Fujifilm Holdings Corp
TSE:4901

Watchlist Manager
Fujifilm Holdings Corp Logo
Fujifilm Holdings Corp
TSE:4901
Watchlist
Price: 3 307 JPY 0.88% Market Closed
Market Cap: 4.1T JPY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+22%
5Y
+49%
10Y
+28%
Operating Income
+
3Y
+45%
5Y
+134%
10Y
+95%
Net Income
+
3Y
+29%
5Y
+106%
10Y
+117%

Earnings Waterfall
Fujifilm Holdings Corp

Revenue
3.3T JPY
Cost of Revenue
-1.9T JPY
Gross Profit
1.3T JPY
Operating Expenses
-970.7B JPY
Operating Income
353B JPY
Other Expenses
-82.4B JPY
Net Income
270.6B JPY

Income Statement
Fujifilm Holdings Corp

Rotate your device to view
Income Statement
Currency: JPY
Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
5 459
6 141
5 337
5 136
4 668
4 510
4 676
4 753
3 886
4 528
0
3 771
6 351
3 168
5 164
5 623
7 380
7 536
7 544
7 424
7 037
6 441
5 674
4 916
4 577
4 351
4 133
4 020
4 071
3 867
3 652
3 903
3 420
3 409
3 667
3 519
4 363
4 467
4 485
4 497
4 181
4 199
4 229
4 435
4 567
4 705
5 009
4 488
4 376
4 558
4 333
5 170
4 795
5 616
5 631
5 115
4 570
4 106
3 877
3 669
3 314
3 078
2 754
2 432
2 316
2 173
2 045
2 395
2 578
2 530
2 566
2 231
2 316
2 652
3 026
3 208
5 006
6 293
7 065
8 512
8 483
8 378
8 896
8 564
8 752
0
0
Revenue
2 560 387
N/A
2 563 725
+0%
2 556 701
0%
2 554 010
0%
2 527 374
-1%
2 540 784
+1%
2 578 029
+1%
2 619 726
+2%
2 667 495
+2%
2 699 162
+1%
2 715 951
+1%
2 750 708
+1%
2 782 526
+1%
2 813 971
+1%
2 838 564
+1%
2 851 421
+0%
2 846 828
0%
2 812 202
-1%
2 777 240
-1%
2 613 576
-6%
2 434 344
-7%
2 283 100
-6%
2 139 342
-6%
2 127 321
-1%
2 181 693
+3%
2 226 713
+2%
2 243 554
+1%
2 236 217
0%
2 217 084
-1%
2 199 777
-1%
2 195 171
0%
2 183 935
-1%
2 195 293
+1%
2 183 497
-1%
2 173 471
0%
2 187 952
+1%
2 214 696
+1%
2 265 098
+2%
2 327 364
+3%
2 377 912
+2%
2 439 953
+3%
2 429 573
0%
2 448 569
+1%
2 480 731
+1%
2 492 605
+0%
2 525 161
+1%
2 535 775
+0%
2 518 929
-1%
2 460 383
-2%
2 415 310
-2%
2 347 936
-3%
2 311 154
-2%
2 322 163
+0%
2 337 163
+1%
2 385 841
+2%
2 428 941
+2%
2 433 365
+0%
2 426 769
0%
2 418 170
0%
2 423 499
+0%
2 431 489
+0%
2 401 923
-1%
2 390 880
0%
2 360 070
-1%
2 315 141
-2%
2 236 085
-3%
2 180 396
-2%
2 160 178
-1%
2 192 519
+1%
2 318 902
+6%
2 400 264
+4%
2 479 987
+3%
2 525 773
+2%
2 568 980
+2%
2 670 570
+4%
2 759 131
+3%
2 859 041
+4%
2 893 940
+1%
2 897 580
+0%
2 920 192
+1%
2 960 916
+1%
3 049 172
+3%
3 087 195
+1%
3 133 024
+1%
3 195 828
+2%
3 196 295
+0%
3 253 442
+2%
Gross Profit
Cost of Revenue
(1 501 978)
(1 507 139)
(1 511 216)
(1 517 003)
(1 510 681)
(1 526 940)
(1 556 372)
(1 584 553)
(1 593 804)
(1 606 348)
(1 602 003)
(1 604 757)
(1 638 337)
(1 655 846)
(1 679 720)
(1 697 610)
(1 692 758)
(1 676 590)
(1 663 653)
(1 591 886)
(1 511 242)
(1 430 451)
(1 338 723)
