First Time Loading...

Kose Corp
TSE:4922

Watchlist Manager
Kose Corp Logo
Kose Corp
TSE:4922
Watchlist
Price: 8 259 JPY -0.49%
Updated: May 6, 2024
Section:
 

Relative Value

The Relative Value of one Kose Corp stock under the Base Case scenario is 10 856.75 JPY. Compared to the current market price of 8 259 JPY, Kose Corp is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
10 856.75 JPY
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.6
P/S
P/S
Price to Sales
1.6
vs History
95
vs Industry
36
Median 3Y
2.7
Median 5Y
2.7
Industry
1.1
Forward
1.5
More Details
40.4
P/E
P/E
Price to Earnings
40.4
vs History
49
vs Industry
13
Median 3Y
43.7
Median 5Y
40.4
Industry
17.9
Forward
30.9
More Details
15.5
P/OCF
P/OCF
Price to OCF
15.5
vs History
95
vs Industry
25
Median 3Y
37.4
Median 5Y
33.4
Industry
11.4
More Details
19.8
P/FCFE
P/FCFE
Price to FCFE
19.8
vs History
95
vs Industry
25
Median 3Y
49.4
Median 5Y
58.8
Industry
16.8
More Details
1.8
P/B
P/B
Price to Book Value
1.8
vs History
95
vs Industry
38
Median 3Y
3.1
Median 5Y
3.2
Industry
1.6
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
95
vs Industry
47
Median 3Y
2.3
Median 5Y
2.4
Industry
1.2
Forward
1.1
More Details
1.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.6
vs History
95
vs Industry
69
Median 3Y
3.3
Median 5Y
3.3
Industry
3.9
More Details
13.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.1
vs History
88
vs Industry
27
Median 3Y
20.6
Median 5Y
18.3
Industry
10.5
Forward
10.1
More Details
21.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
21.7
vs History
63
vs Industry
18
Median 3Y
30.8
Median 5Y
26.4
Industry
13.6
More Details
11.4
EV/OCF
EV/OCF
Enterprise Value to OCF
11.4
vs History
95
vs Industry
33
Median 3Y
32.3
Median 5Y
28.5
Industry
11.6
More Details
13.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
13.9
vs History
95
vs Industry
30
Median 3Y
47.7
Median 5Y
52.8
Industry
14.7
More Details
1.6
EV/IC
EV/IC
Enterprise Value to IC
1.6
vs History
95
vs Industry
34
Median 3Y
3.3
Median 5Y
3.5
Industry
1.3
More Details

Multiples Across Competitors

Competitors Multiples
Kose Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kose Corp
TSE:4922
471.2B JPY 1.6 40.4 13.1 21.7
FR
L'Oreal SA
PAR:OR
237.8B EUR 5.7 38.2 25.3 30.9
UK
Unilever PLC
LSE:ULVR
104.7B GBP 2 18.8 197.8 229.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.3T INR 8.5 51.2 35 38.1
US
Estee Lauder Companies Inc
NYSE:EL
47.6B USD 3.1 102 27.4 48.3
UK
HALEON PLC
LSE:HLN
30.5B GBP 2.7 29 13.6 15.2
DE
Beiersdorf AG
XETRA:BEI
32.7B EUR 3.5 44.3 16.8 22.3
JP
Kao Corp
TSE:4452
3T JPY 2 69.3 16.9 34.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 9.2 71.6 41.8 45.9
IN
Dabur India Ltd
NSE:DABUR
938.2B INR 7.6 52.3 39.8 47.3
JP
Shiseido Co Ltd
TSE:4911
1.7T JPY 1.8 78.4 19.1 93.6

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.