First Time Loading...

Mandom Corp
TSE:4917

Watchlist Manager
Mandom Corp Logo
Mandom Corp
TSE:4917
Watchlist
Price: 1 306 JPY 0.08% Market Closed
Updated: Apr 24, 2024

Intrinsic Value

Mandom Corp. engages in the manufacture and sale of cosmetics, fragrance products and quasi-drugs. [ Read More ]

The intrinsic value of one Mandom Corp stock under the Base Case scenario is 1 532.31 JPY. Compared to the current market price of 1 306 JPY, Mandom Corp is Undervalued by 15%.

Key Points:
Intrinsic Value
Base Case
1 532.31 JPY
Undervaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Mandom Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Mandom Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Mandom Corp

Provide an overview of the primary business activities
of Mandom Corp.

What unique competitive advantages
does Mandom Corp hold over its rivals?

What risks and challenges
does Mandom Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Mandom Corp.

Provide P/S
for Mandom Corp.

Provide P/E
for Mandom Corp.

Provide P/OCF
for Mandom Corp.

Provide P/FCFE
for Mandom Corp.

Provide P/B
for Mandom Corp.

Provide EV/S
for Mandom Corp.

Provide EV/GP
for Mandom Corp.

Provide EV/EBITDA
for Mandom Corp.

Provide EV/EBIT
for Mandom Corp.

Provide EV/OCF
for Mandom Corp.

Provide EV/FCFF
for Mandom Corp.

Provide EV/IC
for Mandom Corp.

Show me price targets
for Mandom Corp made by professional analysts.

What are the Revenue projections
for Mandom Corp?

How accurate were the past Revenue estimates
for Mandom Corp?

What are the Net Income projections
for Mandom Corp?

How accurate were the past Net Income estimates
for Mandom Corp?

What are the EPS projections
for Mandom Corp?

How accurate were the past EPS estimates
for Mandom Corp?

What are the EBIT projections
for Mandom Corp?

How accurate were the past EBIT estimates
for Mandom Corp?

Compare the revenue forecasts
for Mandom Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Mandom Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Mandom Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Mandom Corp compared to its peers.

Compare the P/E ratios
of Mandom Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Mandom Corp with its peers.

Analyze the financial leverage
of Mandom Corp compared to its main competitors.

Show all profitability ratios
for Mandom Corp.

Provide ROE
for Mandom Corp.

Provide ROA
for Mandom Corp.

Provide ROIC
for Mandom Corp.

Provide ROCE
for Mandom Corp.

Provide Gross Margin
for Mandom Corp.

Provide Operating Margin
for Mandom Corp.

Provide Net Margin
for Mandom Corp.

Provide FCF Margin
for Mandom Corp.

Show all solvency ratios
for Mandom Corp.

Provide D/E Ratio
for Mandom Corp.

Provide D/A Ratio
for Mandom Corp.

Provide Interest Coverage Ratio
for Mandom Corp.

Provide Altman Z-Score Ratio
for Mandom Corp.

Provide Quick Ratio
for Mandom Corp.

Provide Current Ratio
for Mandom Corp.

Provide Cash Ratio
for Mandom Corp.

What is the historical Revenue growth
over the last 5 years for Mandom Corp?

What is the historical Net Income growth
over the last 5 years for Mandom Corp?

What is the current Free Cash Flow
of Mandom Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Mandom Corp.

Financials

Balance Sheet Decomposition
Mandom Corp

Current Assets 53.6B
Cash & Short-Term Investments 25.9B
Receivables 10.5B
Other Current Assets 17.2B
Non-Current Assets 40.7B
Long-Term Investments 8.8B
PP&E 23.7B
Intangibles 6.4B
Other Non-Current Assets 1.8B
Current Liabilities 12.6B
Accounts Payable 3.8B
Accrued Liabilities 968m
Short-Term Debt 132m
Other Current Liabilities 7.8B
Non-Current Liabilities 13.5B
Other Non-Current Liabilities 13.5B
Efficiency

Earnings Waterfall
Mandom Corp

Revenue
71.9B JPY
Cost of Revenue
-41.2B JPY
Gross Profit
30.8B JPY
Operating Expenses
-28.9B JPY
Operating Income
1.9B JPY
Other Expenses
-153m JPY
Net Income
1.7B JPY

Free Cash Flow Analysis
Mandom Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Mandom Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
46/100
Profitability
Score

Mandom Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Mandom Corp's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Negative Net Debt
Low D/E
91/100
Solvency
Score

Mandom Corp's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Mandom Corp

Wall Street analysts forecast Mandom Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Mandom Corp is 1 489.2 JPY with a low forecast of 1 353.4 JPY and a high forecast of 1 680 JPY.

Lowest
Price Target
1 353.4 JPY
4% Upside
Average
Price Target
1 489.2 JPY
14% Upside
Highest
Price Target
1 680 JPY
29% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Mandom Corp

1M 1M
-5%
6M 6M
-5%
1Y 1Y
-19%
3Y 3Y
-32%
5Y 5Y
-49%
10Y 10Y
-13%
Annual Price Range
1 306
52w Low
1 244
52w High
1 640
Price Metrics
Average Annual Return -11.71%
Standard Deviation of Annual Returns 21.46%
Max Drawdown -59%
Shares Statistics
Market Capitalization 58.7B JPY
Shares Outstanding 44 968 600
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Mandom Corp Logo
Mandom Corp

Country

Japan

Industry

Consumer products

Market Cap

58.7B JPY

Dividend Yield

3.07%

Description

Mandom Corp. engages in the manufacture and sale of cosmetics, fragrance products and quasi-drugs. The company is headquartered in Osaka, Osaka-Fu and currently employs 2,914 full-time employees. The company went IPO on 2002-01-22. The firm operates through three geographic segments including Japan, Indonesia and Other Countries. The firm is mainly engaged in the manufacture and sale of cosmetics, fragrance products and quasi-drugs. In addition, the Company exports cosmetics handled by subsidiaries. Main products of the Company are hair styling, hair coloring, hair care, skin care, body care, foot care, hand care, fragrance and other products. The firm is also engaged in insurance agency business and management business of the Company's headquarters building.

Contact

OSAKA-FU
Osaka
5-12, Juniken-cho, Chuo-ku
+81667675001.0
https://www.mandom.co.jp/

IPO

2002-01-22

Employees

2 914

Officers

President Executive Officer, Head of Marketing & Director
Mr. Ken Nishimura
Executive Officer & GM of Finance Division
Masanori Sawada
Executive Officer & GM of Technical Development Institute
Teiji Izawa
Executive Officer and GM of Human Resources & General Affairs Department
Tetsuya Takahashi
Senior Managing Executive Officer & Director
Mr. Shinichiro Koshiba
Senior VP, Executive Officer & Director
Mr. Yasuaki Kameda
Show More
Managing Executive Officer
Mr. Fumihiro Okada
Show Less

See Also

Discover More
What is the Intrinsic Value of one Mandom Corp stock?

The intrinsic value of one Mandom Corp stock under the Base Case scenario is 1 532.31 JPY.

Is Mandom Corp stock undervalued or overvalued?

Compared to the current market price of 1 306 JPY, Mandom Corp is Undervalued by 15%.