First Time Loading...

Mandom Corp
TSE:4917

Watchlist Manager
Mandom Corp Logo
Mandom Corp
TSE:4917
Watchlist
Price: 1 315 JPY -0.98% Market Closed
Updated: May 6, 2024

Relative Value

The Relative Value of one Mandom Corp stock under the Base Case scenario is 1 270.37 JPY. Compared to the current market price of 1 315 JPY, Mandom Corp is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 270.37 JPY
Overvaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
54
Median 3Y
1
Median 5Y
1.1
Industry
1.1
Forward
0.8
vs History
42
vs Industry
15
Median 3Y
36.7
Median 5Y
30.7
Industry
17.9
Forward
32.6
vs History
79
vs Industry
38
Median 3Y
10.2
Median 5Y
12.5
Industry
11.4
vs History
65
vs Industry
32
Median 3Y
22.5
Median 5Y
15.4
Industry
16.8
vs History
92
vs Industry
63
Median 3Y
1
Median 5Y
1.1
Industry
1.6
vs History
92
vs Industry
75
Median 3Y
0.7
Median 5Y
0.8
Industry
1.2
Forward
0.5
vs History
92
vs Industry
78
Median 3Y
1.7
Median 5Y
1.8
Industry
3.9
vs History
92
vs Industry
58
Median 3Y
9
Median 5Y
9
Industry
10.5
Forward
5
vs History
34
vs Industry
23
Median 3Y
-16
Median 5Y
15.4
Industry
13.6
Forward
0.4
vs History
85
vs Industry
52
Median 3Y
6.9
Median 5Y
10
Industry
11.6
vs History
58
vs Industry
42
Median 3Y
9.5
Median 5Y
8.2
Industry
14.7
vs History
92
vs Industry
73
Median 3Y
0.7
Median 5Y
0.8
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Mandom Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Mandom Corp
TSE:4917
59.1B JPY 0.8 34.7 5 18
FR
L'Oreal SA
PAR:OR
235.8B EUR 5.7 38.1 25.3 30.9
UK
Unilever PLC
LSE:ULVR
104.7B GBP 2 18.8 197.8 229.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.2T INR 8.5 50.8 34.8 37.8
US
Estee Lauder Companies Inc
NYSE:EL
47.6B USD 3.1 102 27.4 48.3
UK
HALEON PLC
LSE:HLN
30.5B GBP 2.7 29 13.6 15.2
DE
Beiersdorf AG
XETRA:BEI
32.5B EUR 3.4 44.1 16.7 22.2
JP
Kao Corp
TSE:4452
3T JPY 2 69.3 16.9 34.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 9.2 71.8 42.1 46.2
IN
Dabur India Ltd
NSE:DABUR
943.2B INR 7.7 52.5 40 47.6
JP
Shiseido Co Ltd
TSE:4911
1.7T JPY 1.8 78.4 19.1 93.6

See Also

Discover More