1 550 JPY
136% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
EM Systems Co Ltd

1M 1M
-9%
6M 6M
-7%
1Y 1Y
-17%
3Y 3Y
-20%
5Y 5Y
-8%
10Y 10Y
+191%
Annual Price Range
656
52w Low
624
52w High
883
Price Metrics
Average Annual Return 4.3%
Standard Deviation of Annual Returns 20.26%
Max Drawdown -44%
Shares Statistics
Market Capitalization 46.4B JPY
Shares Outstanding 70 696 200
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

EM Systems Co Ltd Logo
EM Systems Co Ltd

Country

Japan

Industry

Health Care

Market Cap

46.4B JPY

Dividend Yield

2.15%

Description

EM Systems Co., Ltd. engages in the dispensing pharmacy systems and its related businesses. The company is headquartered in Osaka, Osaka-Fu and currently employs 558 full-time employees. The company went IPO on 2003-05-02. is a Japan-based company mainly engaged in the dispensing system business and the medical system business. The firm operates through three business segments. Dispensing System and related business is engaged in the development and sale of systems for pharmacies, and the provision of ancillary supplies and maintenance services. Products include dispensing systems, network systems. Medical Systems and related business is engaged in the development and sale of medical office processing computer systems for clinics, and the provision of ancillary supplies and maintenance services. Medical system products are electronic medical record systems for clinics. Other business is engaged in the development and sale of systems and medical care and nursing cooperation solutions for nursing and welfare service providers, and the provision of maintenance services. The company manages a gym PCPxLASANTE and a nursery school LaLa Kids, manages rental conference rooms, and runs pharmacies.

Contact

OSAKA-FU
Osaka
Shin-Osaka Brick Bldg., 1-6-1, Miyahara, Yodogawa-ku
+81663971888.0
https://emsystems.co.jp/

IPO

2003-05-02

Employees

558

Officers

Executive Chairman
Mr. Kenji Oishi
President, CEO, Manager of Pharmacy System Business Dept., Exec. Officer & Representative Director
Mr. Hiromasa Kunimitsu
Senior Executive Officer, GM of Administration Headquarters & Director
Ms. Megumi Seki
Supreme Advisor & Director
Mr. Kozo Kunimitsu
Manager of Medical System Business Department., Senior Managing Executive Officer & Director
Mr. Gen Aota
Senior Executive Officer
Ryoko Mitsuhashi
Show More
Director
Mr. Yasuhiro Matsubara
Show Less

See Also

Discover More
What is the Intrinsic Value of one EM Systems Co Ltd stock?

The intrinsic value of one EM Systems Co Ltd stock under the Base Case scenario is 950.44 JPY.

Is EM Systems Co Ltd stock undervalued or overvalued?

Compared to the current market price of 656 JPY, EM Systems Co Ltd is Undervalued by 31%.