U
unerry Inc
TSE:5034
unerry Inc
TSE:5034
Price:
2 442
JPY
-0.45%
Market Closed
Market Cap:
¥9.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
U
|
unerry Inc
TSE:5034
|
JP |
Income Statement
Earnings Waterfall
unerry Inc
unerry Inc
Income Statement
unerry Inc
unerry Inc
Currency: JPY
| Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2 397
N/A
|
1 931
-19%
|
2 077
+8%
|
2 117
+2%
|
2 274
+7%
|
2 565
+13%
|
2 835
+11%
|
3 140
+11%
|
3 421
+9%
|
3 494
+2%
|
3 726
+7%
|
3 940
+6%
|
4 157
+6%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(1 565)
|
(1 299)
|
(1 374)
|
(1 411)
|
(1 511)
|
(1 618)
|
(1 769)
|
(1 934)
|
(2 094)
|
(2 111)
|
(2 261)
|
(2 395)
|
(2 550)
|
|
| Gross Profit |
832
N/A
|
632
-24%
|
703
+11%
|
706
+1%
|
763
+8%
|
947
+24%
|
1 066
+13%
|
1 206
+13%
|
1 326
+10%
|
1 383
+4%
|
1 465
+6%
|
1 545
+5%
|
1 606
+4%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(794)
|
(611)
|
(668)
|
(688)
|
(725)
|
(804)
|
(887)
|
(933)
|
(1 010)
|
(1 095)
|
(1 153)
|
(1 284)
|
(1 335)
|
|
| Selling, General & Administrative |
(794)
|
(611)
|
(667)
|
(688)
|
(725)
|
(804)
|
(876)
|
(933)
|
(1 010)
|
(1 095)
|
(1 131)
|
(1 284)
|
(1 335)
|
|
| Research & Development |
0
|
0
|
(1)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
|
| Operating Income |
38
N/A
|
21
-46%
|
35
+71%
|
18
-48%
|
38
+104%
|
143
+279%
|
179
+25%
|
273
+53%
|
317
+16%
|
288
-9%
|
312
+8%
|
261
-16%
|
271
+4%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
3
|
5
|
2
|
5
|
5
|
3
|
6
|
4
|
3
|
5
|
7
|
|
| Total Other Income |
(8)
|
(8)
|
(3)
|
(0)
|
(0)
|
(0)
|
(49)
|
(46)
|
(46)
|
(48)
|
1
|
(1)
|
(1)
|
|
| Pre-Tax Income |
30
N/A
|
13
-59%
|
35
+178%
|
23
-35%
|
40
+74%
|
148
+272%
|
135
-9%
|
230
+71%
|
277
+20%
|
244
-12%
|
315
+29%
|
265
-16%
|
277
+4%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
72
|
35
|
(26)
|
(12)
|
(12)
|
(47)
|
(67)
|
(105)
|
(117)
|
(107)
|
17
|
35
|
29
|
|
| Income from Continuing Operations |
103
|
47
|
9
|
11
|
28
|
101
|
68
|
125
|
159
|
137
|
332
|
300
|
306
|
|
| Net Income (Common) |
103
N/A
|
47
-54%
|
9
-80%
|
11
+13%
|
28
+160%
|
101
+266%
|
68
-32%
|
125
+83%
|
159
+28%
|
137
-14%
|
332
+143%
|
300
-10%
|
306
+2%
|
|
| EPS (Diluted) |
29.43
N/A
|
10.87
-63%
|
2.49
-77%
|
2.96
+19%
|
7.48
+153%
|
23.24
+211%
|
17.63
-24%
|
32.26
+83%
|
41.18
+28%
|
35.21
-14%
|
85.33
+142%
|
80.23
-6%
|
81.69
+2%
|
|
Switch to:
Switch to:
See Also
Discover More
