T.Hasegawa Co Ltd
TSE:4958

Watchlist Manager
T.Hasegawa Co Ltd Logo
T.Hasegawa Co Ltd
TSE:4958
Watchlist
Price: 2 861 JPY -1.68% Market Closed
Market Cap: ¥122.2B

Income Statement

Earnings Waterfall
T.Hasegawa Co Ltd

Income Statement
T.Hasegawa Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2005 Mar-2006 Jun-2006 Dec-2006 Mar-2007 Jun-2007 Dec-2007 Mar-2008 Jun-2008 Dec-2008 Mar-2009 Jun-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
4
5
7
7
6
7
5
5
5
4
3
0
0
1
1
0
4
7
10
12
12
10
10
10
8
0
3
0
0
0
0
0
0
0
0
0
0
1
3
4
6
7
8
8
8
8
7
7
7
7
7
12
16
20
24
23
23
0
22
0
Revenue
35 317
N/A
35 166
0%
34 686
-1%
35 243
+2%
36 347
+3%
37 416
+3%
37 132
-1%
35 707
-4%
33 849
-5%
32 321
-5%
31 945
-1%
31 796
0%
31 947
+0%
32 334
+1%
32 935
+2%
45 167
+37%
45 584
+1%
45 251
-1%
45 248
0%
44 246
-2%
43 894
-1%
44 260
+1%
44 022
-1%
44 386
+1%
44 613
+1%
44 718
+0%
44 788
+0%
45 104
+1%
45 428
+1%
45 721
+1%
45 553
0%
44 917
-1%
44 541
-1%
45 100
+1%
45 676
+1%
47 228
+3%
48 007
+2%
48 174
+0%
48 312
+0%
47 591
-1%
47 924
+1%
47 757
0%
47 481
-1%
48 001
+1%
48 114
+0%
48 472
+1%
49 487
+2%
49 751
+1%
50 222
+1%
50 757
+1%
50 607
0%
50 493
0%
50 700
+0%
50 487
0%
50 423
0%
50 192
0%
50 023
0%
51 865
+4%
53 667
+3%
55 755
+4%
57 886
+4%
58 819
+2%
60 422
+3%
62 398
+3%
63 618
+2%
64 512
+1%
64 773
+0%
64 874
+0%
65 772
+1%
67 014
+2%
69 414
+4%
71 645
+3%
72 875
+2%
74 015
+2%
73 488
-1%
73 495
+0%
73 645
+0%
Gross Profit
Cost of Revenue
(23 108)
(22 839)
(22 465)
(22 642)
(23 499)
(23 907)
(23 705)
(23 219)
(22 430)
(21 761)
(21 706)
(21 930)
(21 949)
(21 594)
(21 780)
(29 738)
(29 798)
(29 543)
(29 124)
(28 884)
(28 650)
(28 911)
(29 091)
(29 263)
(29 261)
(28 986)
(28 731)
(28 345)
(28 302)
(28 503)
(28 561)
(28 558)
(28 553)
(28 804)
(29 197)
(29 949)
(30 245)
(30 402)
(30 453)
(29 836)
(29 751)
(29 306)
(29 143)
(29 245)
(29 455)
(29 991)
(30 375)
(30 619)
(30 990)
(31 277)
(31 254)
(31 373)
(31 391)
(31 285)
(31 100)
(30 783)
(30 577)
(31 251)
(32 056)
(33 106)
(34 182)
(34 634)
(35 642)
(36 776)
(37 735)
(38 551)
(38 813)
(39 185)
(39 493)
(39 917)
(40 972)
(42 001)
(42 506)
(43 065)
(42 843)
(43 147)
(43 444)
Gross Profit
12 209
N/A
12 327
+1%
12 221
-1%
12 601
+3%
12 848
+2%
13 509
+5%
13 427
-1%
12 488
-7%
11 419
-9%
10 560
-8%
10 239
-3%
9 866
-4%
9 998
+1%
10 740
+7%
11 155
+4%
15 429
+38%
15 786
+2%
15 708
0%
16 124
+3%
15 362
-5%
15 244
-1%
15 349
+1%
14 931
-3%
15 123
+1%
15 352
+2%
15 732
+2%
16 057
+2%
16 759
+4%
17 126
+2%
17 218
+1%
16 992
-1%
16 359
-4%
15 988
-2%
16 296
+2%
16 479
+1%
17 279
+5%
17 762
+3%
17 772
+0%
17 859
+0%
17 755
-1%
18 173
+2%
18 451
+2%
18 338
-1%
18 756
+2%
18 659
-1%
18 481
-1%
19 112
+3%
19 132
+0%
19 232
+1%
