T.Hasegawa Co Ltd
TSE:4958

Watchlist Manager
T.Hasegawa Co Ltd Logo
T.Hasegawa Co Ltd
TSE:4958
Watchlist
Price: 2 850 JPY Market Closed
Market Cap: ¥121.7B

Relative Value

The Relative Value of one T.Hasegawa Co Ltd stock under the Base Case scenario is 2 473.49 JPY. Compared to the current market price of 2 850 JPY, T.Hasegawa Co Ltd is Overvalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 473.49 JPY
Overvaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
T.Hasegawa Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
T.Hasegawa Co Ltd
TSE:4958
115.3B JPY 1.6 16.7 5.7 9.3
US
Sherwin-Williams Co
NYSE:SHW
89B USD 3.8 34.8 22.4 26.2
US
Ecolab Inc
NYSE:ECL
80.2B USD 5 40.3 22.9 30.7
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.6T JPY 3.7 19.8 9.4 13
CN
Wanhua Chemical Group Co Ltd
SSE:600309
262.9B CNY 1.5 23.7 20.5 20.5
CH
Givaudan SA
SIX:GIVN
27.3B CHF 3.6 25.1 17.1 21.5
US
PPG Industries Inc
NYSE:PPG
26.9B USD 1.9 27.1 12.1 14.9
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.3T INR 6.8 61.1 36.6 44.8
CH
Sika AG
F:SIKA
19.9B EUR 1.3 11.9 8.7 10.9
CH
DSM-Firmenich AG
AEX:DSFIR
17.5B EUR 1.4 70.8 9.8 34.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
T.Hasegawa Co Ltd
TSE:4958
Average EV/EBITDA: 17.6
5.7
9%
0.6
US
Sherwin-Williams Co
NYSE:SHW
22.4
7%
3.2
US
Ecolab Inc
NYSE:ECL
22.9
9%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.4
4%
2.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
20.5
33%
0.6
CH
Givaudan SA
SIX:GIVN
17.1
5%
3.4
US
PPG Industries Inc
NYSE:PPG
12.1
4%
3
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
36.6
11%
3.3
CH
Sika AG
F:SIKA
8.7
4%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
9.8
7%
1.4