Earth Corp Relative Valuation - Earth Corp

Watchlist Manager

Watchlist

Price: 5 080 JPY 1.8% Market Closed

Market Cap: ¥112.8B

Relative Value

The Relative Value of one Earth Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 5 080 JPY, Earth Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Earth Corp Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP	Earth Corp TSE:4985	111B JPY	0.6	21.2	7.4	11.8
US	Procter & Gamble Co NYSE:PG	386.9B USD	4.5	23.9	16.8	19.2
US	Colgate-Palmolive Co NYSE:CL	79.3B USD	3.9	37.2	17.1	19.6
UK	Reckitt Benckiser Group PLC LSE:RKT	42B GBP	3	33.9	10.7	15
DE	Henkel AG & Co KGaA XETRA:HEN3	34.6B EUR	1.6	16.6	8.8	10.9
US	Kimberly-Clark Corp NYSE:KMB	37B USD	2.2	18.3	12.2	15.9
US	Church & Dwight Co Inc NYSE:CHD	24.8B USD	4	33.7	19.1	23.2
SE	Essity AB (publ) STO:ESSITY B	198.2B SEK	1.4	15.6	8.9	12.4
US	Clorox Co NYSE:CLX	15.4B USD	2.3	20.4	13.9	16.9
JP	Unicharm Corp TSE:8113	1.9T JPY	2	28.5	10.1	14.9
MX	Kimberly-Clark de Mexico SAB de CV BMV:KIMBERA	130.3B MXN	2.4	17.3	9.9	11.6

			Revenue Growth	P/S to Growth
JP	Earth Corp TSE:4985	Average P/S: 2.5 0.6	3%	0.2
US	Procter & Gamble Co NYSE:PG	4.5	4%	1.1
US	Colgate-Palmolive Co NYSE:CL	3.9	5%	0.8
UK	Reckitt Benckiser Group PLC LSE:RKT	3	1%	3
DE	Henkel AG & Co KGaA XETRA:HEN3	1.6	0%	N/A
US	Kimberly-Clark Corp NYSE:KMB	2.2	4%	0.6
US	Church & Dwight Co Inc NYSE:CHD	4	2%	2
SE	Essity AB (publ) STO:ESSITY B	1.4	3%	0.5
US	Clorox Co NYSE:CLX	2.3	1%	2.3
JP	Unicharm Corp TSE:8113	2	5%	0.4
MX	Kimberly-Clark de Mexico SAB de CV BMV:KIMBERA	2.4	5%	0.5

			Earnings Growth	PEG
JP	Earth Corp TSE:4985	Average P/E: 24.2 21.2	N/A	N/A
US	Procter & Gamble Co NYSE:PG	23.9	6%	4
US	Colgate-Palmolive Co NYSE:CL	37.2	20%	1.9
UK	Reckitt Benckiser Group PLC LSE:RKT	33.9	21%	1.6
DE	Henkel AG & Co KGaA XETRA:HEN3	16.6	8%	2.1
US	Kimberly-Clark Corp NYSE:KMB	18.3	10%	1.8
US	Church & Dwight Co Inc NYSE:CHD	33.7	12%	2.8
SE	Essity AB (publ) STO:ESSITY B	15.6	7%	2.2
US	Clorox Co NYSE:CLX	20.4	3%	6.8
JP	Unicharm Corp TSE:8113	28.5	N/A	N/A
MX	Kimberly-Clark de Mexico SAB de CV BMV:KIMBERA	17.3	5%	3.5

			EBITDA Growth	EV/EBITDA to Growth
JP	Earth Corp TSE:4985	Average EV/EBITDA: 12.3 7.4	7%	1.1
US	Procter & Gamble Co NYSE:PG	16.8	5%	3.4
US	Colgate-Palmolive Co NYSE:CL	17.1	6%	2.9
UK	Reckitt Benckiser Group PLC LSE:RKT	10.7	-4%	N/A
DE	Henkel AG & Co KGaA XETRA:HEN3	8.8	2%	4.4
US	Kimberly-Clark Corp NYSE:KMB	12.2	7%	1.7
US	Church & Dwight Co Inc NYSE:CHD	19.1	5%	3.8
SE	Essity AB (publ) STO:ESSITY B	8.9	4%	2.2
US	Clorox Co NYSE:CLX	13.9	3%	4.6
JP	Unicharm Corp TSE:8113	10.1	12%	0.8
MX	Kimberly-Clark de Mexico SAB de CV BMV:KIMBERA	9.9	5%	2

			EBIT Growth	EV/EBIT to Growth
JP	Earth Corp TSE:4985	Average EV/EBIT: 15.6 11.8	N/A	N/A
US	Procter & Gamble Co NYSE:PG	19.2	5%	3.8
US	Colgate-Palmolive Co NYSE:CL	19.6	6%	3.3
UK	Reckitt Benckiser Group PLC LSE:RKT	15	2%	7.5
DE	Henkel AG & Co KGaA XETRA:HEN3	10.9	3%	3.6
US	Kimberly-Clark Corp NYSE:KMB	15.9	8%	2
US	Church & Dwight Co Inc NYSE:CHD	23.2	6%	3.9
SE	Essity AB (publ) STO:ESSITY B	12.4	4%	3.1
US	Clorox Co NYSE:CLX	16.9	4%	4.2
JP	Unicharm Corp TSE:8113	14.9	N/A	N/A
MX	Kimberly-Clark de Mexico SAB de CV BMV:KIMBERA	11.6	5%	2.3

Earth Corp
TSE:4985

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Earth Corp Competitors

See Also

Company

Help

Tools

Stocks

Earth Corp TSE:4985

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Earth Corp Competitors

See Also

Company

Help

Tools

Stocks

Earth Corp
TSE:4985

Competitors Multiples
Earth Corp Competitors