First Time Loading...

Fujifilm Holdings Corp
TSE:4901

Watchlist Manager
Fujifilm Holdings Corp Logo
Fujifilm Holdings Corp
TSE:4901
Watchlist
Price: 3 407 JPY 2.59% Market Closed
Updated: Apr 25, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

2.9T
+0.8%
Revenue
Growth Rates:
1 Year
+6%
3 Years
+35%
5 Years
+20%
7 Years
+26%
10 Years
+23%
275.4B
-0.9%
Operating Income
Growth Rates:
1 Year
+12%
3 Years
+77%
5 Years
+74%
7 Years
+67%
10 Years
+86%
239.3B
+0.7%
Net Income
Growth Rates:
1 Year
+15%
3 Years
+83%
5 Years
+104%
7 Years
+116%
10 Years
+172%

Earnings Waterfall
Fujifilm Holdings Corp

Revenue
2.9T JPY
Cost of Revenue
-1.7T JPY
Gross Profit
1.2T JPY
Operating Expenses
-895.5B JPY
Operating Income
275.4B JPY
Other Expenses
-36.1B JPY
Net Income
239.3B JPY

Income Statement
Fujifilm Holdings Corp

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
2 377 912
N/A
2 439 953
+3%
2 429 573
0%
2 448 569
+1%
2 480 731
+1%
2 492 605
+0%
2 525 161
+1%
2 535 775
+0%
2 518 929
-1%
2 460 383
-2%
2 415 310
-2%
2 347 936
-3%
2 311 154
-2%
2 322 163
+0%
2 337 163
+1%
2 385 841
+2%
2 428 941
+2%
2 433 365
+0%
2 426 769
0%
2 418 170
0%
2 423 499
+0%
2 431 489
+0%
2 401 923
-1%
2 390 880
0%
2 360 070
-1%
2 315 141
-2%
2 236 085
-3%
2 180 396
-2%
2 160 178
-1%
2 192 519
+1%
2 318 902
+6%
2 400 264
+4%
2 479 987
+3%
2 525 773
+2%
2 568 980
+2%
2 670 570
+4%
2 759 131
+3%
2 859 041
+4%
2 893 940
+1%
2 897 580
+0%
2 920 192
+1%
Gross Profit
Cost of Revenue
(1 468 319)
(1 518 911)
(1 510 785)
(1 518 357)
(1 538 626)
(1 531 097)
(1 550 130)
(1 549 643)
(1 530 977)
(1 491 758)
(1 458 145)
(1 411 547)
(1 387 571)
(1 391 519)
(1 390 869)
(1 425 469)
(1 450 001)
(1 464 269)
(1 452 796)
(1 435 123)
(1 427 851)
(1 433 973)
(1 411 713)
(1 406 687)
(1 393 929)
(1 360 648)
(1 322 578)
(1 302 251)
(1 277 811)
(1 322 828)
(1 383 977)
(1 421 456)
(1 476 736)
(1 492 549)
(1 533 973)
(1 602 985)
(1 668 621)
(1 721 113)
(1 747 287)
(1 741 979)
(1 749 292)
Gross Profit
909 593
N/A
921 042
+1%
918 788
0%
930 212
+1%
942 105
+1%
961 508
+2%
975 031
+1%
986 132
+1%
987 952
+0%
968 625
-2%
957 165
-1%
936 389
-2%
923 583
-1%
930 644
+1%
946 294
+2%
960 372
+1%
978 940
+2%
969 096
-1%
973 973
+1%
983 047
+1%
995 648
+1%
997 516
+0%
990 210
-1%
984 193
-1%
966 141
-2%
954 493
-1%
913 507
-4%
878 145
-4%
882 367
+0%
869 691
-1%
934 925
+8%
978 808
+5%
1 003 251
+2%
1 033 224
+3%
1 035 007
+0%
1 067 585
+3%
1 090 510
+2%
1 137 928
+4%
1 146 653
+1%
1 155 601
+1%
1 170 900
+1%
Operating Income
Operating Expenses
(761 227)
(780 234)
(773 399)
(775 348)
(776 637)
(789 110)
(796 278)
(804 658)
(806 059)
(787 999)
(783 232)
(769 080)
(758 560)
(758 363)
(763 499)
(777 153)
(795 872)
(845 767)
(847 849)
(848 126)
