EM Systems Co Ltd
TSE:4820

Watchlist Manager
EM Systems Co Ltd Logo
EM Systems Co Ltd
TSE:4820
Watchlist
Price: 780 JPY -2.13% Market Closed
Market Cap: 54.7B JPY

Relative Value

The Relative Value of one EM Systems Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 780 JPY, EM Systems Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EM Systems Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
46
Median 3Y
2.2
Median 5Y
3.2
Industry
2.3
Forward
2.4
vs History
85
vs Industry
26
Median 3Y
22.8
Median 5Y
30.4
Industry
22.5
Forward
24.4
vs History
82
vs Industry
37
Median 3Y
22.7
Median 5Y
30.7
Industry
14.5
vs History
50
vs Industry
28
Median 3Y
16.4
Median 5Y
16.4
Industry
21.5
vs History
55
vs Industry
33
Median 3Y
2.6
Median 5Y
2.8
Industry
2.2
vs History
77
vs Industry
52
Median 3Y
1.8
Median 5Y
2.7
Industry
2.6
Forward
1.9
vs History
82
vs Industry
57
Median 3Y
3.5
Median 5Y
5.5
Industry
5.2
vs History
84
vs Industry
42
Median 3Y
9.8
Median 5Y
14.1
Industry
11.9
Forward
11.2
vs History
85
vs Industry
39
Median 3Y
16.3
Median 5Y
20.3
Industry
16.9
vs History
82
vs Industry
43
Median 3Y
19.5
Median 5Y
26.2
Industry
14.7
vs History
63
vs Industry
36
Median 3Y
23.9
Median 5Y
23.9
Industry
18.7
vs History
53
vs Industry
33
Median 3Y
2.3
Median 5Y
2.7
Industry
1.9

Multiples Across Competitors

Competitors Multiples
EM Systems Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
EM Systems Co Ltd
TSE:4820
54B JPY 2.1 17.7 6.5 8.2
US
Veeva Systems Inc
NYSE:VEEV
39.8B USD 12.9 46.2 35.7 37.2
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
26B AUD 117.9 225.8 156.2 156.2
JP
M3 Inc
TSE:2413
1.5T JPY 4.9 36.8 18.5 22.1
US
Doximity Inc
NYSE:DOCS
8.6B USD 13.9 34.1 30 31.4
US
Waystar Holding Corp
NASDAQ:WAY
6B USD 5.8 54 17.8 27.9
SE
Sectra AB
STO:SECT B
52.9B SEK 24.8 90.3 -127.1 -127.1
US
Inspire Medical Systems Inc
NYSE:INSP
4B USD 4.5 89.2 74 99.4
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
282.2B INR 10.6 58.1 36.1 42.2
US
Vocera Communications Inc
F:V00
2.4B EUR 11.9 -329 268.7 4 301.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
EM Systems Co Ltd
TSE:4820
Average EV/EBITDA: 66.5
6.5
-5%
N/A
US
Veeva Systems Inc
NYSE:VEEV
35.7
39%
0.9
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
156.2
32%
4.9
JP
M3 Inc
TSE:2413
18.5
14%
1.3
US
Doximity Inc
NYSE:DOCS
30
23%
1.3
US
W
Waystar Holding Corp
NASDAQ:WAY
17.8
24%
0.7
SE
Sectra AB
STO:SECT B
Negative Multiple: -127.1 N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
74
80%
0.9
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
36.1
24%
1.5
US
V
Vocera Communications Inc
F:V00
268.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
EM Systems Co Ltd
TSE:4820
Average EV/EBIT: 477
8.2
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
37.2
39%
1
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
156.2
31%
5
JP
M3 Inc
TSE:2413
22.1
N/A N/A
US
Doximity Inc
NYSE:DOCS
31.4
25%
1.3
US
W
Waystar Holding Corp
NASDAQ:WAY
27.9
56%
0.5
SE
Sectra AB
STO:SECT B
Negative Multiple: -127.1 N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
99.4
34%
2.9
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
42.2
27%
1.6
US
V
Vocera Communications Inc
F:V00
4 301.8
N/A N/A