First Time Loading...

Konica Minolta Inc
TSE:4902

Watchlist Manager
Konica Minolta Inc Logo
Konica Minolta Inc
TSE:4902
Watchlist
Price: 514.4 JPY -4.07% Market Closed
Updated: Apr 25, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

1.2T
-0.1%
Revenue
Growth Rates:
1 Year
+8%
3 Years
+33%
5 Years
+9%
7 Years
+19%
10 Years
+25%
-86.5B
-2%
Operating Income
Growth Rates:
1 Year
-4 535%
3 Years
-226%
5 Years
-
7 Years
-
10 Years
-
-104B
-3%
Net Income
Growth Rates:
1 Year
-545%
3 Years
-302%
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Konica Minolta Inc

Revenue
1.2T JPY
Cost of Revenue
-648.9B JPY
Gross Profit
502.5B JPY
Operating Expenses
-589B JPY
Operating Income
-86.5B JPY
Other Expenses
-17.6B JPY
Net Income
-104B JPY

Income Statement
Konica Minolta Inc

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
918 221
N/A
943 759
+3%
943 305
0%
959 213
+2%
980 378
+2%
1 002 758
+2%
1 024 767
+2%
1 035 550
+1%
1 037 045
+0%
1 031 740
-1%
1 012 228
-2%
986 461
-3%
969 050
-2%
962 555
-1%
965 775
+0%
988 691
+2%
1 013 171
+2%
1 031 256
+2%
1 054 118
+2%
1 060 240
+1%
1 058 581
0%
1 059 120
+0%
1 045 649
-1%
1 039 521
-1%
1 028 577
-1%
996 101
-3%
927 524
-7%
883 270
-5%
863 954
-2%
863 381
0%
920 072
+7%
923 824
+0%
910 013
-1%
911 426
+0%
929 414
+2%
997 065
+7%
1 070 928
+7%
1 130 397
+6%
1 148 955
+2%
1 152 416
+0%
1 151 338
0%
Gross Profit
Cost of Revenue
(484 664)
(492 269)
(488 023)
(495 291)
(505 517)
(513 084)
(528 241)
(534 867)
(538 301)
(536 226)
(522 155)
(508 122)
(501 398)
(502 616)
(508 147)
(523 905)
(534 767)
(541 453)
(552 638)
(550 799)
(548 653)
(550 231)
(543 739)
(545 309)
(542 804)
(529 780)
(506 187)
(492 842)
(487 986)
(488 726)
(515 824)
(514 702)
(509 416)
(518 689)
(533 213)
(573 744)
(616 754)
(644 453)
(655 870)
(655 249)
(648 863)
Gross Profit
433 557
N/A
451 490
+4%
455 282
+1%
463 922
+2%
474 861
+2%
489 674
+3%
496 526
+1%
500 683
+1%
498 744
0%
495 514
-1%
490 073
-1%
478 339
-2%
467 652
-2%
459 939
-2%
457 628
-1%
464 786
+2%
478 404
+3%
489 803
+2%
501 480
+2%
509 441
+2%
509 928
+0%
508 889
0%
501 910
-1%
494 212
-2%
485 773
-2%
466 321
-4%
421 337
-10%
390 428
-7%
375 968
-4%
374 655
0%
404 248
+8%
409 122
+1%
400 597
-2%
392 737
-2%
396 201
+1%
423 321
+7%
454 174
+7%
485 944
+7%
493 085
+1%
497 167
+1%
502 475
+1%
Operating Income
Operating Expenses
(381 085)
(393 346)
(408 064)
(396 496)
(405 379)
(416 104)
(435 127)
(437 536)
(438 471)
(430 994)
(431 115)
(427 943)
(414 719)
(415 913)
(411 703)
(412 725)