(837 122)
(787 689)
(780 125)
(766 257)
(763 026)
(767 923)
(743 660)
(727 143)
(726 964)
(691 529)
(733 524)
(761 944)
(771 793)
(803 522)
(812 073)
(824 935)
(844 624)
(864 849)
(870 907)
(877 786)
(895 531)
Selling, General & Administrative
(593 491)
(615 883)
(613 258)
(614 519)
(615 839)
(627 966)
(632 639)
(640 418)
(641 252)
(624 972)
(621 554)
(608 010)
(598 256)
(598 131)
(604 765)
(618 076)
(636 991)
(677 827)
(677 387)
(679 853)
(671 355)
(631 557)
(625 169)
(609 929)
(604 703)
(610 043)
(588 348)
(574 538)
(576 331)
(539 379)
(580 614)
(608 426)
(618 451)
(652 995)
(661 132)
(673 678)
(691 100)
(710 702)
(715 695)
(721 725)
(738 607)
Research & Development
(167 736)
(164 351)
(160 002)
(160 690)
(160 661)
(161 144)
(163 639)
(164 240)
(164 807)
0
(161 678)
(161 070)
(160 304)
(160 232)
(158 734)
(159 080)
(158 884)
(167 940)
(170 465)
(168 273)
(165 767)
(156 132)
(154 956)
(156 328)
(158 323)
(157 880)
(155 312)
(152 605)
0
(152 150)
(116 570)
(117 178)
(153 342)
(150 527)
(150 941)
(151 257)
(153 524)
(154 147)
(155 212)
(156 061)
(156 924)
Other Operating Expenses
0
0
(139)
(139)
(137)
0
0
0
0
(163 027)
0
0
0
0
0
3
3
0
3
0
0
0
0
0
0
0
0
0
(150 633)
0
(36 340)
(36 340)
0
0
0
0
0
0
0
0
0
Operating Income
148 366
N/A
140 808
-5%
145 389
+3%
154 864
+7%
165 468
+7%
172 398
+4%
178 753
+4%
181 474
+2%
181 893
+0%
180 626
-1%
173 933
-4%
167 309
-4%
165 023
-1%
172 281
+4%
182 795
+6%
183 219
+0%
183 068
0%
123 329
-33%
126 124
+2%
134 921
+7%
158 526
+17%
209 827
+32%
210 085
+0%
217 936
+4%
203 115
-7%
186 570
-8%
169 847
-9%
151 002
-11%
155 403
+3%
178 162
+15%
201 401
+13%
216 864
+8%
231 458
+7%
229 702
-1%
222 934
-3%
242 650
+9%
245 886
+1%
273 079
+11%
275 746
+1%
277 815
+1%
275 369
-1%
Pre-Tax Income
Interest Income Expense
19 307
14 662
3 872
9 610
4 314
3 719
12 275
3 564
4 563
4 928
(9 237)
(1 959)
7 099
21 842
28 197
26 268
31 256
45 755
45 574
52 111
16 798
(1 690)
(15 517)
(13 490)
7 742
(21 350)
2 676
9 078
11 401
47 491
50 199
33 561
20 767
11 220
(527)
1 864
(1 529)
(1 561)
9 693
15 011
19 923
Non-Reccuring Items
(10)
(167)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(12 689)
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
2 880
1 851
7 452
5 967
26 363
20 985
20 818
20 856
(789)
(3 312)
(3 460)
(3 354)
(1 105)
652
22 158
25 457
28 828
28 723
14 282
9 439
2 509
4 625
(1 211)
7 017
13 870
7 851
16 355
15 028
14 558
22 906
19 855
15 777
16 064
19 524
15 450
15 565
13 636
10 706
10 887
11 938
11 809
Pre-Tax Income
170 543
N/A
157 154
-8%
156 713
0%
170 441
+9%
196 145
+15%
197 102
+0%
211 846
+7%
205 894
-3%
185 667
-10%
182 242
-2%
161 236
-12%
161 996
+0%
171 017
+6%
194 775
+14%
233 150
+20%
234 944
+1%
243 152
+3%
197 807
-19%
185 980
-6%
