C.Uyemura & Co Ltd
TSE:4966
Intrinsic Value
C. Uyemura & Co., Ltd. engages in the research, development, manufacture, and distribution of plating chemicals and surface finishing machineries. [ Read More ]
The intrinsic value of one
C.Uyemura & Co Ltd
stock under the Base Case scenario is
8 478.4
JPY.
Compared to the current market price of 10 130 JPY,
C.Uyemura & Co Ltd
is
Overvalued by 16%.
C.Uyemura & Co Ltd's market capitalization is 163.3B JPY.
C.Uyemura & Co Ltd stock price is 10 130 JPY.
C.Uyemura & Co Ltd stock (8 478.4 JPY) is 16% less than its price (10130 JPY).
C.Uyemura & Co Ltd stock price (10130 JPY) is 6% less than its DCF Value (10 826.13 JPY). Open DCF Valuation
C.Uyemura & Co Ltd stock (6 130.68 JPY) is 39% less than its price (10130 JPY). Open Relative Valuation
C.Uyemura & Co Ltd has upside potential of 1% compared to the average analyst price target.
Open Wall St Estimates
C.Uyemura & Co Ltd's ROE (Return on Equity) for the past 12 months is positive and is equal to 10%.
C.Uyemura & Co Ltd's ROE (Return on Equity) has decreased in the last 3 years from 11% to 10%.
C.Uyemura & Co Ltd's Revenue is forecast to grow at a rate of 1% per year over the next 3 years.
C.Uyemura & Co Ltd's ROIC (Return on Invested Capital) has decreased in the last 3 years from 14% to 13%.
C.Uyemura & Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 13%.
C.Uyemura & Co Ltd has positive Net Income for the last twelve months.
C.Uyemura & Co Ltd has positive three-year average ROE (Return on Equity): 12%. The company is efficient at transforming stockholders' equity into net income.
C.Uyemura & Co Ltd's Revenue has dropped by 8% over the past 12 months.
C.Uyemura & Co Ltd has positive Operating Income for the last twelve months.
C.Uyemura & Co Ltd has positive three-year average ROIC (Return on Invested Capital): 15%. The company is efficient at using invested capital to generate operating income.
C.Uyemura & Co Ltd's Revenue has been growing by 12% per year for the last 3 years.
C.Uyemura & Co Ltd has positive Free Cash Flow for the last twelve months.
C.Uyemura & Co Ltd has positive Gross Profit for the last twelve months.
C.Uyemura & Co Ltd's short-term assets (75B JPY) exceed its short-term liabilties (21B JPY).
C.Uyemura & Co Ltd's D/E (Debt to Equity) is very low and is equal to 0.01.
C.Uyemura & Co Ltd's long-term assets (117B JPY) exceed its long-term liabilties (27B JPY).
C.Uyemura & Co Ltd has negative Net Debt. This means that the company has more cash and short-term investments (34B JPY) than debt (1B JPY).
C.Uyemura & Co Ltd's Altman Z-Score is very high and is equal to 6.3.
C.Uyemura & Co Ltd earns more than enough operating income (13B JPY) to safely cover interest payments on its debt (15m JPY).
Valuation Backtest
C.Uyemura & Co Ltd
Run backtest to discover the historical profit from buying and selling
C.Uyemura & Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
C.Uyemura & Co Ltd
Balance Sheet Decomposition
C.Uyemura & Co Ltd
| Current Assets | 75.1B |
| Cash & Short-Term Investments | 34.4B |
| Receivables | 25.8B |
| Other Current Assets | 15B |
| Non-Current Assets | 41.5B |
| Long-Term Investments | 15.9B |
| PP&E | 23.6B |
| Intangibles | 337.4m |
| Other Non-Current Assets | 1.7B |
| Current Liabilities | 20.5B |
| Accounts Payable | 10.6B |
| Accrued Liabilities | 236.4m |
| Short-Term Debt | 400m |
| Other Current Liabilities | 9.3B |
| Non-Current Liabilities | 6.4B |
| Long-Term Debt | 710.2m |
| Other Non-Current Liabilities | 5.7B |
Earnings Waterfall
C.Uyemura & Co Ltd
|
Revenue
|
78.7B
JPY
|
|
Cost of Revenue
|
-52.7B
JPY
|
|
Gross Profit
|
26B
JPY
|
|
Operating Expenses
|
-12.6B
JPY
|
|
Operating Income
|
13.4B
JPY
|
|
Other Expenses
|
-4.5B
JPY
|
|
Net Income
|
8.9B
JPY
|
Free Cash Flow Analysis
C.Uyemura & Co Ltd
Profitability Score
Profitability Due Diligence
C.Uyemura & Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
C.Uyemura & Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
C.Uyemura & Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
C.Uyemura & Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
C.Uyemura & Co Ltd
According to Wall Street analysts, the average 1-year price target for
C.Uyemura & Co Ltd
is 10 200 JPY
with a low forecast of 10 100 JPY and a high forecast of 10 500 JPY.
Shareholder Return
Price
C.Uyemura & Co Ltd
| Average Annual Return | 20.19% |
| Standard Deviation of Annual Returns | 36.31% |
| Max Drawdown | -24% |
| Market Capitalization | 164.1B JPY |
| Shares Outstanding | 16 123 451 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
C.Uyemura & Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
C. Uyemura & Co., Ltd. engages in the research, development, manufacture, and distribution of plating chemicals and surface finishing machineries. The company is headquartered in Osaka, Osaka-Fu and currently employs 1,569 full-time employees. is a Japan-based company principally engaged in the manufacture and sale of surface finishing materials and machinery. The firm operates in four business segments. The Surface Finishing Material segment provides plating solutions for aluminum magnetic discs, plating solutions for printed-circuit boards, industrial use chemical products and non-ferrous metals, among others. The Surface Finishing Machinery segment is engaged in the manufacture and sale of plating machinery for aluminum magnetic discs and printed-circuit boards. The Plating Processing segment is engaged in the process of plating work for plastics and printed circuit boards. The Real Estate Leasing segment is engaged in the leasing of office buildings and condominiums.
Contact
IPO
Employees
Officers
The intrinsic value of one
C.Uyemura & Co Ltd
stock under the Base Case scenario is
8 478.4
JPY.
Compared to the current market price of 10 130 JPY,
C.Uyemura & Co Ltd
is
Overvalued by 16%.
You don't have any saved screeners yet
