Fumakilla Ltd
TSE:4998
Fumakilla Ltd
TSE:4998
Price:
1 126
JPY
0.45%
Market Closed
Market Cap:
¥18.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Fumakilla Ltd
TSE:4998
|
JP |
|
Jiangsu Libert Inc
SSE:605167
|
CN |
|
MSM International Ltd
SGX:5QR
|
MY |
|
C
|
Cleen Energy AG
VSE:CLEN
|
AT |
|
E
|
Eft Solutions Holdings Ltd
HKEX:8062
|
HK |
|
C
|
China Risun Group Ltd
HKEX:1907
|
CN |
|
Z
|
Zhe Jiang Headman Machinery Co Ltd
SSE:688577
|
CN |
|
A
|
Asian Granito India Ltd
NSE:ASIANTILES
|
IN |
|
Kamakura Shinsho Ltd
TSE:6184
|
JP |
|
T
|
Topps Tiles PLC
OTC:TPTJF
|
UK |
|
Supreme Industries Ltd
NSE:SUPREMEIND
|
IN |
|
S
|
Suzhou Mingzhi Technology Co Ltd
SSE:688355
|
CN |
|
S
|
Shanghai Tianyong Engineering Co Ltd
SSE:603895
|
CN |
|
D
|
D&D Platform REIT Co Ltd
KRX:377190
|
KR |
Income Statement
Earnings Waterfall
Fumakilla Ltd
Fumakilla Ltd
Income Statement
Fumakilla Ltd
Fumakilla Ltd
Currency: JPY
| Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
23
|
0
|
0
|
15
|
0
|
0
|
11
|
0
|
0
|
17
|
0
|
0
|
16
|
0
|
0
|
11
|
0
|
0
|
12
|
17
|
23
|
36
|
33
|
30
|
28
|
30
|
34
|
37
|
44
|
63
|
81
|
101
|
110
|
102
|
97
|
90
|
89
|
90
|
86
|
83
|
77
|
75
|
74
|
72
|
69
|
62
|
57
|
61
|
64
|
60
|
53
|
44
|
39
|
39
|
46
|
52
|
58
|
61
|
58
|
51
|
43
|
38
|
36
|
36
|
41
|
42
|
49
|
59
|
64
|
83
|
85
|
95
|
110
|
115
|
127
|
151
|
148
|
157
|
0
|
0
|
0
|
|
| Revenue |
12 435
N/A
|
12 235
-2%
|
12 229
0%
|
13 168
+8%
|
13 712
+4%
|
13 667
0%
|
14 065
+3%
|
14 152
+1%
|
14 174
+0%
|
14 358
+1%
|
15 031
+5%
|
14 792
-2%
|
15 896
+7%
|
15 564
-2%
|
15 341
-1%
|
15 721
+2%
|
16 460
+5%
|
16 246
-1%
|
15 580
-4%
|
15 017
-4%
|
15 358
+2%
|
23 473
+53%
|
24 030
+2%
|
23 285
-3%
|
22 281
-4%
|
21 274
-5%
|
20 471
-4%
|
20 621
+1%
|
21 053
+2%
|
22 556
+7%
|
24 612
+9%
|
26 438
+7%
|
28 392
+7%
|
28 494
+0%
|
29 183
+2%
|
29 272
+0%
|
31 192
+7%
|
33 308
+7%
|
34 974
+5%
|
36 233
+4%
|
34 731
-4%
|
36 288
+4%
|
37 381
+3%
|
37 597
+1%
|
39 878
+6%
|
42 363
+6%
|
42 906
+1%
|
44 943
+5%
|
46 316
+3%
|
47 740
+3%
|
46 997
-2%
|
44 966
-4%
|
43 639
-3%
|
41 243
-5%
|
40 728
-1%
|
42 121
+3%
|
43 102
+2%
|
44 486
+3%
|
46 729
+5%
|
48 400
+4%
|