(437 545)
(444 093)
(454 708)
(458 972)
(455 471)
(459 161)
(456 188)
(457 195)
(455 054)
(443 754)
(430 289)
(414 106)
(402 502)
(390 923)
(397 812)
(399 956)
(402 612)
(405 684)
(427 546)
(443 637)
(456 040)
(456 749)
(578 522)
(582 224)
(588 958)
Selling, General & Administrative
(381 082)
(302 194)
(375 883)
(380 423)
(386 880)
(411 132)
(419 798)
(427 084)
(430 078)
(429 891)
(427 979)
(422 870)
(417 771)
(416 622)
(417 463)
(424 449)
(437 238)
(443 996)
(453 470)
(457 365)
(455 905)
(458 194)
(455 662)
(454 520)
(451 316)
(443 071)
(423 975)
(409 448)
(396 422)
(389 672)
(395 235)
(397 101)
(400 953)
(404 890)
(416 325)
(431 809)
(444 829)
(456 204)
(461 514)
(465 873)
(471 497)
Research & Development
0
(71 184)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
(19 968)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(3)
0
(32 181)
(16 073)
(18 499)
(4 972)
(15 329)
(10 452)
(8 393)
(1 103)
(3 136)
(5 073)
3 052
709
5 760
11 724
(307)
(97)
(1 238)
(1 607)
434
(967)
(526)
(2 675)
(3 738)
(683)
(6 314)
(4 658)
(6 080)
(1 251)
(2 577)
(2 855)
(1 659)
(794)
(11 221)
(11 828)
(11 211)
(545)
(117 008)
(116 351)
(117 461)
Operating Income
52 472
N/A
58 144
+11%
47 218
-19%
67 426
+43%
69 482
+3%
73 570
+6%
61 399
-17%
63 147
+3%
60 273
-5%
64 520
+7%
58 958
-9%
50 396
-15%
52 933
+5%
44 026
-17%
45 925
+4%
52 061
+13%
40 859
-22%
45 710
+12%
46 772
+2%
50 469
+8%
54 457
+8%
49 728
-9%
45 722
-8%
37 017
-19%
30 719
-17%
22 567
-27%
(8 952)
N/A
(23 678)
-164%
(26 534)
-12%
(16 268)
+39%
6 436
N/A
9 166
+42%
(2 015)
N/A
(12 947)
-543%
(31 345)
-142%
(20 316)
+35%
(1 866)
+91%
29 195
N/A
(85 437)
N/A
(85 057)
+0%
(86 483)
-2%
Pre-Tax Income
Interest Income Expense
(1 064)
(1 945)
(1 597)
815
1 057
(279)
17
(2 090)
(2 958)
(2 002)
(2 797)
(2 226)
(1 325)
(1 019)
(917)
(1 143)
(2 388)
(4 934)
(4 384)
(4 760)
(5 326)
(3 141)
(4 067)
(4 727)
(4 772)
(7 755)
(7 152)
(7 077)
(6 758)
(3 239)
(3 125)
(1 887)
(1 795)
(2 015)
2 640
1 887
(3 639)
(6 478)
(11 530)
(13 303)
(12 723)
Non-Reccuring Items
(22 982)
(29 193)
0
0
0
(7 801)
0
0
0
(4 457)
0
0
0
6 851
4 011
0
3 911
8 134
13 802
17 514
20 806
12 716
1 831
(3 746)
(8 206)
(14 356)
(6 031)
(1 420)
(435)
2
3 040
880
190
(9 350)
(5 058)
(5 556)
(6 884)
(124 320)
(3 092)
(4 145)
(3 465)
Gain/Loss on Disposition of Assets
(1 791)
(2 000)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(1 797)
(1 503)
547
1 202
1 979
0
(1)
(1)
1
(32)
0
(1)
(1)
(517)
0
2
1
214
1
(1)
(1)
835
0
0
(1)
(172)
(4)
(2)
(2)
(495)
0
0
0
695
(1)