(1 313 422)
(1 316 835)
(1 331 602)
(1 330 752)
(1 321 711)
(1 313 103)
(1 312 098)
(1 321 876)
(1 325 017)
(1 327 567)
(1 323 193)
(1 319 984)
(1 335 597)
(1 364 196)
(1 399 292)
(1 443 660)
(1 468 319)
(1 518 911)
(1 510 785)
(1 518 357)
(1 538 626)
(1 531 097)
(1 550 130)
(1 549 643)
(1 530 977)
(1 491 758)
(1 458 145)
(1 411 547)
(1 387 571)
(1 391 519)
(1 390 869)
(1 425 469)
(1 450 001)
(1 464 269)
(1 452 796)
(1 435 123)
(1 427 851)
(1 433 973)
(1 411 713)
(1 406 687)
(1 393 929)
(1 360 648)
(1 322 578)
(1 302 251)
(1 277 811)
(1 322 828)
(1 383 977)
(1 421 456)
(1 476 736)
(1 492 549)
(1 533 973)
(1 602 985)
(1 668 621)
(1 721 113)
(1 747 287)
(1 741 979)
(1 749 292)
(1 774 656)
(1 817 544)
(1 837 684)
(1 865 768)
(1 895 749)
(1 892 187)
(1 929 666)
Gross Profit
1 058 409
N/A
1 056 586
0%
1 045 485
-1%
1 037 007
-1%
1 016 693
-2%
1 013 844
0%
1 021 657
+1%
1 035 173
+1%
1 073 691
+4%
1 092 814
+2%
1 113 948
+2%
1 145 951
+3%
1 144 189
0%
1 158 125
+1%
1 158 844
+0%
1 153 811
0%
1 154 070
+0%
1 135 612
-2%
1 113 587
-2%
1 021 690
-8%
923 102
-10%
852 649
-8%
800 619
-6%
813 899
+2%
864 858
+6%
895 111
+3%
912 802
+2%
914 506
+0%
903 981
-1%
887 679
-2%
873 295
-2%
858 918
-2%
867 726
+1%
860 304
-1%
853 487
-1%
852 355
0%
850 500
0%
865 806
+2%
883 704
+2%
909 593
+3%
921 042
+1%
918 788
0%
930 212
+1%
942 105
+1%
961 508
+2%
975 031
+1%
986 132
+1%
987 952
+0%
968 625
-2%
957 165
-1%
936 389
-2%
923 583
-1%
930 644
+1%
946 294
+2%
960 372
+1%
978 940
+2%
969 096
-1%
973 973
+1%
983 047
+1%
995 648
+1%
997 516
+0%
990 210
-1%
984 193
-1%
966 141
-2%
954 493
-1%
913 507
-4%
878 145
-4%
882 367
+0%
869 691
-1%
934 925
+8%
978 808
+5%
1 003 251
+2%
1 033 224
+3%
1 035 007
+0%
1 067 585
+3%
1 090 510
+2%
1 137 928
+4%
1 146 653
+1%
1 155 601
+1%
1 170 900
+1%
1 186 260
+1%
1 231 628
+4%
1 249 511
+1%
1 267 256
+1%
1 300 079
+3%
1 304 108
+0%
1 323 776
+2%
Operating Income
Operating Expenses
(877 982)
(883 308)
(938 391)
(856 120)
(935 380)
(858 126)
(898 503)
(913 919)
(1 003 255)
(924 433)
(924 722)
(925 075)
(1 031 127)
(934 259)
(935 800)
(934 736)
(946 728)
(942 156)
(933 634)
(909 803)
(885 816)
(853 736)
(818 012)
(795 600)
(906 970)
(750 587)
(743 253)
(742 094)
(767 625)
(741 068)
(763 786)
(759 484)
(754 778)
(757 014)
(757 297)
(759 595)
(736 384)
(752 697)
(758 747)
(761 227)
(780 234)
(773 399)
(775 348)
(776 637)
(789 110)
(796 278)
(804 658)
(806 059)
(787 999)
(783 232)
(769 080)
(758 560)
(758 363)
(763 499)
(777 153)
(795 872)
(845 767)
(847 849)
(848 126)
(837 122)
(787 689)
(780 125)
(766 257)
(763 026)
(767 923)
(743 660)
(727 143)
(726 964)
(691 529)
(733 524)
(761 944)
(771 793)
(803 522)
(812 073)
(824 935)
(844 624)
(864 849)
(870 907)
(877 786)
(895 531)
