EM Systems Co Ltd
TSE:4820

Watchlist Manager
EM Systems Co Ltd Logo
EM Systems Co Ltd
TSE:4820
Watchlist
Price: 747 JPY -1.19% Market Closed
Market Cap: ¥52.4B

Relative Value

The Relative Value of one EM Systems Co Ltd stock under the Base Case scenario is 690.4 JPY. Compared to the current market price of 747 JPY, EM Systems Co Ltd is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
690.4 JPY
Overvaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
EM Systems Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
EM Systems Co Ltd
TSE:4820
51.7B JPY 2.1 15.6 7.2 9.4
US
Veeva Systems Inc
NYSE:VEEV
36.3B USD 11.8 42.2 31.9 33.3
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
19.6B AUD 89.2 170.8 118 118
JP
M3 Inc
TSE:2413
1.3T JPY 3.9 28.4 14.4 17.7
US
Doximity Inc
NYSE:DOCS
7.4B USD 11.9 29.3 25.3 26.5
US
Waystar Holding Corp
NASDAQ:WAY
5B USD 4.8 45 15.2 23.8
SE
Sectra AB
STO:SECT B
43B SEK 19.6 68 -132.9 -132.9
CN
Winning Health Technology Group Co Ltd
SZSE:300253
25.9B CNY 11.9 -83.9 -166 -166
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
262.2B INR 10 54.8 33.7 39.3
US
Vocera Communications Inc
F:V00
2.4B EUR 11.9 -328 311.5 4 987.4
P/E Multiple
Earnings Growth PEG
JP
EM Systems Co Ltd
TSE:4820
Average P/E: 56.3
15.6
1%
15.6
US
Veeva Systems Inc
NYSE:VEEV
42.2
32%
1.3
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
170.8
32%
5.3
JP
M3 Inc
TSE:2413
28.4
16%
1.8
US
Doximity Inc
NYSE:DOCS
29.3
18%
1.6
US
W
Waystar Holding Corp
NASDAQ:WAY
45
N/A N/A
SE
Sectra AB
STO:SECT B
68
17%
4
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -83.9
69%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
54.8
31%
1.8
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -328 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
EM Systems Co Ltd
TSE:4820
Average EV/EBITDA: 64.3
7.2
-7%
N/A
US
Veeva Systems Inc
NYSE:VEEV
31.9
38%
0.8
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
118
32%
3.7
JP
M3 Inc
TSE:2413
14.4
14%
1
US
Doximity Inc
NYSE:DOCS
25.3
23%
1.1
US
W
Waystar Holding Corp
NASDAQ:WAY
15.2
24%
0.6
SE
Sectra AB
STO:SECT B
Negative Multiple: -132.9 N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -166
36%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
33.7
24%
1.4
US
V
Vocera Communications Inc
F:V00
311.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
EM Systems Co Ltd
TSE:4820
Average EV/EBIT: 588.7
9.4
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
33.3
39%
0.9
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
118
31%
3.8
JP
M3 Inc
TSE:2413
17.7
N/A N/A
US
Doximity Inc
NYSE:DOCS
26.5
25%
1.1
US
W
Waystar Holding Corp
NASDAQ:WAY
23.8
58%
0.4
SE
Sectra AB
STO:SECT B
Negative Multiple: -132.9 N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -166
47%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
39.3
26%
1.5
US
V
Vocera Communications Inc
F:V00
4 987.4
N/A N/A