Mandom Corp
TSE:4917
Intrinsic Value
Mandom Corp. engages in the manufacture and sale of cosmetics, fragrance products and quasi-drugs. [ Read More ]
The intrinsic value of one Mandom Corp stock under the Base Case scenario is 1 532.31 JPY. Compared to the current market price of 1 306 JPY, Mandom Corp is Undervalued by 15%.
Valuation Backtest
Mandom Corp
Run backtest to discover the historical profit from buying and selling Mandom Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Mandom Corp
Current Assets | 53.6B |
Cash & Short-Term Investments | 25.9B |
Receivables | 10.5B |
Other Current Assets | 17.2B |
Non-Current Assets | 40.7B |
Long-Term Investments | 8.8B |
PP&E | 23.7B |
Intangibles | 6.4B |
Other Non-Current Assets | 1.8B |
Current Liabilities | 12.6B |
Accounts Payable | 3.8B |
Accrued Liabilities | 968m |
Short-Term Debt | 132m |
Other Current Liabilities | 7.8B |
Non-Current Liabilities | 13.5B |
Other Non-Current Liabilities | 13.5B |
Earnings Waterfall
Mandom Corp
Revenue
|
71.9B
JPY
|
Cost of Revenue
|
-41.2B
JPY
|
Gross Profit
|
30.8B
JPY
|
Operating Expenses
|
-28.9B
JPY
|
Operating Income
|
1.9B
JPY
|
Other Expenses
|
-153m
JPY
|
Net Income
|
1.7B
JPY
|
Free Cash Flow Analysis
Mandom Corp
Profitability Score
Profitability Due Diligence
Mandom Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
Mandom Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Mandom Corp's solvency score is 91/100. The higher the solvency score, the more solvent the company is.
Score
Mandom Corp's solvency score is 91/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Mandom Corp
According to Wall Street analysts, the average 1-year price target for Mandom Corp is 1 489.2 JPY with a low forecast of 1 353.4 JPY and a high forecast of 1 680 JPY.
Shareholder Return
Price
Mandom Corp
Average Annual Return | -11.71% |
Standard Deviation of Annual Returns | 21.46% |
Max Drawdown | -59% |
Market Capitalization | 58.7B JPY |
Shares Outstanding | 44 968 600 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Mandom Corp. engages in the manufacture and sale of cosmetics, fragrance products and quasi-drugs. The company is headquartered in Osaka, Osaka-Fu and currently employs 2,914 full-time employees. The company went IPO on 2002-01-22. The firm operates through three geographic segments including Japan, Indonesia and Other Countries. The firm is mainly engaged in the manufacture and sale of cosmetics, fragrance products and quasi-drugs. In addition, the Company exports cosmetics handled by subsidiaries. Main products of the Company are hair styling, hair coloring, hair care, skin care, body care, foot care, hand care, fragrance and other products. The firm is also engaged in insurance agency business and management business of the Company's headquarters building.
Contact
IPO
Employees
Officers
The intrinsic value of one Mandom Corp stock under the Base Case scenario is 1 532.31 JPY.
Compared to the current market price of 1 306 JPY, Mandom Corp is Undervalued by 15%.