(909 535)
(944 927)
(962 728)
(972 179)
(969 924)
(960 855)
(970 739)
Selling, General & Administrative
(704 659)
(709 119)
(764 574)
(768 692)
(767 363)
(770 943)
(724 522)
(735 098)
(735 058)
(742 224)
(744 300)
(747 139)
(760 042)
(757 117)
(758 615)
(756 263)
(759 139)
(751 847)
(741 111)
(712 606)
(694 740)
(665 351)
(634 371)
(619 969)
(588 109)
(580 083)
(573 366)
(571 674)
(570 608)
(574 580)
(575 146)
(572 247)
(581 405)
(582 801)
(585 366)
(589 154)
(568 233)
(575 849)
(584 683)
(593 491)
(615 883)
(613 258)
(614 519)
(615 839)
(627 966)
(632 639)
(640 418)
(641 252)
(624 972)
(621 554)
(608 010)
(598 256)
(598 131)
(604 765)
(618 076)
(636 991)
(677 827)
(677 387)
(679 853)
(671 355)
(631 557)
(625 169)
(609 929)
(604 703)
(610 043)
(588 348)
(574 538)
(576 331)
(539 379)
(580 614)
(608 426)
(618 451)
(652 995)
(661 132)
(673 678)
(691 100)
(710 702)
(715 695)
(721 725)
(738 607)
(752 427)
(786 168)
(803 402)
(811 324)
(806 525)
(797 108)
(810 674)
Research & Development
(173 323)
(174 189)
(173 817)
(170 557)
(168 017)
(170 312)
(173 981)
(178 821)
(182 154)
(182 209)
(180 422)
(177 936)
(177 004)
(177 142)
(177 185)
(178 473)
(187 589)
(190 309)
(192 523)
(197 197)
(191 076)
(188 385)
(183 641)
(175 631)
(175 120)
(170 504)
(169 887)
(170 420)
(165 302)
(166 488)
(165 549)
(167 368)
(173 373)
(172 604)
(171 931)
(170 441)
(168 151)
(171 667)
(169 790)
(167 736)
(164 351)
(160 002)
(160 690)
(160 661)
(161 144)
(163 639)
(164 240)
(164 807)
0
(161 678)
(161 070)
(160 304)
(160 232)
(158 734)
(159 080)
(158 884)
(167 940)
(170 465)
(168 273)
(165 767)
(156 132)
(154 956)
(156 328)
(158 323)
(157 880)
(155 312)
(152 605)
0
(152 150)
(116 570)
(117 178)
(153 342)
(150 527)
(150 941)
(151 257)
(153 524)
(154 147)
(155 212)
(156 061)
(156 924)
(157 108)
(158 759)
(159 326)
(160 855)
(163 399)
(163 747)
(160 065)
Other Operating Expenses
0
0
0
83 129
0
83 129
0
0
(86 043)
0
0
0
(94 081)
0
0
0
0
0
0
0
0
0
0
0
(143 741)
0
0
0
(31 715)
0
(23 091)
(19 869)
0
(1 609)
0
0
0
(5 181)
(4 274)
0
0
(139)
(139)
(137)
0
0
0
0
(163 027)
0
0
0
0
0
3
3
0
3
0
0
0
0
0
0
0
0
0
(150 633)
0
(36 340)
(36 340)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
180 427
N/A
173 278
-4%
107 094
-38%
180 887
+69%
81 313
-55%
155 718
+92%
123 154
-21%
121 254
-2%
70 436
-42%
168 381
+139%
189 226
+12%
220 876
+17%
113 062
-49%
223 866
+98%
223 044
0%
219 075
-2%
207 342
-5%
193 456
-7%
179 953
-7%
111 887
-38%
37 286
-67%
(1 087)
N/A
(17 393)
-1 500%
18 299
N/A
(42 112)
N/A
144 524
N/A
169 549
+17%
172 412
+2%
136 356
-21%
146 611
+8%
109 509
-25%
99 434
-9%
112 948
+14%
103 290
-9%
96 190
-7%
92 760
-4%
114 116
+23%
113 109
-1%
124 957
+10%
148 366
+19%
140 808
-5%
145 389
+3%
154 864
+7%
165 468