49 758
+3%
|
48 532
-2%
|
50 266
+4%
|
49 859
-1%
|
51 223
+3%
|
52 729
+3%
|
53 914
+2%
|
59 103
+10%
|
61 958
+5%
|
61 712
0%
|
62 391
+1%
|
64 275
+3%
|
65 652
+2%
|
67 672
+3%
|
69 402
+3%
|
71 132
+2%
|
70 773
-1%
|
73 854
+4%
|
73 769
0%
|
73 446
0%
|
75 370
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(8 254)
|
(7 957)
|
(8 160)
|
(8 566)
|
(9 345)
|
(9 038)
|
(9 262)
|
(9 145)
|
(9 271)
|
(9 336)
|
(9 668)
|
(9 647)
|
(10 158)
|
(10 384)
|
(10 227)
|
(10 309)
|
(10 523)
|
(10 648)
|
(10 817)
|
(10 955)
|
(11 061)
|
(15 847)
|
(16 012)
|
(15 377)
|
(15 046)
|
(15 582)
|
(15 217)
|
(15 240)
|
(15 342)
|
(16 111)
|
(17 474)
|
(18 641)
|
(19 787)
|
(19 764)
|
(20 106)
|
(20 088)
|
(21 199)
|
(22 492)
|
(23 729)
|
(24 715)
|
(23 772)
|
(24 878)
|
(25 566)
|
(25 599)
|
(27 047)
|
(28 500)
|
(29 017)
|
(30 415)
|
(31 309)
|
(31 689)
|
(31 582)
|
(30 625)
|
(30 143)
|
(29 128)
|
(29 065)
|
(30 038)
|
(30 646)
|
(31 391)
|
(32 503)
|
(33 495)
|
(33 935)
|
(32 959)
|
(34 357)
|
(34 120)
|
(35 706)
|
(37 065)
|
(38 002)
|
(41 569)
|
(43 562)
|
(43 971)
|
(44 910)
|
(46 313)
|
(46 748)
|
(47 661)
|
(48 743)
|
(49 894)
|
(49 261)
|
(51 302)
|
(50 684)
|
(50 229)
|
(51 717)
|
|
| Gross Profit |
4 181
N/A
|
4 278
+2%
|
4 069
-5%
|
4 602
+13%
|
4 367
-5%
|
4 629
+6%
|
4 803
+4%
|
5 007
+4%
|
4 903
-2%
|
5 022
+2%
|
5 363
+7%
|
5 145
-4%
|
5 738
+12%
|
5 180
-10%
|
5 114
-1%
|
5 412
+6%
|
5 937
+10%
|
5 598
-6%
|
4 763
-15%
|
4 063
-15%
|
4 297
+6%
|
7 626
+77%
|
8 018
+5%
|
7 907
-1%
|
7 235
-8%
|
5 692
-21%
|
5 253
-8%
|
5 380
+2%
|
5 710
+6%
|
6 445
+13%
|
7 138
+11%
|
7 797
+9%
|
8 605
+10%
|
8 730
+1%
|
9 077
+4%
|
9 184
+1%
|
9 993
+9%
|
10 817
+8%
|
11 246
+4%
|
11 519
+2%
|
10 961
-5%
|
11 411
+4%
|
11 816
+4%
|
11 999
+2%
|
12 831
+7%
|
13 863
+8%
|
13 890
+0%
|
14 528
+5%
|
15 007
+3%
|
16 051
+7%
|
15 414
-4%
|
14 340
-7%
|
13 496
-6%
|
12 115
-10%
|
11 664
-4%
|
12 083
+4%
|
12 456
+3%
|
13 094
+5%
|
14 226
+9%
|
14 905
+5%
|
15 822
+6%
|
15 573
-2%
|
15 910
+2%
|
15 739
-1%
|
15 517
-1%
|
15 664
+1%
|
15 912
+2%
|
17 534
+10%
|
18 396
+5%
|
17 741
-4%
|
17 481
-1%
|
17 962
+3%
|
18 904
+5%
|
20 011
+6%
|
20 659
+3%
|
