Kose Corp
TSE:4922

Watchlist Manager
Kose Corp Logo
Kose Corp
TSE:4922
Watchlist
Price: 6 268 JPY 2.03% Market Closed
Market Cap: 379.8B JPY

Intrinsic Value

The intrinsic value of one Kose Corp stock under the Base Case scenario is 9 461.31 JPY. Compared to the current market price of 6 268 JPY, Kose Corp is Undervalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
9 461.31 JPY
Undervaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Kose Corp

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Kose Corp
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Kose Corp cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Kose Corp
TSE:4922
JP
Consumer products
Market Cap
357.7B JPY
IPO
Dec 1, 1999
JP
Consumer products
Market Cap
357.7B JPY
IPO
Dec 1, 1999
Price
¥false
EPS
¥false
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Kose Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kose Corp

Current Assets 240.3B
Cash & Short-Term Investments 114B
Receivables 49.9B
Other Current Assets 76.5B
Non-Current Assets 142.8B
Long-Term Investments 16.8B
PP&E 73.7B
Intangibles 23.3B
Other Non-Current Assets 29B
Efficiency

Free Cash Flow Analysis
Kose Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Kose Corp

Revenue
322.8B JPY
Cost of Revenue
-100.2B JPY
Gross Profit
222.6B JPY
Operating Expenses
-205.2B JPY
Operating Income
17.4B JPY
Other Expenses
-9.9B JPY
Net Income
7.5B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kose Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Negative Free Cash Flow
Positive Revenue Growth Forecast
51/100
Profitability
Score

Kose Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kose Corp's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

94/100
Solvency
Score

Kose Corp's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kose Corp

Wall Street analysts forecast Kose Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Kose Corp is 6 778.47 JPY with a low forecast of 5 858 JPY and a high forecast of 7 770 JPY.

Lowest
Price Target
5 858 JPY
7% Downside
Average
Price Target
6 778.47 JPY
8% Upside
Highest
Price Target
7 770 JPY
24% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Kose Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Kose Corp stock?

The intrinsic value of one Kose Corp stock under the Base Case scenario is 9 461.31 JPY.

Is Kose Corp stock undervalued or overvalued?

Compared to the current market price of 6 268 JPY, Kose Corp is Undervalued by 34%.

Back to Top