196 471
+6%
177 833
-9%
212 762
+20%
193 357
-9%
211 463
+9%
224 727
+6%
173 071
-23%
188 878
+9%
175 108
-7%
181 362
+4%
235 870
+30%
271 455
+15%
266 202
-2%
268 289
+1%
260 446
-3%
237 857
-9%
260 079
+9%
257 993
-1%
282 224
+9%
296 326
+5%
304 764
+3%
307 101
+1%
Net Income
Tax Provision
(61 629)
(54 697)
(56 100)
(62 213)
(63 173)
(58 483)
(63 003)
(58 633)
(58 094)
(48 445)
(41 042)
(40 991)
(42 608)
(44 122)
(47 774)
(48 601)
(47 754)
(54 435)
(57 724)
(54 860)
(52 681)
(56 056)
(49 569)
(57 480)
(50 249)
(36 114)
(41 999)
(39 768)
(49 268)
(55 611)
(65 730)
(63 244)
(66 538)
(57 129)
(49 805)
(55 878)
(53 416)
(65 206)
(66 131)
(71 090)
(70 707)
Income from Continuing Operations
108 914
102 457
100 613
108 228
132 972
138 619
148 843
147 261
127 573
133 797
120 194
121 005
128 409
150 653
185 376
186 343
195 398
143 372
128 256
141 611
125 152
156 706
143 788
153 983
174 478
136 957
146 879
135 340
132 094
180 259
205 725
202 958
201 751
203 317
188 052
204 201
204 577
217 018
230 195
233 674
236 394
Income to Minority Interest
(20 231)
(21 128)
(20 238)
(19 866)
(19 315)
(18 593)
(18 859)
(19 068)
(18 623)
(17 093)
(15 997)
(15 545)
(14 663)
(15 684)
(17 266)
(15 641)
(14 856)
(3 550)
(2 632)
(5 674)
(7 480)
(19 018)
(20 255)
(21 199)
(18 475)
(13 311)
(9 317)
(3 157)
(1 814)
(2 252)
(3 062)
(3 664)
(4 298)
(5 265)
(4 276)
(4 615)
(3 131)
(2 252)
(1 222)
120
(269)
Equity Earnings Affiliates
(772)
(333)
1 036
1 720
(1 291)
(1 473)
(2 491)
(3 245)
124
(302)
(32)
(1 620)
(2 990)
(3 463)
(3 060)
(871)
(1 454)
872
(408)
(648)
(436)
418
911
973
1 709
1 341
264
(735)
538
3 198
8 348
10 563
14 369
13 128
11 461
10 499
6 363
4 656
3 497
4 025
3 322
Net Income (Common)
87 911
N/A
80 996
-8%
81 411
+1%
90 082
+11%
112 366
+25%
118 553
+6%
127 493
+8%
124 948
-2%
109 074
-13%
116 402
+7%
104 165
-11%
103 840
0%
110 756
+7%
131 506
+19%
165 050
+26%
169 831
+3%
179 088
+5%
140 694
-21%
125 216
-11%
135 289
+8%
117 236
-13%
138 106
+18%
124 444
-10%
133 757
+7%
157 712
+18%
124 987
-21%
137 826
+10%
131 448
-5%
130 818
0%
181 205
+39%
211 011
+16%
209 857
-1%
211 822
+1%
211 180
0%
195 222
-8%
210 049
+8%
207 734
-1%
219 307
+6%
232 332
+6%
237 667
+2%
239 283
+1%
EPS (Diluted)
182.01
N/A
167.69
-8%
168.55
+1%
186.5
+11%
232.16
+24%
245.18
+6%
264.5
+8%
265.28
+0%
236.09
-11%
249.2
+6%
230.45
-8%
230.75
+0%
251.14
+9%
295.22
+18%
375.96
+27%
386.85
+3%
407.94
+5%
321.55
-21%
289.85
-10%
314.62
+9%
278.25
-12%
325.82
+17%
303.08
-7%
325.73
+7%
384.02
+18%
305.22
-21%
343.66
+13%
327.72
-5%
326.12
0%
150.58
-54%
525.84
+249%
522.89
-1%
527.74
+1%
175.41
-67%
486.4
+177%
523.34
+8%
517.54
-1%
182.13
-65%
192.94
+6%
197.35
+2%
198.67
+1%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.