21 238
+3%
|
21 512
+1%
|
22 552
+5%
|
23 085
+2%
|
23 217
+1%
|
23 653
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 799)
|
(3 799)
|
(3 649)
|
(3 648)
|
(3 960)
|
(3 837)
|
(3 970)
|
(4 141)
|
(4 233)
|
(4 268)
|
(4 515)
|
(4 606)
|
(4 982)
|
(4 841)
|
(4 937)
|
(5 160)
|
(4 977)
|
(5 019)
|
(4 979)
|
(5 133)
|
(5 255)
|
(6 993)
|
(6 938)
|
(6 896)
|
(6 513)
|
(6 653)
|
(6 400)
|
(6 354)
|
(6 290)
|
(6 758)
|
(7 246)
|
(7 519)
|
(8 036)
|
(8 075)
|
(8 370)
|
(8 483)
|
(8 961)
|
(9 369)
|
(9 511)
|
(9 828)
|
(9 466)
|
(9 545)
|
(9 631)
|
(9 730)
|
(10 457)
|
(11 585)
|
(11 890)
|
(12 647)
|
(13 229)
|
(13 524)
|
(14 059)
|
(13 386)
|
(12 588)
|
(10 979)
|
(10 640)
|
(10 686)
|
(10 784)
|
(11 309)
|
(10 926)
|
(11 119)
|
(11 444)
|
(12 013)
|
(12 657)
|
(12 916)
|
(13 697)
|
(13 481)
|
(14 224)
|
(15 473)
|
(16 280)
|
(15 847)
|
(16 158)
|
(16 497)
|
(16 515)
|
(17 608)
|
(18 331)
|
(18 639)
|
(18 631)
|
(19 906)
|
(20 119)
|
(20 075)
|
(20 982)
|
|
| Selling, General & Administrative |
(3 832)
|
(3 799)
|
(3 876)
|
(3 875)
|
(3 986)
|
(3 915)
|
(4 058)
|
(4 178)
|
(4 291)
|
(4 470)
|
(4 598)
|
(4 813)
|
(5 211)
|
(5 195)
|
(5 158)
|
(5 033)
|
(5 113)
|
(5 271)
|
(5 260)
|
(5 413)
|
(5 307)
|
(6 833)
|
(6 866)
|
(6 793)
|
(6 735)
|
(6 706)
|
(6 391)
|
(6 334)
|
(6 300)
|
(6 552)
|
(7 085)
|
(7 440)
|
(7 824)
|
(7 743)
|
(8 213)
|
(8 339)
|
(8 831)
|
(9 141)
|
(9 642)
|
(9 962)
|
(9 625)
|
(9 332)
|
(9 615)
|
(9 632)
|
(10 371)
|
(11 233)
|
(11 836)
|
(12 558)
|
(13 142)
|
(13 193)
|
(14 005)
|
(13 360)
|
(12 571)
|
(10 769)
|
(10 740)
|
(10 821)
|
(10 771)
|
(11 038)
|
(10 803)
|
(10 904)
|
(11 331)
|
(11 742)
|
(12 807)
|
(13 224)
|
(13 587)
|
(13 177)
|
(14 223)
|
(15 472)
|
(16 279)
|
(15 375)
|
(15 828)
|
(16 170)
|
(16 515)
|
(17 063)
|
(18 331)
|
(18 638)
|
(18 630)
|
(19 253)
|
(20 119)
|
(20 074)
|
(20 981)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(56)
|
0
|
0
|
0
|
(56)
|
0
|
0
|
0
|
(98)
|
0
|
0
|
0
|
(245)
|
0
|
0
|
0
|
(272)
|
0
|
0
|
0
|
(247)
|
0
|
0
|
0
|
(240)
|
0
|
0
|
0
|
(241)
|
0
|
0
|
0
|
(230)
|
0
|
0
|
0
|
(265)
|
0
|
0
|
0
|
(254)
|
0
|
0
|
0
|
(304)
|
0
|
0
|
0
|
(472)
|
0
|
0
|
0
|
