C.Uyemura & Co Ltd
TSE:4966

Watchlist Manager
C.Uyemura & Co Ltd Logo
C.Uyemura & Co Ltd
TSE:4966
Watchlist
Price: 9 460 JPY 2.16% Market Closed
Market Cap: 152.5B JPY

Relative Value

The Relative Value of one C.Uyemura & Co Ltd stock under the Base Case scenario is 8 984.59 JPY. Compared to the current market price of 9 460 JPY, C.Uyemura & Co Ltd is Overvalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
8 984.59 JPY
Overvaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
34
Median 3Y
1.8
Median 5Y
1.4
Industry
1.4
Forward
1.8
vs History
47
vs Industry
53
Median 3Y
12
Median 5Y
10.2
Industry
20.2
Forward
10.8
vs History
66
vs Industry
37
Median 3Y
11.9
Median 5Y
11.4
Industry
12.4
vs History
80
vs Industry
34
Median 3Y
17.1
Median 5Y
15.7
Industry
19.8
vs History
38
vs Industry
41
Median 3Y
1.6
Median 5Y
1.3
Industry
1.6
vs History
36
vs Industry
45
Median 3Y
1.3
Median 5Y
1
Industry
1.5
Forward
1.3
vs History
38
vs Industry
60
Median 3Y
3.8
Median 5Y
2.9
Industry
6.7
vs History
39
vs Industry
58
Median 3Y
5.9
Median 5Y
4.5
Industry
12.1
Forward
5.1
vs History
42
vs Industry
61
Median 3Y
6.7
Median 5Y
5.1
Industry
16.3
vs History
57
vs Industry
49
Median 3Y
9.2
Median 5Y
7.7
Industry
13.4
vs History
71
vs Industry
37
Median 3Y
12.8
Median 5Y
10.9
Industry
19
vs History
36
vs Industry
29
Median 3Y
1.6
Median 5Y
1.2
Industry
1.2

Multiples Across Competitors

Competitors Multiples
C.Uyemura & Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
C.Uyemura & Co Ltd
TSE:4966
152.6B JPY 1.8 10.5 5.1 5.6
US
Sherwin-Williams Co
NYSE:SHW
88.7B USD 3.8 33 22.2 25.9
US
Ecolab Inc
NYSE:ECL
71.7B USD 4.5 33.9 21.8 29.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.7T JPY 3.4 16.2 7 9.3
CH
Givaudan SA
SIX:GIVN
37.1B CHF 5 34 22.8 28.7
CH
DSM-Firmenich AG
AEX:DSFIR
24.9B EUR 1.9 99.5 13.4 47.5
US
Dupont De Nemours Inc
NYSE:DD
28B USD 2.2 -372.7 9.4 14.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.4 52.1 35.1 41.2
US
PPG Industries Inc
NYSE:PPG
25.3B USD 1.6 22.6 10.5 12.8
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
CN
Wanhua Chemical Group Co Ltd
SSE:600309
172.3B CNY 1 14.4 16 16