Konica Minolta Inc
TSE:4902
Balance Sheet
Balance Sheet Decomposition
Konica Minolta Inc
Current Assets | 703.4B |
Cash & Short-Term Investments | 113.8B |
Receivables | 302.5B |
Other Current Assets | 287.1B |
Non-Current Assets | 639.9B |
Long-Term Investments | 21.9B |
PP&E | 283.4B |
Intangibles | 268.4B |
Other Non-Current Assets | 66.2B |
Current Liabilities | 524.6B |
Accounts Payable | 184B |
Other Current Liabilities | 340.6B |
Non-Current Liabilities | 311B |
Long-Term Debt | 272.1B |
Other Non-Current Liabilities | 38.9B |
Balance Sheet
Konica Minolta Inc
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
95 490
|
177 496
|
99 937
|
92 628
|
149 913
|
124 830
|
89 901
|
123 823
|
117 670
|
180 574
|
|
Cash Equivalents |
95 490
|
177 496
|
99 937
|
92 628
|
149 913
|
124 830
|
89 901
|
123 823
|
117 670
|
180 574
|
|
Short-Term Investments |
92 999
|
1 715
|
3 327
|
6 924
|
1 427
|
3 406
|
6 113
|
3 203
|
970
|
2 481
|
|
Total Receivables |
229 113
|
253 521
|
252 708
|
245 073
|
267 780
|
278 868
|
265 625
|
270 458
|
284 098
|
317 938
|
|
Accounts Receivables |
214 477
|
219 759
|
215 455
|
199 033
|
230 577
|
241 758
|
226 001
|
225 365
|
227 847
|
252 817
|
|
Other Receivables |
14 636
|
33 762
|
37 253
|
46 040
|
37 203
|
37 110
|
39 624
|
45 093
|
56 251
|
65 121
|
|
Inventory |
115 275
|
120 803
|
121 361
|
136 020
|
139 536
|
144 703
|
162 575
|
156 942
|
185 661
|
242 108
|
|
Other Current Assets |
56 454
|
17 105
|
18 883
|
18 801
|
23 020
|
27 130
|
26 940
|
27 598
|
30 452
|
34 489
|
|
Total Current Assets |
589 331
|
570 640
|
496 216
|
499 446
|
581 676
|
578 937
|
551 154
|
582 024
|
618 851
|
777 590
|
|
PP&E Net |
173 362
|
181 641
|
187 322
|
190 580
|
192 941
|
207 138
|
309 457
|
292 535
|
287 749
|
289 127
|
|
PP&E Gross |
0
|
181 641
|
187 322
|
190 580
|
192 941
|
207 138
|
309 457
|
292 535
|
287 749
|
289 127
|
|
Accumulated Depreciation |
0
|
492 400
|
463 418
|
473 744
|
492 495
|
497 308
|
497 585
|
528 212
|
553 109
|
573 540
|
|
Intangible Assets |
45 628
|
48 289
|
63 292
|
68 785
|
109 096
|
111 172
|
106 326
|
106 165
|
107 578
|
105 328
|
|
Goodwill |
65 734
|
77 843
|
115 098
|
140 792
|
223 603
|
234 961
|
231 459
|
241 313
|
246 516
|
153 558
|
|
Note Receivable |
83
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
29 256
|
41 944
|
42 260
|
51 031
|
51 108
|
47 624
|
39 038
|
37 006
|
28 329
|
21 835
|
|
Other Long-Term Assets |
62 666
|
73 899
|
72 182
|
54 801
|
45 483
|
39 154
|
39 334
|
40 709
|
49 101
|
66 339
|
|
Other Assets |
65 734
|
77 843
|
115 098
|
140 792
|
223 603
|
234 961
|
231 459
|
241 313
|
246 516
|
153 558
|
|
