First Time Loading...

Earth Corp
TSE:4985

Watchlist Manager
Earth Corp Logo
Earth Corp
TSE:4985
Watchlist
Price: 4 380 JPY 0.11% Market Closed
Updated: Apr 28, 2024

Intrinsic Value

Earth Corp. engages in the manufacture, sale, import, and export of pharmaceutical products, quasi-drugs, medical tools, and household products. [ Read More ]

The intrinsic value of one Earth Corp stock under the Base Case scenario is 4 788.75 JPY. Compared to the current market price of 4 380 JPY, Earth Corp is Undervalued by 9%.

Key Points:
Intrinsic Value
Base Case
4 788.75 JPY
Undervaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Earth Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Earth Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Earth Corp

Provide an overview of the primary business activities
of Earth Corp.

What unique competitive advantages
does Earth Corp hold over its rivals?

What risks and challenges
does Earth Corp face in the near future?

Summarize the latest earnings call
of Earth Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Earth Corp.

Provide P/S
for Earth Corp.

Provide P/E
for Earth Corp.

Provide P/OCF
for Earth Corp.

Provide P/FCFE
for Earth Corp.

Provide P/B
for Earth Corp.

Provide EV/S
for Earth Corp.

Provide EV/GP
for Earth Corp.

Provide EV/EBITDA
for Earth Corp.

Provide EV/EBIT
for Earth Corp.

Provide EV/OCF
for Earth Corp.

Provide EV/FCFF
for Earth Corp.

Provide EV/IC
for Earth Corp.

Show me price targets
for Earth Corp made by professional analysts.

What are the Revenue projections
for Earth Corp?

How accurate were the past Revenue estimates
for Earth Corp?

What are the Net Income projections
for Earth Corp?

How accurate were the past Net Income estimates
for Earth Corp?

What are the EPS projections
for Earth Corp?

How accurate were the past EPS estimates
for Earth Corp?

What are the EBIT projections
for Earth Corp?

How accurate were the past EBIT estimates
for Earth Corp?

Compare the revenue forecasts
for Earth Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Earth Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Earth Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Earth Corp compared to its peers.

Compare the P/E ratios
of Earth Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Earth Corp with its peers.

Analyze the financial leverage
of Earth Corp compared to its main competitors.

Show all profitability ratios
for Earth Corp.

Provide ROE
for Earth Corp.

Provide ROA
for Earth Corp.

Provide ROIC
for Earth Corp.

Provide ROCE
for Earth Corp.

Provide Gross Margin
for Earth Corp.

Provide Operating Margin
for Earth Corp.

Provide Net Margin
for Earth Corp.

Provide FCF Margin
for Earth Corp.

Show all solvency ratios
for Earth Corp.

Provide D/E Ratio
for Earth Corp.

Provide D/A Ratio
for Earth Corp.

Provide Interest Coverage Ratio
for Earth Corp.

Provide Altman Z-Score Ratio
for Earth Corp.

Provide Quick Ratio
for Earth Corp.

Provide Current Ratio
for Earth Corp.

Provide Cash Ratio
for Earth Corp.

What is the historical Revenue growth
over the last 5 years for Earth Corp?

What is the historical Net Income growth
over the last 5 years for Earth Corp?

What is the current Free Cash Flow
of Earth Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Earth Corp.

Financials

Balance Sheet Decomposition
Earth Corp

Current Assets 74.2B
Cash & Short-Term Investments 17.5B
Receivables 25.5B
Other Current Assets 31.1B
Non-Current Assets 58.2B
Long-Term Investments 5.2B
PP&E 31.4B
Intangibles 8.8B
Other Non-Current Assets 12.9B
Current Liabilities 57.5B
Accounts Payable 30B
Accrued Liabilities 996m
Short-Term Debt 10B
Other Current Liabilities 16.5B
Non-Current Liabilities 8.4B
Long-Term Debt 133m
Other Non-Current Liabilities 8.2B
Efficiency

Earnings Waterfall
Earth Corp

Revenue
158.3B JPY
Cost of Revenue
-94.7B JPY
Gross Profit
63.6B JPY
Operating Expenses
-57.3B JPY
Operating Income
6.4B JPY
Other Expenses
-2.3B JPY
Net Income
4.1B JPY

Free Cash Flow Analysis
Earth Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Earth Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
48/100
Profitability
Score

Earth Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Earth Corp's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Negative Net Debt
Long-Term Solvency
74/100
Solvency
Score

Earth Corp's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Earth Corp

Wall Street analysts forecast Earth Corp stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Earth Corp is 4 056.2 JPY with a low forecast of 3 363.3 JPY and a high forecast of 4 725 JPY.

Lowest
Price Target
3 363.3 JPY
23% Downside
Average
Price Target
4 056.2 JPY
7% Downside
Highest
Price Target
4 725 JPY
8% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Earth Corp

1M 1M
+3%
6M 6M
-10%
1Y 1Y
-12%
3Y 3Y
-25%
5Y 5Y
-6%
10Y 10Y
+46%
Annual Price Range
4 380
52w Low
4 135
52w High
5 210
Price Metrics
Average Annual Return 2.4%
Standard Deviation of Annual Returns 13.52%
Max Drawdown -47%
Shares Statistics
Market Capitalization 96.9B JPY
Shares Outstanding 22 126 804
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Earth Corp Logo
Earth Corp

Country

Japan

Industry

Consumer products

Market Cap

96.9B JPY

Dividend Yield

5.39%

Description

Earth Corp. engages in the manufacture, sale, import, and export of pharmaceutical products, quasi-drugs, medical tools, and household products. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 4,522 full-time employees. The company went IPO on 2005-11-30. The firm operates through two business segments. The Household Products segment is engaged in manufacturing, sales, import and export of household insecticides, garden products, pet supplies, household insecticides, including mouth washes, denture related supplies, tooth brushing products, bathing agents, deodorant fragrances. This segment also provides drugs for infectious disease control, agricultural and animal husbandry, as well as provision of raw materials for overseas. The Comprehensive Environmental Hygiene segment is engaged in provision of environmental hygiene services for food and medicine factories, and provision of related consulting services. The other business engages in environmental hygiene management work, including insect and rat control, cleaning and disinfection restaurants and office buildings.

Contact

TOKYO-TO
Chiyoda-ku
2-12-1, Kandatsukasa-machi
+81352077451.0
https://www.earth.jp/

IPO

2005-11-30

Employees

4 522

Officers

President, CEO & Representative Director
Mr. Katsunori Kawabata
Managing Executive Officer, Director General of Administration Headquarters & Director
Mr. Hisaaki Karataki
Managing Executive Officer, Director General of Sales Headquarters & Director
Mr. Takeshi Shakata
Managing Executive Officer & Director
Mr. Yoshinori Kawamura
Executive Officer, Assistant President, In Charge of Overall Mgmt & Director
Mr. Yoshiyuki Furuya

See Also

Discover More
What is the Intrinsic Value of one Earth Corp stock?

The intrinsic value of one Earth Corp stock under the Base Case scenario is 4 788.75 JPY.

Is Earth Corp stock undervalued or overvalued?

Compared to the current market price of 4 380 JPY, Earth Corp is Undervalued by 9%.