19 480
+1%
19 353
-1%
19 120
-1%
19 309
+1%
19 202
-1%
19 323
+1%
19 409
+0%
19 446
+0%
20 614
+6%
21 611
+5%
22 649
+5%
23 704
+5%
24 185
+2%
24 780
+2%
25 622
+3%
25 883
+1%
25 961
+0%
25 960
0%
25 689
-1%
26 279
+2%
27 097
+3%
28 442
+5%
29 644
+4%
30 369
+2%
30 950
+2%
30 645
-1%
30 348
-1%
30 201
0%
Operating Income
Operating Expenses
(7 503)
(7 561)
(7 672)
(7 798)
(7 846)
(7 969)
(8 028)
(7 978)
(8 029)
(7 953)
(7 843)
(7 715)
(7 822)
(7 998)
(8 087)
(11 004)
(10 915)
(10 793)
(10 821)
(10 776)
(10 739)
(10 816)
(10 841)
(10 797)
(10 870)
(10 925)
(11 076)
(11 321)
(11 592)
(11 804)
(11 914)
(11 978)
(12 079)
(12 369)
(12 620)
(12 927)
(13 058)
(12 914)
(12 887)
(12 595)
(12 461)
(12 477)
(12 648)
(13 150)
(13 502)
(13 805)
(13 994)
(14 074)
(14 227)
(14 351)
(14 333)
(14 442)
(16 725)
(16 638)
(14 159)
(14 053)
(14 319)
(14 759)
(15 307)
(15 790)
(16 240)
(16 471)
(16 976)
(17 571)
(17 914)
(18 148)
(18 196)
(18 182)
(18 476)
(18 880)
(19 387)
(20 273)
(20 925)
(21 356)
(21 520)
(21 833)
(22 019)
Selling, General & Administrative
(7 503)
(7 563)
(7 672)
(7 798)
(7 838)
(7 969)
(8 028)
(7 948)
(8 029)
(7 953)
(8 094)
(7 715)
(7 822)
(7 998)
(8 087)
(10 114)
(10 915)
(10 793)
(10 821)
(9 831)
(10 739)
(10 816)
(10 841)
(9 935)
(10 868)
(10 924)
(11 075)
(10 605)
(11 593)
(11 803)
(11 913)
(11 247)
(12 077)
(12 368)
(12 619)
(12 043)
(13 056)
(12 912)
(12 885)
(11 690)
(12 460)
(12 476)
(12 648)
(12 101)
(13 501)
(13 804)
(13 992)
(12 680)
(14 223)
(14 347)
(14 329)
(13 145)
(14 351)
(14 275)
(14 159)
(13 032)
(14 318)
(14 758)
(15 305)
(14 044)
(16 237)
(16 469)
(16 974)
(15 323)
(17 914)
(18 147)
(18 195)
(15 691)
(18 475)
(18 879)
(19 386)
(17 579)
(20 924)
(21 355)
(21 518)
(18 805)
(22 017)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(890)
0
0
0
(945)
0
0
0
(861)
0
0
0
(715)
0
0
0
(730)
0
0
0
(882)
0
0
0
(904)
0
0
0
(1 048)
0
0
0
(1 393)
0
0
0
(1 296)
0
0
0
(1 020)
0
0
0
(1 744)
0
0
0
(2 247)
0
0
0
(2 490)
0
0
0
(2 693)
0
0
0
(3 027)
0
Other Operating Expenses
0
0
0
0
(8)
0
0
(30)
0
0
251
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(1)
0
(1)
0
(1)
(1)
(1)
(2)
(1)
0
(2)
(2)
(2)
(2)
(1)
(1)
(1)
0
(1)
(1)
(1)
(2)
(1)
(4)
(4)
(4)
(1)
(2 374)
(2 363)
0
(1)
(1)
(1)
0
(2)
(3)
(2)
0
(1)
0
(1)
0
(1)
(1)
(1)
(1)
(1)
(1)
0
(2)
(1)
(2)
Operating Income
4 706
N/A
4 766
+1%
4 549
-5%
4 803
+6%
5 002
+4%
5 540
+11%
5 399
-3%
4 510
-16%
3 390
-25%
2 607
-23%
2 396
-8%
2 151
-10%
2 176
+1%
2 742
+26%
3 068
+12%
4 425
+44%
4 871
+10%
4 915
+1%
5 303
+8%
4 586
-14%
4 505
-2%
4 533
+1%
4 090
-10%
4 326
+6%
4 482
+4%
4 807
+7%
4 981
+4%
5 438
+9%
5 534
+2%
5 414
-2%
5 078
-6%
4 381
-14%
3 909
-11%
3 927
+0%
3 859
-2%
4 352
+13%
4 704
+8%
4 858
+3%
4 972