(544)
|
0
|
0
|
0
|
(652)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
33
|
0
|
227
|
227
|
26
|
78
|
88
|
38
|
58
|
202
|
83
|
207
|
229
|
354
|
221
|
(127)
|
136
|
251
|
280
|
278
|
51
|
(103)
|
(73)
|
(103)
|
221
|
109
|
(9)
|
(21)
|
9
|
(107)
|
(162)
|
(79)
|
(210)
|
(88)
|
(155)
|
(144)
|
(128)
|
43
|
133
|
136
|
160
|
33
|
(15)
|
(98)
|
(86)
|
(113)
|
(55)
|
(89)
|
(85)
|
(90)
|
(52)
|
(25)
|
(17)
|
20
|
100
|
135
|
(12)
|
(6)
|
(123)
|
(215)
|
(112)
|
(17)
|
151
|
308
|
(110)
|
0
|
0
|
(1)
|
(1)
|
0
|
(330)
|
(327)
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
|
| Operating Income |
382
N/A
|
479
+25%
|
420
-12%
|
954
+127%
|
407
-57%
|
792
+95%
|
833
+5%
|
866
+4%
|
670
-23%
|
754
+13%
|
848
+12%
|
539
-36%
|
756
+40%
|
339
-55%
|
177
-48%
|
252
+42%
|
961
+281%
|
580
-40%
|
(215)
N/A
|
(1 071)
-398%
|
(959)
+10%
|
634
N/A
|
1 079
+70%
|
1 011
-6%
|
722
-29%
|
(962)
N/A
|
(1 146)
-19%
|
(973)
+15%
|
(580)
+40%
|
(313)
+46%
|
(109)
+65%
|
278
N/A
|
571
+105%
|
655
+15%
|
709
+8%
|
702
-1%
|
1 032
+47%
|
1 448
+40%
|
1 734
+20%
|
1 690
-3%
|
1 493
-12%
|
1 865
+25%
|
2 184
+17%
|
2 268
+4%
|
2 374
+5%
|
2 277
-4%
|
2 000
-12%
|
1 882
-6%
|
1 779
-5%
|
2 527
+42%
|
1 356
-46%
|
954
-30%
|
908
-5%
|
1 136
+25%
|
1 024
-10%
|
1 397
+36%
|
1 672
+20%
|
1 786
+7%
|
3 300
+85%
|
3 786
+15%
|
4 379
+16%
|
3 561
-19%
|
3 253
-9%
|
2 823
-13%
|
1 820
-36%
|
2 183
+20%
|
1 688
-23%
|
2 061
+22%
|
2 116
+3%
|
1 894
-10%
|
1 323
-30%
|
1 465
+11%
|
2 389
+63%
|
2 403
+1%
|
2 328
-3%
|
2 599
+12%
|
2 881
+11%
|
2 646
-8%
|
2 966
+12%
|
3 142
+6%
|
2 671
-15%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
20
|
16
|
73
|
120
|
155
|
58
|
1
|
(39)
|
45
|
44
|
19
|
(10)
|
3
|
12
|
36
|
6
|
87
|
95
|
95
|
40
|
41
|
40
|
48
|
34
|
39
|
21
|
31
|
25
|
24
|
9
|
6
|
(12)
|
(99)
|
(138)
|
(126)
|
(116)
|
(34)
|
6
|
5
|
4
|
(1)
|
57
|
44
|
79
|
94
|
59
|
95
|
61
|
65
|
55
|
50
|
39
|
52
|
96
|
102
|
147
|
165
|
155
|
226
|
192
|
193
|
196
|
134
|
313
|
310
|
281
|
299
|
140
|
133
|
189
|
189
|
324
|
193
|
156
|
63
|
(248)
|
(229)
|
(190)
|
(220)
|
(98)
|
19
|
|
| Non-Reccuring Items |
20
|
32
|
27
|
(27)
|
(266)
|
(419)
|
(373)
|
(143)
|
12
|
12
|
6
|
218
|
216
|
202
|
(139)
|
(137)
|
(120)
|
0
|
(2)
|
(66)
|
(60)
|
(64)
|
(88)
|
(49)
|
(1)
|
(20)
|
(7)
|
13
|
(68)
|
(40)
|
(27)
|
(22)
|
(14)
|
(39)
|
(32)
|
(32)
|
(13)
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(28)
|
(28)
|
(31)
|
(89)
|
(95)
|
(94)
|
(88)
|
(35)
|
(3)
|
(13)
|
(44)
|
(53)
|
(56)
|
(47)
|
(23)
|
(88)
|
0
|
(83)
|
(103)
|
(24)
|
(297)
|
(299)
|
(274)
|
(601)
|
0
|
0
|
(328)
|
(51)
|
(51)
|
(52)
|
(55)
|
1
|
0
|
3
|
6
|
|
| Gain/Loss on Disposition of Assets |
(273)
|
(227)
|
(228)
|
(245)
|
(277)
|
(252)
|
(212)
|
(214)
|
(234)
|
(225)
|
(203)
|
(201)
|
(221)
|
(208)
|
881
|
936
|
983
|
(5)
|
0
|
1
|
7
|
10
|
5
|
6
|
7
|
6
|
5
|
5
|
4
|
794
|
796
|
796
|
795
|
6
|
10
|
9
|
10
|
11
|
16
|
16
|
12
|
0
|
4
|
3
|
8
|
6
|
5
|
7
|
7
|
5
|
6
|
5
|
4
|
3
|
5
|
(20)
|
8
|
(20)
|
(23)
|
2
|
0
|
(19)
|
(7)
|
(8)
|
(7)
|
2
|
1
|
5
|
3
|
1
|
1
|
(2)
|
(1)
|
4
|
5
|
2
|
6
|
1
|
1
|
5
|
3
|
|
| Total Other Income |
(17)
|
(57)
|
(4)
|
(8)
|
(18)
|
(20)
|
(4)
|
(10)
|
(13)
|
5
|
(15)
|
(4)
|
(32)
|
(19)
|
(57)
|
(101)
|
(93)
|
(87)
|
(120)
|
(115)
|
(125)
|
(34)
|
39
|
43
|
40
|
32
|
(1)
|
(12)
|
18
|
(6)
|
31
|
24
|
49
|
95
|
129
|
136
|
138
|
109
|
81
|
104
|
104
|
62
|
34
|
25
|
(25)
|
71
|
97
|
76
|
128
|
107
|
111
|
108
|
109
|
110
|
93
|
109
|
107
|
79
|
91
|
98
|
84
|
100
|
86
|
159
|
181
|
223
|
254
|
274
|
191
|
232
|
235
|
233
|
301
|
254
|
280
|
252
|
251
|
186
|
195
|
163
|
135
|
|
| Pre-Tax Income |
132
N/A
|
243
+84%
|
288
+19%
|
794
+176%
|
1
-100%
|
159
+15 800%
|
245
+54%
|
459
+87%
|
480
+5%
|
590
+23%
|
656
+11%
|
542
-17%
|
722
+33%
|
326
-55%
|
898
+175%
|
956
+6%
|
1 819
+90%
|
584
-68%
|
(241)
N/A
|
(1 211)
-402%
|
(1 096)
+9%
|
585
N/A
|
1 082
+85%
|
1 045
-3%
|
807
-23%
|
(923)
N/A
|
(1 117)
-21%
|
(943)
+16%
|
(603)
+36%
|
445
N/A
|
697
+57%
|
1 065
+53%
|
1 303
+22%
|
579
-56%
|
690
+19%
|
699
+1%
|
1 132
+62%
|
1 579
+39%
|
1 834
+16%
|
1 812
-1%
|
1 607
-11%
|
1 984
+23%
|
2 266
+14%
|
2 376
+5%
|
2 452
+3%
|
2 411
-2%
|
2 170
-10%
|
1 997
-8%
|
1 947
-3%
|
2 605
+34%
|
1 428
-45%
|
1 010
-29%
|
984
-3%
|
1 310
+33%
|
1 220
-7%
|
1 621
+33%
|
1 909
+18%
|
1 947
+2%
|
3 538
+82%
|
4 030
+14%
|
4 633
+15%
|
3 750
-19%
|
3 466
-8%
|
3 203
-8%
|
2 201
-31%
|
2 665
+21%
|
1 945
-27%
|
2 181
+12%
|
2 169
-1%
|
1 715
-21%
|
1 748
+2%
|
2 020
+16%
|
2 554
+26%
|
2 766
+8%
|
2 625
-5%
|
2 553
-3%
|
2 854
+12%
|
2 644
-7%
|
2 942
+11%
|
3 215
+9%
|
2 834
-12%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(390)
|
(345)
|
(81)
|
(246)
|
197
|
(75)
|
215
|
(176)
|
(69)
|
(467)
|
(480)
|
(207)
|
(222)
|
(158)
|
(491)
|
(510)
|
(827)
|
(267)
|
108
|
486
|
(133)
|
(214)
|
(462)
|
(421)
|
(297)
|
168
|
278
|
197
|
142
|
(217)
|
(392)
|
(557)
|
(258)
|
(313)
|
(228)
|
(207)
|
(364)
|
(598)
|
(665)
|
(625)
|
(553)
|
(610)
|
(623)
|
(675)
|
(713)
|
(774)
|
(684)
|
(698)
|
(679)
|
(751)
|
(453)
|
(177)
|
(155)
|
(421)
|
(462)
|
(968)
|
(1 311)
|
(913)
|
(1 217)
|
(1 093)
|
(1 014)
|
(1 121)
|
(1 126)
|
(1 008)
|
(781)
|
(966)
|
(924)
|
(1 095)
|
(1 648)
|
(759)
|
(787)
|
(778)
|
(833)
|
(1 079)
|
(709)
|
(980)
|
(961)
|
(871)
|
(1 394)
|
(948)
|
(777)
|
|
| Income from Continuing Operations |
(258)
|
(102)
|
207
|
548
|
198
|
84
|
460
|
283
|
411
|
123
|
176
|
335
|
499
|
167
|
406
|
446
|
991
|
316
|
(134)
|
(725)
|
(1 228)
|
371
|
622
|
626
|
512
|
(755)
|
(836)
|
(742)
|
(458)
|
228
|
306
|
507
|
1 045
|
267
|
463
|
494
|
769
|
981
|
1 168
|
1 186
|
1 054
|
1 374
|
1 644
|
1 702
|
1 739
|
1 638
|
1 486
|
1 299
|
1 268
|
1 854
|
975
|
834
|
829
|
890
|
759
|
653
|
598
|
1 034
|
2 321
|
2 937
|
3 619
|
2 629
|
2 340
|
2 195
|
1 420
|
1 699
|
1 021
|
1 086
|
521
|
956
|
961
|
1 242
|
1 721
|
1 687
|
1 916
|
1 573
|
1 893
|
1 773
|
1 548
|
2 267
|
2 057
|
|
| Income to Minority Interest |
(44)
|
(48)
|
(37)
|
(42)
|
(36)
|
(32)
|
(30)
|
(29)
|
(41)
|
(34)
|
(47)
|
(35)
|
(39)
|
(29)
|
(34)
|
(35)
|
(50)
|
(56)
|
(73)
|
(76)
|
(71)
|
(83)
|
(76)
|
(77)
|
(78)
|
(84)
|
(79)
|
(77)
|
(73)
|
(85)
|
(54)
|
(44)
|
(38)
|
(8)
|
(55)
|
(71)
|
(110)
|
(129)
|
(173)
|
(212)
|
(205)
|
(242)
|
(267)
|
(265)
|
(277)
|
(250)
|
(207)
|
(172)
|
(163)
|
(119)
|
(91)
|
(83)
|
(117)
|
(196)
|
(216)
|
(264)
|
(280)
|
(264)
|
(271)
|
(297)
|
(298)
|
(307)
|
(318)
|
(291)
|
(291)
|
(307)
|
(332)
|
(337)
|
(337)
|
(287)
|