(2)
(4)
(269)
(5)
(4)
(4)
Pre-Tax Income
24 838
N/A
23 503
-5%
46 168
+96%
69 443
+50%
72 518
+4%
65 491
-10%
61 415
-6%
61 056
-1%
57 316
-6%
58 029
+1%
56 161
-3%
48 169
-14%
51 607
+7%
49 341
-4%
49 019
-1%
50 920
+4%
42 383
-17%
49 124
+16%
56 191
+14%
63 222
+13%
69 935
+11%
60 138
-14%
43 485
-28%
28 543
-34%
17 740
-38%
284
-98%
(22 139)
N/A
(32 177)
-45%
(33 729)
-5%
(20 000)
+41%
6 350
N/A
8 157
+28%
(3 620)
N/A
(23 617)
-552%
(33 764)
-43%
(23 987)
+29%
(12 393)
+48%
(101 872)
-722%
(100 064)
+2%
(102 509)
-2%
(102 675)
0%
Net Income
Tax Provision
(9 121)
(1 564)
(18 149)
(27 210)
(25 100)
(24 521)
(23 219)
(22 160)
(19 718)
(26 028)
(24 463)
(20 001)
(21 039)
(17 856)
(18 433)
(19 408)
(17 472)
(16 916)
(18 495)
(21 259)
(22 549)
(18 409)
(14 085)
(10 070)
(7 571)
(3 371)
3 075
6 992
8 397
5 349
(2 682)
(4 975)
(4 193)
(2 589)
(2 329)
(5 001)
(4 061)
(1 944)
(482)
1 229
(2 035)
Income from Continuing Operations
15 717
21 939
28 019
42 233
47 418
40 970
38 196
38 896
37 598
32 001
31 698
28 168
30 568
31 485
30 586
31 512
24 911
32 208
37 696
41 963
47 386
41 729
29 400
18 473
10 169
(3 087)
(19 064)
(25 185)
(25 332)
(14 651)
3 668
3 182
(7 813)
(26 206)
(36 093)
(28 988)
(16 454)
(103 816)
(100 546)
(101 280)
(104 710)
Income to Minority Interest
(98)
(77)
(73)
(20)
(12)
(35)
(33)
(45)
(31)
(26)
73
(280)
(177)
56
(65)
300
336
41
365
106
(9)
(24)
(82)
5
(33)
12
(110)
(248)
(562)
(560)
(595)
(459)
0
83
259
437
318
663
556
375
663
Net Income (Common)
15 618
N/A
21 861
+40%
27 945
+28%
42 211
+51%
47 403
+12%
40 934
-14%
38 160
-7%
38 849
+2%
37 566
-3%
31 973
-15%
31 768
-1%
27 886
-12%
30 391
+9%
31 542
+4%
30 523
-3%
31 814
+4%
25 248
-21%
32 248
+28%
38 060
+18%
42 067
+11%
47 375
+13%
41 705
-12%
29 318
-30%
18 478
-37%
10 136
-45%
(3 073)
N/A
(19 169)
-524%
(25 430)
-33%
(25 892)
-2%
(15 211)
+41%
3 069
N/A
2 721
-11%
(7 813)
N/A
(26 123)
-234%
(35 832)
-37%
(28 549)
+20%
(16 135)
+43%
(103 153)
-539%
(99 989)
+3%
(100 905)
-1%
(104 047)
-3%
EPS (Diluted)
29.35
N/A
41.24
+41%
54.58
+32%
83.09
+52%
94.24
+13%
80.79
-14%
76.16
-6%
78.16
+3%
75.58
-3%
64.21
-15%
63.91
0%
56.12
-12%
61.15
+9%
63.47
+4%
61.41
-3%
64.14
+4%
50.9
-21%
64.96
+28%
76.72
+18%
84.8
+11%
95.49
+13%
84.03
-12%
59.26
-29%
37.22
-37%
20.4
-45%
-6.21
N/A
-38.72
-524%
-51.32
-33%
-52.17
-2%
-30.74
+41%
6.2
N/A
5.51
-11%
-15.84
N/A
-52.93
-234%
-72.59
-37%
-57.64
+21%
-32.57
+43%
-208.89
-541%
-202.42
+3%
-203.66
-1%
-209.9
-3%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.