+2%
5 160
+4%
5 712
+11%
5 974
+5%
5 690
-5%
5 606
-1%
5 157
-8%
4 676
-9%
5 118
+9%
5 058
-1%
5 005
-1%
5 129
+2%
5 020
-2%
4 678
-7%
2 584
-45%
2 564
-1%
5 164
+101%
5 356
+4%
5 127
-4%
5 855
+14%
6 304
+8%
6 859
+9%
7 464
+9%
7 714
+3%
7 804
+1%
8 051
+3%
7 969
-1%
7 813
-2%
7 764
-1%
7 507
-3%
7 803
+4%
8 217
+5%
9 055
+10%
9 371
+3%
9 444
+1%
9 594
+2%
9 125
-5%
8 515
-7%
8 182
-4%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
(59)
105
156
352
242
176
110
40
62
138
159
250
318
285
326
487
594
777
856
765
497
301
508
537
628
704
423
316
214
0
57
166
256
450
518
312
302
393
414
378
493
387
3 067
3 127
3 048
3 968
1 256
2 349
2 514
1 962
2 795
1 750
2 247
3 855
3 160
2 914
2 602
1 789
1 754
1 869
1 552
563
1 143
1 403
1 270
1 142
1 503
1 331
Non-Reccuring Items
(123)
(131)
(53)
(28)
(75)
(5)
11
18
(84)
(156)
(304)
(295)
(489)
(314)
(409)
(568)
(124)
(180)
(81)
(63)
(303)
(235)
(227)
(173)
(170)
(151)
(438)
(659)
(663)
(673)
(383)
(127)
(101)
(163)
(191)
(239)
(240)
(171)
(134)
(127)
(139)
(184)
(168)
(94)
(105)
(59)
(58)
(54)
(26)
(30)
(60)
(2 376)
0
0
(2 361)
(58)
(61)
(65)
(45)
(38)
(39)
(44)
(32)
(38)
(44)
(59)
(65)
(65)
(57)
(54)
(55)
(353)
(356)
(446)
(458)
(308)
(309)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
0
0
0
0
0
0
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
75
75
0
0
0
0
0
0
0
0
320
320
320
359
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(177)
(182)
(68)
(61)
(5)
(55)
(110)
(272)
(135)
(59)
(72)
72
46
4
25
35
32
71
55
65
68
56
60
52
72
88
89
73
66
58
47
70
60
72
90
77
73
39
79
89
94
108
41
32
126
144
97
103
100
77
95
95
109
118
97
115
153
151
125
76
68
79
111
94
99
119
123
126
134
192
176
9
109
27
28
84
86
Pre-Tax Income
4 406
N/A
4 453
+1%
4 428
-1%
4 714
+6%
4 922
+4%
5 480
+11%
5 300
-3%
4 256
-20%
3 171
-25%
2 333
-26%
2 125
-9%
2 084
-2%
2 085
+0%
2 674
+28%
2 859
+7%
4 001
+40%
4 818
+20%
4 867
+1%
5 415
+11%
4 747
-12%
4 520
-5%
4 672
+3%
4 208
-10%
4 532
+8%
4 872
+8%
5 339
+10%
5 410
+1%
5 708
+6%
5 702
0%
5 296
-7%
5 043
-5%
4 832
-4%
4 405
-9%
4 464
+1%
4 462
0%
4 613
+3%
4 853
+5%
4 940
+2%
4 917
0%
5 179
+5%
5 833
+13%
6 154
+6%
6 088
-1%
6 137
+1%
5 490
-11%
5 063
-8%
5 550
+10%
5 521
-1%
5 457
-1%
5 669
+4%
5 442
-4%
5 464
+0%
6 140
+12%
6 050
-1%
7 188
+19%
7 028
-2%
7 568
+8%
8 455
+12%
8 346
-1%
9 692
+16%
9 243
-5%
9 996
+8%
11 738
+17%
11 267
-4%
10 938
-3%
10 475
-4%
9 611
-8%
9 322
-3%
9 749
+5%
9 907
+2%
9 739
-2%
10 170
+4%
10 600
+4%
10 445
-1%
9 837
-6%
9 794
0%
9 290
-5%
Net Income
Tax Provision
(1 697)
(1 651)
(1 627)
(1 651)
(1 795)
(1 946)
(1 963)
(1 555)
(1 272)
(928)
(853)
(698)
(627)
(863)
(914)
(1 156)
(1 446)
(1 519)
(1 741)
(1 622)
(1 800)
(1 780)
(1 720)
(1 946)
(1 771)
