u

unerry Inc
TSE:5034

Watchlist Manager
unerry Inc
TSE:5034
Watchlist
Price: 2 764 JPY -5.25% Market Closed
Market Cap: 10.4B JPY

Intrinsic Value

The intrinsic value of one unerry Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 764 JPY, unerry Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

unerry Inc Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
unerry Inc

Intrinsic Value History
Dive into the past to invest in the future

unerry Inc looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if unerry Inc is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about unerry Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is unerry Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for unerry Inc.

Explain Valuation
Compare unerry Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about unerry Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
unerry Inc

Current Assets 2.3B
Cash & Short-Term Investments 1.8B
Receivables 467.6m
Other Current Assets 87m
Non-Current Assets 247.1m
Intangibles 36.3m
Other Non-Current Assets 210.8m
Current Liabilities 557.8m
Accounts Payable 374m
Other Current Liabilities 183.7m
Efficiency

Free Cash Flow Analysis
unerry Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
unerry Inc

Revenue
3.9B JPY
Cost of Revenue
-2.4B JPY
Gross Profit
1.5B JPY
Operating Expenses
-1.3B JPY
Operating Income
261.3m JPY
Other Expenses
38.6m JPY
Net Income
300m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

unerry Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROIC
ROIC is Increasing
Healthy Gross Margin
hidden
Profitability
Score

unerry Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

unerry Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
hidden
Solvency
Score

unerry Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
unerry Inc

Wall Street analysts forecast unerry Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for unerry Inc is 3 264 JPY with a low forecast of 3 232 JPY and a high forecast of 3 360 JPY.

Lowest
Price Target
3 232 JPY
17% Upside
Average
Price Target
3 264 JPY
18% Upside
Highest
Price Target
3 360 JPY
22% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

unerry Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for unerry Inc is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one unerry Inc stock?

The intrinsic value of one unerry Inc stock under the Base Case scenario is hidden JPY.

Is unerry Inc stock undervalued or overvalued?

Compared to the current market price of 2 764 JPY, unerry Inc is hidden .

Back to Top