C

Cuorips Inc
TSE:4894

Watchlist Manager
Cuorips Inc
TSE:4894
Watchlist
Price: 7 910 JPY -1.13% Market Closed
Market Cap: ¥65.3B

Relative Value

The Relative Value of one Cuorips Inc stock under the Base Case scenario is 495.68 JPY. Compared to the current market price of 7 910 JPY, Cuorips Inc is Overvalued by 94%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
495.68 JPY
Overvaluation 94%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Cuorips Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Cuorips Inc
TSE:4894
65.1B JPY 180.9 -98.4 -100.9 -88.9
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 746 422.5 -160 391.7 -165 649.1 -163 758.9
US
Abbvie Inc
NYSE:ABBV
394.5B USD 6.6 168.1 16.3 23.1
US
Amgen Inc
NASDAQ:AMGN
187.9B USD 5.2 26.8 19.1 19.1
US
Gilead Sciences Inc
NASDAQ:GILD
173.7B USD 6 21.7 14.7 14.7
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
122.4B USD 10.2 32.7 24 25.1
US
Epizyme Inc
F:EPE
94.1B EUR 2 087.6 -532.7 -682 -663.8
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
80.5B USD 5.7 17.6 16.8 19
AU
CSL Ltd
ASX:CSL
88.6B AUD 3.9 20.2 9.2 11.5
NL
argenx SE
XBRU:ARGX
44.1B EUR 14.7 34.5 70.1 72.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
47.6B USD 14.8 1 088.8 146.7 177.9
P/S Multiple
Revenue Growth P/S to Growth
JP
C
Cuorips Inc
TSE:4894
Average P/S: 3 068 068.9
180.9
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
33 746 422.5
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.6
9%
0.7
US
Amgen Inc
NASDAQ:AMGN
5.2
5%
1
US
Gilead Sciences Inc
NASDAQ:GILD
6
4%
1.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
10.2
10%
1
US
E
Epizyme Inc
F:EPE
2 087.6
N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.7
6%
0.9
AU
CSL Ltd
ASX:CSL
3.9
5%
0.8
NL
argenx SE
XBRU:ARGX
14.7
49%
0.3
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
14.8
47%
0.3
P/E Multiple
Earnings Growth PEG
JP
C
Cuorips Inc
TSE:4894
Average P/E: 176.3
Negative Multiple: -98.4
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 391.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
168.1
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
26.8
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
21.7
191%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
32.7
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -532.7 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.6
10%
1.8
AU
CSL Ltd
ASX:CSL
20.2
11%
1.8
NL
argenx SE
XBRU:ARGX
34.5
42%
0.8
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 088.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
C
Cuorips Inc
TSE:4894
Average EV/EBITDA: 39.6
Negative Multiple: -100.9
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -165 649.1 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.3
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
19.1
11%
1.7
US
Gilead Sciences Inc
NASDAQ:GILD
14.7
7%
2.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -682 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.8
11%
1.5
AU
CSL Ltd
ASX:CSL
9.2
8%
1.2
NL
argenx SE
XBRU:ARGX
70.1
810%
0.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
146.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
C
Cuorips Inc
TSE:4894
Average EV/EBIT: 45.3
Negative Multiple: -88.9
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -163 758.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.1
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
19.1
20%
1
US
Gilead Sciences Inc
NASDAQ:GILD
14.7
13%
1.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
25.1
16%
1.6
US
E
Epizyme Inc
F:EPE
Negative Multiple: -663.8 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
19
13%
1.5
AU
CSL Ltd
ASX:CSL
11.5
11%
1
NL
argenx SE
XBRU:ARGX
72.1
N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
177.9
N/A N/A