(259)
|
(260)
|
(253)
|
(309)
|
(324)
|
(349)
|
(340)
|
(309)
|
(264)
|
(219)
|
(220)
|
|
| Net Income (Common) |
(302)
N/A
|
(151)
+50%
|
167
N/A
|
503
+201%
|
159
-68%
|
50
-69%
|
427
+754%
|
253
-41%
|
367
+45%
|
88
-76%
|
126
+43%
|
296
+135%
|
457
+54%
|
134
-71%
|
373
+178%
|
412
+10%
|
941
+128%
|
260
-72%
|
(207)
N/A
|
(800)
-286%
|
(1 299)
-62%
|
287
N/A
|
545
+90%
|
547
+0%
|
432
-21%
|
(839)
N/A
|
(916)
-9%
|
(820)
+10%
|
(531)
+35%
|
142
N/A
|
253
+78%
|
464
+83%
|
1 008
+117%
|
258
-74%
|
408
+58%
|
424
+4%
|
659
+55%
|
852
+29%
|
996
+17%
|
973
-2%
|
848
-13%
|
1 131
+33%
|
1 375
+22%
|
1 436
+4%
|
1 462
+2%
|
1 388
-5%
|
1 278
-8%
|
1 125
-12%
|
1 103
-2%
|
1 735
+57%
|
882
-49%
|
751
-15%
|
713
-5%
|
694
-3%
|
542
-22%
|
389
-28%
|
318
-18%
|
770
+142%
|
2 050
+166%
|
2 641
+29%
|
3 321
+26%
|
2 322
-30%
|
2 020
-13%
|
1 902
-6%
|
1 129
-41%
|
1 391
+23%
|
689
-50%
|
750
+9%
|
185
-75%
|
668
+261%
|
702
+5%
|
982
+40%
|
1 466
+49%
|
1 377
-6%
|
1 590
+15%
|
1 222
-23%
|
1 551
+27%
|
1 462
-6%
|
1 283
-12%
|
2 046
+59%
|
1 835
-10%
|
|
| EPS (Diluted) |
-20.13
N/A
|
-10.06
+50%
|
11.13
N/A
|
33.53
+201%
|
10.6
-68%
|
3.33
-69%
|
28.46
+755%
|
16.86
-41%
|
24.46
+45%
|
5.86
-76%
|
8.4
+43%
|
19.73
+135%
|
30.46
+54%
|
8.93
-71%
|
24.86
+178%
|
27.46
+10%
|
62.73
+128%
|
17.33
-72%
|
-13.8
N/A
|
-50
-262%
|
-81.18
-62%
|
17.93
N/A
|
34.06
+90%
|
34.18
+0%
|
27
-21%
|
-52.43
N/A
|
-57.25
-9%
|
-51.25
+10%
|
-33.18
+35%
|
8.87
N/A
|
15.81
+78%
|
29
+83%
|
63
+117%
|
16.11
-74%
|
29.14
+81%
|
30.28
+4%
|
47.07
+55%
|
61.21
+30%
|
71.14
+16%
|
69.5
-2%
|
60.57
-13%
|
81.37
+34%
|
98.21
+21%
|
102.57
+4%
|
104.42
+2%
|
99.83
-4%
|
91.28
-9%
|
80.35
-12%
|
78.78
-2%
|
123.1
+56%
|
53.51
-57%
|
45.53
-15%
|
43.23
-5%
|
42.09
-3%
|
32.91
-22%
|
23.58
-28%
|
19.28
-18%
|
46.72
+142%
|
124.35
+166%
|
160.21
+29%
|
201.5
+26%
|
140.86
-30%
|
122.59
-13%
|
115.39
-6%
|
68.5
-41%
|
84.4
+23%
|
41.81
-50%
|
45.51
+9%
|
11.23
-75%
|
40.53
+261%
|
42.59
+5%
|
59.59
+40%
|
88.95
+49%
|
83.56
-6%
|
96.48
+15%
|
74.15
-23%
|
94.11
+27%
|
88.71
-6%
|
77.85
-12%
|
124.15
+59%
|
111.35
-10%
|
|
Switch to:
Switch to:
See Also
Discover More