Total Assets |
966 060
N/A
|
994 256
+3%
|
976 370
-2%
|
1 005 435
+3%
|
1 203 907
+20%
|
1 218 986
+1%
|
1 276 768
+5%
|
1 299 752
+2%
|
1 338 124
+3%
|
1 413 777
+6%
|
|
Liabilities | |||||||||||
Accounts Payable |
97 425
|
98 154
|
92 687
|
95 704
|
101 398
|
104 923
|
93 032
|
95 171
|
103 724
|
113 274
|
|
Accrued Liabilities |
47 760
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Debt |
37 078
|
25 644
|
15 896
|
19 513
|
6 822
|
7 904
|
18 351
|
59 355
|
117 375
|
232 034
|
|
Current Portion of Long-Term Debt |
27 003
|
27 705
|
26 728
|
21 781
|
26 314
|
16 744
|
59 372
|
51 550
|
94 558
|
70 171
|
|
Other Current Liabilities |
75 954
|
130 386
|
119 940
|
113 248
|
136 873
|
141 803
|
132 654
|
193 591
|
195 338
|
204 209
|
|
Total Current Liabilities |
285 220
|
281 889
|
255 251
|
250 246
|
271 407
|
271 374
|
303 409
|
399 667
|
510 995
|
619 688
|
|
Long-Term Debt |
132 042
|
112 236
|
129 264
|
148 580
|
260 530
|
249 088
|
325 787
|
299 794
|
236 721
|
266 085
|
|
Deferred Income Tax |
3 269
|
2 944
|
3 443
|
5 222
|
12 558
|
12 497
|
11 973
|
11 219
|
4 719
|
4 960
|
|
Minority Interest |
740
|
1 071
|
696
|
9 818
|
11 075
|
10 294
|
10 020
|
10 814
|
11 690
|
12 453
|
|
Other Liabilities |
65 474
|
67 683
|
73 431
|
67 238
|
123 824
|
120 044
|
101 833
|
38 369
|
24 189
|
23 167
|
|
Total Liabilities |
486 745
N/A
|
465 823
-4%
|
462 085
-1%
|
481 104
+4%
|
679 394
+41%
|
663 297
-2%
|
753 022
+14%
|
759 863
+1%
|
788 314
+4%
|
926 353
+18%
|
|
Equity | |||||||||||
Common Stock |
37 519
|
37 519
|
37 519
|
37 519
|
37 519
|
37 519
|
37 519
|
37 519
|
37 519
|
37 519
|
|
Retained Earnings |
243 370
|
252 339
|
259 571
|
277 707
|
299 300
|
325 464
|
307 907
|
294 834
|
269 925
|
165 109
|
|
Additional Paid In Capital |
204 140
|
203 395
|
203 397
|
202 631
|
184 841
|
188 333
|
196 135
|
203 753
|
194 060
|
204 154
|
|
Unrealized Security Profit/Loss |
5 086
|
8 207
|
0
|
8 336
|
8 018
|
5 248
|
2 154
|
2 769
|
2 308
|
691
|
|
Treasury Stock |
17 322
|
10 727
|
0
|
9 214
|
10 189
|
9 979
|
9 684
|
9 694
|
9 517
|
9 358
|
|
Other Equity |
6 522
|
37 700
|
18 815
|
7 352
|
5 024
|
9 104
|
10 285
|
10 708
|
55 515
|
89 309
|
|
Total Equity |
479 315
N/A
|
528 433
+10%
|
514 285
-3%
|
524 331
+2%
|
524 513
+0%
|
555 689
+6%
|
523 746
-6%
|
539 889
+3%
|
549 810
+2%
|
487 424
-11%
|
|
Total Liabilities & Equity |
966 060
N/A
|
994 256
+3%
|
976 370
-2%
|
1 005 435
+3%
|
1 203 907
+20%
|
1 218 986
+1%
|
1 276 768
+5%
|
1 299 752
+2%
|
1 338 124
+3%
|
1 413 777
+6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
515
|
502
|
495
|
496
|
494
|
495
|
495
|
494
|
494
|
494
|