(1 906)
(2 176)
(2 189)
(2 197)
(2 154)
(1 693)
(1 593)
(1 460)
(1 621)
(1 591)
(1 569)
(1 648)
(1 530)
(1 518)
(1 542)
(1 742)
(1 709)
(1 732)
(1 837)
(1 611)
(1 497)
(1 583)
(1 420)
(1 372)
(1 424)
(1 287)
(1 343)
(1 576)
(1 599)
(1 872)
(1 938)
(2 067)
(2 319)
(2 387)
(2 929)
(2 831)
(3 017)
(3 491)
(3 207)
(3 069)
(2 944)
(2 788)
(2 650)
(2 787)
(2 861)
(2 804)
(2 968)
(3 268)
(3 083)
(2 875)
(2 873)
(2 698)
Income from Continuing Operations
2 709
2 802
2 801
3 063
3 127
3 534
3 337
2 701
1 899
1 405
1 272
1 386
1 458
1 811
1 945
2 845
3 372
3 348
3 674
3 125
2 720
2 892
2 488
2 586
3 101
3 433
3 234
3 519
3 505
3 142
3 350
3 239
2 945
2 843
2 871
3 044
3 205
3 410
3 399
3 637
4 091
4 445
4 356
4 300
3 879
3 566
3 967
4 101
4 085
4 245
4 155
4 121
4 564
4 451
5 316
5 090
5 501
6 136
5 959
6 763
6 412
6 979
8 247
8 060
7 869
7 531
6 823
6 672
6 962
7 046
6 935
7 202
7 332
7 362
6 962
6 921
6 592
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(15)
(36)
(53)
(53)
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
2 705
N/A
2 799
+3%
2 800
+0%
3 064
+9%
3 126
+2%
3 531
+13%
3 334
-6%
2 698
-19%
1 898
-30%
1 402
-26%
1 274
-9%
1 380
+8%
1 455
+5%
1 805
+24%
1 943
+8%
2 840
+46%
3 367
+19%
3 343
-1%
3 666
+10%
3 115
-15%
2 711
-13%
2 886
+6%
2 483
-14%
2 586
+4%
3 101
+20%
3 433
+11%
3 234
-6%
3 518
+9%
3 504
0%
3 140
-10%
3 349
+7%
3 239
-3%
2 945
-9%
2 843
-3%
2 871
+1%
3 043
+6%
3 204
+5%
3 409
+6%
3 399
0%
3 637
+7%
4 090
+12%
4 445
+9%
4 356
-2%
4 299
-1%
3 878
-10%
3 565
-8%
3 966
+11%
4 100
+3%
4 084
0%
4 244
+4%
4 153
-2%
4 121
-1%
4 564
+11%
4 452
-2%
5 316
+19%
5 090
-4%
5 501
+8%
6 136
+12%
5 959
-3%
6 763
+13%
6 397
-5%
6 943
+9%
8 194
+18%
8 007
-2%
7 831
-2%
7 513
-4%
6 824
-9%
6 671
-2%
6 961
+4%
7 045
+1%
6 933
-2%
7 201
+4%
7 331
+2%
7 362
+0%
6 962
-5%
6 921
-1%
6 593
-5%
EPS (Diluted)
61.47
N/A
62.2
+1%
63.63
+2%
69.63
+9%
69.46
0%
80.25
+16%
75.77
-6%
59.95
-21%
43.13
-28%
32.6
-24%
29.62
-9%
32.09
+8%
33.83
+5%
41.97
+24%
47.39
+13%
67.61
+43%
80.16
+19%
79.59
-1%
87.28
+10%
74.16
-15%
64.54
-13%
68.71
+6%
59.11
-14%
61.57
+4%
73.83
+20%
81.73
+11%
77
-6%
83.76
+9%
83.42
0%
74.76
-10%
79.73
+7%
77.11
-3%
70.11
-9%
67.69
-3%
68.35
+1%
73.16
+7%
76.28
+4%
81.17
+6%
80.92
0%
85.66
+6%
97.38
+14%
105.83
+9%
101.3
-4%
101.17
0%
92.33
-9%
82.9
-10%
94.42
+14%
96.41
+2%
97.17
+1%
101.9
+5%
99.8
-2%
98.75
-1%
109.75
+11%
107
-3%
127.7
+19%
122.32
-4%
132.16
+8%
147.34
+11%
143.95
-2%
162.98
+13%
155.03
-5%
168.31
+9%
198.62
+18%
193.97
-2%
189.73
-2%
181.87
-4%
165.21
-9%
161.52
-2%
168.51
+4%
170.59
+1%
167.68
-2%
174.25
+4%
178.08
+2%
179.07
+1%
169.47
-5%
168.61
-1%
162.11
-4%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett