Earth Corp
TSE:4985
Intrinsic Value
Earth Corp. engages in the manufacture, sale, import, and export of pharmaceutical products, quasi-drugs, medical tools, and household products. [ Read More ]
The intrinsic value of one Earth Corp stock under the Base Case scenario is 4 788.75 JPY. Compared to the current market price of 4 380 JPY, Earth Corp is Undervalued by 9%.
Valuation Backtest
Earth Corp
Run backtest to discover the historical profit from buying and selling Earth Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Earth Corp
Current Assets | 74.2B |
Cash & Short-Term Investments | 17.5B |
Receivables | 25.5B |
Other Current Assets | 31.1B |
Non-Current Assets | 58.2B |
Long-Term Investments | 5.2B |
PP&E | 31.4B |
Intangibles | 8.8B |
Other Non-Current Assets | 12.9B |
Current Liabilities | 57.5B |
Accounts Payable | 30B |
Accrued Liabilities | 996m |
Short-Term Debt | 10B |
Other Current Liabilities | 16.5B |
Non-Current Liabilities | 8.4B |
Long-Term Debt | 133m |
Other Non-Current Liabilities | 8.2B |
Earnings Waterfall
Earth Corp
Revenue
|
158.3B
JPY
|
Cost of Revenue
|
-94.7B
JPY
|
Gross Profit
|
63.6B
JPY
|
Operating Expenses
|
-57.3B
JPY
|
Operating Income
|
6.4B
JPY
|
Other Expenses
|
-2.3B
JPY
|
Net Income
|
4.1B
JPY
|
Free Cash Flow Analysis
Earth Corp
Profitability Score
Profitability Due Diligence
Earth Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Score
Earth Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Earth Corp's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Score
Earth Corp's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Earth Corp
According to Wall Street analysts, the average 1-year price target for Earth Corp is 4 056.2 JPY with a low forecast of 3 363.3 JPY and a high forecast of 4 725 JPY.
Shareholder Return
Price
Earth Corp
Average Annual Return | 2.4% |
Standard Deviation of Annual Returns | 13.52% |
Max Drawdown | -47% |
Market Capitalization | 96.9B JPY |
Shares Outstanding | 22 126 804 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Earth Corp. engages in the manufacture, sale, import, and export of pharmaceutical products, quasi-drugs, medical tools, and household products. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 4,522 full-time employees. The company went IPO on 2005-11-30. The firm operates through two business segments. The Household Products segment is engaged in manufacturing, sales, import and export of household insecticides, garden products, pet supplies, household insecticides, including mouth washes, denture related supplies, tooth brushing products, bathing agents, deodorant fragrances. This segment also provides drugs for infectious disease control, agricultural and animal husbandry, as well as provision of raw materials for overseas. The Comprehensive Environmental Hygiene segment is engaged in provision of environmental hygiene services for food and medicine factories, and provision of related consulting services. The other business engages in environmental hygiene management work, including insect and rat control, cleaning and disinfection restaurants and office buildings.
Contact
IPO
Employees
Officers
The intrinsic value of one Earth Corp stock under the Base Case scenario is 4 788.75 JPY.
Compared to the current market price of 4 380 JPY, Earth Corp is Undervalued by 9%.