First Time Loading...

Fumakilla Ltd
TSE:4998

Watchlist Manager
Fumakilla Ltd Logo
Fumakilla Ltd
TSE:4998
Watchlist
Price: 1 144 JPY -1.12% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Fumakilla Ltd. engages in the manufacture and sale of insecticides, garden supplies, sanitary agents, and household goods. [ Read More ]

The intrinsic value of one Fumakilla Ltd stock under the Base Case scenario is 1 760.86 JPY. Compared to the current market price of 1 144 JPY, Fumakilla Ltd is Undervalued by 35%.

Key Points:
Intrinsic Value
Base Case
1 760.86 JPY
Undervaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Fumakilla Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Fumakilla Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Fumakilla Ltd

Provide an overview of the primary business activities
of Fumakilla Ltd.

What unique competitive advantages
does Fumakilla Ltd hold over its rivals?

What risks and challenges
does Fumakilla Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Fumakilla Ltd.

Provide P/S
for Fumakilla Ltd.

Provide P/E
for Fumakilla Ltd.

Provide P/OCF
for Fumakilla Ltd.

Provide P/FCFE
for Fumakilla Ltd.

Provide P/B
for Fumakilla Ltd.

Provide EV/S
for Fumakilla Ltd.

Provide EV/GP
for Fumakilla Ltd.

Provide EV/EBITDA
for Fumakilla Ltd.

Provide EV/EBIT
for Fumakilla Ltd.

Provide EV/OCF
for Fumakilla Ltd.

Provide EV/FCFF
for Fumakilla Ltd.

Provide EV/IC
for Fumakilla Ltd.

Show me price targets
for Fumakilla Ltd made by professional analysts.

What are the Revenue projections
for Fumakilla Ltd?

How accurate were the past Revenue estimates
for Fumakilla Ltd?

What are the Net Income projections
for Fumakilla Ltd?

How accurate were the past Net Income estimates
for Fumakilla Ltd?

What are the EPS projections
for Fumakilla Ltd?

How accurate were the past EPS estimates
for Fumakilla Ltd?

What are the EBIT projections
for Fumakilla Ltd?

How accurate were the past EBIT estimates
for Fumakilla Ltd?

Compare the revenue forecasts
for Fumakilla Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Fumakilla Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Fumakilla Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Fumakilla Ltd compared to its peers.

Compare the P/E ratios
of Fumakilla Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Fumakilla Ltd with its peers.

Analyze the financial leverage
of Fumakilla Ltd compared to its main competitors.

Show all profitability ratios
for Fumakilla Ltd.

Provide ROE
for Fumakilla Ltd.

Provide ROA
for Fumakilla Ltd.

Provide ROIC
for Fumakilla Ltd.

Provide ROCE
for Fumakilla Ltd.

Provide Gross Margin
for Fumakilla Ltd.

Provide Operating Margin
for Fumakilla Ltd.

Provide Net Margin
for Fumakilla Ltd.

Provide FCF Margin
for Fumakilla Ltd.

Show all solvency ratios
for Fumakilla Ltd.

Provide D/E Ratio
for Fumakilla Ltd.

Provide D/A Ratio
for Fumakilla Ltd.

Provide Interest Coverage Ratio
for Fumakilla Ltd.

Provide Altman Z-Score Ratio
for Fumakilla Ltd.

Provide Quick Ratio
for Fumakilla Ltd.

Provide Current Ratio
for Fumakilla Ltd.

Provide Cash Ratio
for Fumakilla Ltd.

What is the historical Revenue growth
over the last 5 years for Fumakilla Ltd?

What is the historical Net Income growth
over the last 5 years for Fumakilla Ltd?

What is the current Free Cash Flow
of Fumakilla Ltd?