+7%
172 398
+4%
178 753
+4%
181 474
+2%
181 893
+0%
180 626
-1%
173 933
-4%
167 309
-4%
165 023
-1%
172 281
+4%
182 795
+6%
183 219
+0%
183 068
0%
123 329
-33%
126 124
+2%
134 921
+7%
158 526
+17%
209 827
+32%
210 085
+0%
217 936
+4%
203 115
-7%
186 570
-8%
169 847
-9%
151 002
-11%
155 403
+3%
178 162
+15%
201 401
+13%
216 864
+8%
231 458
+7%
229 702
-1%
222 934
-3%
242 650
+9%
245 886
+1%
273 079
+11%
275 746
+1%
277 815
+1%
275 369
-1%
276 725
+0%
286 701
+4%
286 783
+0%
295 077
+3%
330 155
+12%
343 253
+4%
353 037
+3%
Pre-Tax Income
Interest Income Expense
(1 575)
(4 346)
4 545
1 763
3 274
4 876
4 628
13 500
11 773
10 111
10 864
(10 875)
11 771
(5 059)
(14 549)
3 778
(8 558)
(8 876)
(9 542)
(34 213)
(19 541)
(25 705)
(24 633)
772
(1 902)
(12 959)
(9 073)
(14 704)
(9 577)
(8 650)
(31 324)
(28 434)
(3 994)
(27 681)
(5 037)
7 477
8 921
21 705
21 447
19 307
14 662
3 872
9 610
4 314
3 719
12 275
3 564
4 563
4 928
(9 237)
(1 959)
7 099
21 842
28 197
26 268
31 256
45 755
45 574
52 111
16 798
(1 690)
(15 517)
(13 490)
7 742
(21 350)
2 676
9 078
11 401
47 491
50 199
33 561
20 767
11 220
(527)
1 864
(1 529)
(1 561)
9 693
15 011
19 923
31 120
22 328
7 230
18 686
(2 388)
(14 555)
(5 712)
Non-Reccuring Items
(466)
0
83 129
0
82 825
0
0
0
0
(113 394)
(128 025)
(130 645)
(23 946)
(66 730)
(52 099)
(49 479)
(864)
0
0
0
(6 878)
(10 266)
(35 195)
(65 998)
(1 111)
(136 916)
(117 020)
(89 439)
(5 619)
(28 124)
0
0
(19 398)
0
(2 516)
(6 782)
(5 461)
0
0
(10)
(167)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(12 689)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(13 438)
(10 346)
(4 948)
(7 277)
(5 066)
(7 040)
(7 815)
(6 446)
(2 594)
(23)
624
2 623
2 377
3 222
5 005
3 091
1 422
(276)
(4 099)
(7 458)
(1 425)
(7 310)
(3 026)
(717)
3 126
631
(519)
(407)
(4 055)
(3 071)
(5 321)
(5 330)
(369)
(1 187)
789
876
1 610
1 327
2 320
2 880
1 851
7 452
5 967
26 363
20 985
20 818
20 856
(789)
(3 312)
(3 460)
(3 354)
(1 105)
652
22 158
25 457
28 828
28 723
14 282
9 439
2 509
4 625
(1 211)
7 017
13 870
7 851
16 355
15 028
14 558
22 906
19 855
15 777
16 064
19 524
15 450
15 565
13 636
10 706
10 887
11 938
11 809
9 443
10 710
11 595
11 008
12 827
12 102
14 789
Pre-Tax Income
164 948
N/A
158 586
-4%
189 820
+20%
175 373
-8%
162 346
-7%
153 554
-5%
119 967
-22%
128 308
+7%
79 615
-38%
65 075
-18%
72 689
+12%
81 979
+13%
103 264
+26%
155 299
+50%
161 401
+4%
176 465
+9%
199 342
+13%
184 304
-8%
166 312
-10%
70 216
-58%
9 442
-87%
(44 368)
N/A
(80 247)
-81%
(47 644)
+41%
(41 999)
+12%
(4 720)
+89%
42 937
N/A
67 862
+58%
117 105
+73%
106 766
-9%
72 864
-32%
65 670
-10%
89 187
+36%
74 422
-17%
89 426
+20%
94 331
+5%
119 186
+26%
136 141
+14%
148 724
+9%
170 543
+15%
157 154
-8%
156 713
0%
170 441
+9%
196 145
+15%
