C

Cuorips Inc
TSE:4894

Watchlist Manager
Cuorips Inc
TSE:4894
Watchlist
Price: 8 100 JPY 5.74%
Market Cap: 66.9B JPY

Intrinsic Value

The intrinsic value of one Cuorips Inc stock under the Base Case scenario is 470.48 JPY. Compared to the current market price of 8 100 JPY, Cuorips Inc is Overvalued by 94%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
470.48 JPY
Overvaluation 94%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
Cuorips Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Cuorips Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Cuorips Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Cuorips Inc.

Explain Valuation
Compare Cuorips Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Cuorips Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Cuorips Inc

Balance Sheet Decomposition
Cuorips Inc

Current Assets 4.9B
Cash & Short-Term Investments 4.1B
Receivables 55k
Other Current Assets 794.5m
Non-Current Assets 588.5m
PP&E 486.8m
Intangibles 30.1m
Other Non-Current Assets 71.6m
Current Liabilities 115.2m
Other Current Liabilities 115.2m
Non-Current Liabilities 106.7m
Other Non-Current Liabilities 106.7m
Efficiency

Free Cash Flow Analysis
Cuorips Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cuorips Inc

Revenue
360m JPY
Cost of Revenue
-82m JPY
Gross Profit
278m JPY
Operating Expenses
-964.9m JPY
Operating Income
-686.9m JPY
Other Expenses
25.2m JPY
Net Income
-661.7m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Cuorips Inc's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Negative 3Y Average Net Margin
Negative 3Y Average Operating Margin
24/100
Profitability
Score

Cuorips Inc's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Cuorips Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Cuorips Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Cuorips Inc

There are no price targets for Cuorips Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Cuorips Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Cuorips Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Cuorips Inc stock?

The intrinsic value of one Cuorips Inc stock under the Base Case scenario is 470.48 JPY.

Is Cuorips Inc stock undervalued or overvalued?

Compared to the current market price of 8 100 JPY, Cuorips Inc is Overvalued by 94%.

Back to Top