Financials

Balance Sheet Decomposition
Fumakilla Ltd

Current Assets 35.5B
Cash & Short-Term Investments 8.5B
Receivables 11B
Other Current Assets 16.1B
Non-Current Assets 20.3B
Long-Term Investments 5.2B
PP&E 10.5B
Intangibles 3.5B
Other Non-Current Assets 1.1B
Current Liabilities 27.5B
Accounts Payable 9.3B
Accrued Liabilities 434m
Short-Term Debt 11.1B
Other Current Liabilities 6.7B
Non-Current Liabilities 6.2B
Long-Term Debt 847m
Other Non-Current Liabilities 5.3B
Efficiency

Earnings Waterfall
Fumakilla Ltd

Revenue
65.7B JPY
Cost of Revenue
-46.7B JPY
Gross Profit
18.9B JPY
Operating Expenses
-16.5B JPY
Operating Income
2.4B JPY
Other Expenses
-923m JPY
Net Income
1.5B JPY

Free Cash Flow Analysis
Fumakilla Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Fumakilla Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
48/100
Profitability
Score

Fumakilla Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Fumakilla Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
66/100
Solvency
Score

Fumakilla Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Fumakilla Ltd

Wall Street analysts forecast Fumakilla Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Fumakilla Ltd is 1 392.3 JPY with a low forecast of 1 378.65 JPY and a high forecast of 1 433.25 JPY.

Lowest
Price Target
1 378.65 JPY
21% Upside
Average
Price Target
1 392.3 JPY
22% Upside
Highest
Price Target
1 433.25 JPY
25% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Fumakilla Ltd

1M 1M
-2%
6M 6M
+10%
1Y 1Y
+8%
3Y 3Y
-24%
5Y 5Y
-16%
10Y 10Y
+119%
Annual Price Range
1 144
52w Low
1 038
52w High
1 234
Price Metrics
Average Annual Return -3.1%
Standard Deviation of Annual Returns 33.24%
Max Drawdown -49%
Shares Statistics
Market Capitalization 18.9B JPY
Shares Outstanding 16 481 232
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Fumakilla Ltd Logo
Fumakilla Ltd

Country

Japan

Industry

Chemicals

Market Cap

18.9B JPY

Dividend Yield

1.9%

Description

Fumakilla Ltd. engages in the manufacture and sale of insecticides, garden supplies, sanitary agents, and household goods. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 2,312 full-time employees. The firm operates in four business divisions. The Pesticide division manufactures and sells battery-operated mosquito destroyers and insect deterrents, mat-type and liquid mosquito destroyers, fly and mosquito insecticides, fumigants, as well as cockroach repellents in Japan, South Asia and other regions. The Gardening Equipment division manufactures and sells insecticides and disinfectants for gardening use, fertilizers, immunizer, herbicides and culture soil in Japan. The Disease Prevention Agents division manufactures and sells emulsions, oil solutions, powder and rat poisons in Japan. The Household Products division manufactures and sells dehumidifying agents, clothing repellents, pollen allergy products and sanitizers in Japan.

Contact

TOKYO-TO
Chiyoda-ku
11, Kanda Mikura-cho
+81332525941.0
https://www.fumakilla.co.jp/

IPO

1964-05-19

Employees

2 312

Officers

President & Representative Director
Mr. Kazuaki Oshimo
GM of Administration Headquarters & Director
Mr. Kazuya Gobara
GM of Production Headquarters, Hiroshima Plant Manager & Director
Mr. Hiroaki Inoue
MD, GM of International Headquarters & International Planning Department and Director
Mr. Toshiaki Muramoto
Senior MD, GM of Domestic Sales Headquarters & Director
Takahiko Kato
MD & Director
Mr. Guan Hooi Tan
Show More
GM of Development Division & Director
Takashi Sugiyama
Deputy GM of Domestic Sales Headquarters, GM of Metropolitan Branch & Director
Masakazu Doi
Show Less

See Also

Discover More
What is the Intrinsic Value of one Fumakilla Ltd stock?

The intrinsic value of one Fumakilla Ltd stock under the Base Case scenario is 1 760.86 JPY.

Is Fumakilla Ltd stock undervalued or overvalued?

Compared to the current market price of 1 144 JPY, Fumakilla Ltd is Undervalued by 35%.