197 102
+0%
211 846
+7%
205 894
-3%
185 667
-10%
182 242
-2%
161 236
-12%
161 996
+0%
171 017
+6%
194 775
+14%
233 150
+20%
234 944
+1%
243 152
+3%
197 807
-19%
185 980
-6%
196 471
+6%
177 833
-9%
212 762
+20%
193 357
-9%
211 463
+9%
224 727
+6%
173 071
-23%
188 878
+9%
175 108
-7%
181 362
+4%
235 870
+30%
271 455
+15%
266 202
-2%
268 289
+1%
260 446
-3%
237 857
-9%
260 079
+9%
257 993
-1%
282 224
+9%
296 326
+5%
304 764
+3%
307 101
+1%
317 288
+3%
319 739
+1%
305 608
-4%
324 771
+6%
340 594
+5%
340 800
+0%
362 114
+6%
Net Income
Tax Provision
(72 289)
(66 403)
(79 242)
(73 585)
(63 889)
(62 722)
(48 591)
(52 578)
(35 024)
(30 672)
(34 817)
(44 904)
(59 533)
(74 363)
(75 571)
(76 668)
(82 143)
(78 516)
(72 263)
(34 857)
2 584
21 913
38 330
21 684
5 046
(12 148)
(31 573)
(37 715)
(48 023)
(39 830)
(25 538)
(24 271)
(30 031)
(23 724)
(30 188)
(24 916)
(44 736)
(49 316)
(52 718)
(61 629)
(54 697)
(56 100)
(62 213)
(63 173)
(58 483)
(63 003)
(58 633)
(58 094)
(48 445)
(41 042)
(40 991)
(42 608)
(44 122)
(47 774)
(48 601)
(47 754)
(54 435)
(57 724)
(54 860)
(52 681)
(56 056)
(49 569)
(57 480)
(50 249)
(36 114)
(41 999)
(39 768)
(49 268)
(55 611)
(65 730)
(63 244)
(66 538)
(57 129)
(49 805)
(55 878)
(53 416)
(65 206)
(66 131)
(71 090)
(70 707)
(78 102)
(73 962)
(67 155)
(74 010)
(77 595)
(85 925)
(91 544)
Income from Continuing Operations
92 659
92 183
110 578
101 788
98 457
90 832
71 376
75 730
44 591
34 403
37 872
37 075
43 731
80 936
85 830
99 797
117 199
105 788
94 049
35 359
12 026
(22 455)
(41 917)
(25 960)
(36 953)
(16 868)
11 364
30 147
69 082
66 936
47 326
41 399
59 156
50 698
59 238
69 415
74 450
86 825
96 006
108 914
102 457
100 613
108 228
132 972
138 619
148 843
147 261
127 573
133 797
120 194
121 005
128 409
150 653
185 376
186 343
195 398
143 372
128 256
141 611
125 152
156 706
143 788
153 983
174 478
136 957
146 879
135 340
132 094
180 259
205 725
202 958
201 751
203 317
188 052
204 201
204 577
217 018
230 195
233 674
236 394
239 186
245 777
238 453
250 761
262 999
254 875
270 570
Income to Minority Interest
(13 289)
(13 115)
(18 184)
(17 479)
(18 103)
(17 692)
(12 962)
(12 366)
(12 785)
(13 186)
(14 390)
(15 557)
(12 643)
(13 322)
(12 309)
(12 470)
(15 474)
(14 785)
(14 281)
(10 855)
(4 491)
(1 550)
664
(637)
(2 030)
(4 303)
(5 981)
(5 600)
(8 971)
(9 465)
(10 914)
(12 759)
(13 227)
(13 985)
(13 625)
(14 907)
(16 903)
(17 846)
(19 458)
(20 231)
(21 128)
(20 238)
(19 866)
(19 315)
(18 593)
(18 859)
(19 068)
(18 623)
(17 093)
(15 997)
(15 545)
(14 663)
(15 684)
(17 266)
(15 641)
(14 856)
(3 550)
(2 632)
(5 674)
(7 480)
(19 018)
(20 255)
(21 199)
(18 475)
(13 311)
(9 317)
(3 157)
(1 814)
(2 252)
(3 062)
(3 664)
(4 298)
(5 265)
(4 276)
(4 615)
(3 131)
(2 252)
(1 222)
120
(269)
212
(974)
(1 188)
(1 205)
(728)
(635)
(458)
Equity Earnings Affiliates
2 947
1 462
1 517
13
4 146
5 776
6 494
7 868
5 210
4 652
4 222
3 698
3 358
2 989
1 770
2 563
2 706
4 394
5 398
5 512
2 989
1 900
986
677
542
1 184
1 886
2 407
3 741
3 135
2 037
503
(2 171)
(4 964)
(6 279)
(5 598)
(3 281)
(2 267)
(1 291)
(772)
(333)
1 036
1 720
(1 291)
(1 473)
(2 491)
(3 245)
124
(302)
(32)
(1 620)
(2 990)
(3 463)
(3 060)
(871)
(1 454)
872
(408)
(648)
(436)
418
911
973
1 709
1 341
264
(735)
538
3 198
8 348
10 563
14 369
13 128
11 461
10 499
6 363
4 656
3 497
4 025
3 322
4 111
5 024
2 984
1 732
(1 320)
(252)
771
Net Income (Common)
82 317
N/A
80 530
-2%
93 911
+17%
84 322
-10%
84 500
+0%
78 916
-7%
64 908
-18%
71 232
+10%
37 016
-48%
25 869
-30%
27 704
+7%
25 216
-9%
34 446
+37%
70 603
+105%
75 291
+7%
89 890
+19%
104 431
+16%
95 397
-9%
85 166
-11%
30 016
-65%
10 524
-65%
(22 105)
N/A
(40 267)
-82%
(25 920)
+36%
(38 441)
-48%
(19 987)
+48%
7 269
N/A
26 954
+271%
63 852
+137%
60 606
-5%
38 449
-37%
29 143
-24%
43 758
+50%
31 749
-27%
39 334
+24%
48 910
+24%
54 266
+11%
66 712
+23%
75 257
+13%
87 911
+17%
80 996
-8%
81 411
+1%
90 082
+11%
112 366
+25%
118 553
+6%
127 493
+8%
124 948
-2%
109 074
-13%
116 402
+7%
104 165
-11%
103 840
0%
110 756
+7%
131 506
+19%
165 050
+26%
169 831
+3%
179 088
+5%
140 694
-21%
125 216
-11%
135 289
+8%
117 236
-13%
138 106
+18%
124 444
-10%
133 757
+7%
157 712
+18%
124 987
-21%
137 826
+10%
131 448
-5%
130 818
0%
181 205
+39%
211 011
+16%
209 857
-1%
211 822
+1%
211 180
0%
195 222
-8%
210 049
+8%
207 734
-1%
219 307
+6%
232 332
+6%
237 667
+2%
239 283
+1%
243 329
+2%
249 629
+3%
240 053
-4%
251 079
+5%
260 720
+4%
253 758
-3%
270 615
+7%
EPS (Diluted)
160.46
N/A
156.97
-2%
183.06
+17%
164.37
-10%
164.71
+0%
155.04
-6%
127.52
-18%
139.94
+10%
72.58
-48%
50.23
-31%
47.11
-6%
46.52
-1%
64.99
+40%
136.82
+111%
131.62
-4%
165.84
+26%
193.39
+17%
175.36
-9%
156.55
-11%
60.27
-62%
21.09
-65%
-45.2
N/A
-82.34
-82%
-53
+36%
-78.61
-48%
-36.87
+53%
13.41
N/A
49.91
+272%
118.24
+137%
119.06
+1%
75.53
-37%
57.25
-24%
85.96
+50%
64.01
-26%
77.27
+21%
96.09
+24%
106.61
+11%
138.12
+30%
155.81
+13%
182.01
+17%
167.69
-8%
168.55
+1%
186.5
+11%
232.16
+24%
245.18
+6%
264.5
+8%
265.28
+0%
236.09
-11%
249.2
+6%
230.45
-8%
230.75
+0%
251.14
+9%
295.22
+18%
375.96
+27%
386.85
+3%
407.94
+5%
321.55
-21%
289.85
-10%
314.62
+9%
278.25
-12%
325.82
+17%
303.08
-7%
325.73
+7%
384.02
+18%
305.22
-21%
343.66
+13%
327.72
-5%
326.12
0%
150.58
-54%
525.84
+249%
522.89
-1%
527.74
+1%
175.41
-67%
486.4
+177%
523.34
+8%
517.54
-1%
182.13
-65%
192.94
+6%
197.35
+2%
198.67
+1%
202.05
+2%
207.27
+3%
199.31
-4%
208.62
+5%
216.46
+4%
210.65
-3%
224.61
+7%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.