e

eWeLL Co Ltd
TSE:5038

Watchlist Manager
eWeLL Co Ltd
TSE:5038
Watchlist
Price: 2 508 JPY -1.92%
Market Cap: 38.2B JPY
Section:
 

Relative Value

The Relative Value of one eWeLL Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 508 JPY, eWeLL Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

eWeLL Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

11.9
P/S
P/S
Price to Sales
11.9
vs History
60
vs Industry
10
Median 3Y
12.7
Median 5Y
12.4
Industry
2.3
Forward
11.4
More Details
35.8
P/E
P/E
Price to Earnings
35.8
vs History
70
vs Industry
13
Median 3Y
39.6
Median 5Y
39.5
Industry
22.5
Forward
35.5
More Details
34.9
P/OCF
P/OCF
Price to OCF
34.9
vs History
34
vs Industry
9
Median 3Y
33.2
Median 5Y
33
Industry
14.5
More Details
38.9
P/FCFE
P/FCFE
Price to FCFE
38.9
vs History
53
vs Industry
10
Median 3Y
42.4
Median 5Y
41.5
Industry
21.5
More Details
12.2
P/B
P/B
Price to Book Value
12.2
vs History
75
vs Industry
4
Median 3Y
14.4
Median 5Y
14.4
Industry
2.2
More Details
11.4
EV/S
EV/S
Enterprise Value to Sales
11.4
vs History
56
vs Industry
10
Median 3Y
12
Median 5Y
11.9
Industry
2.6
Forward
10.7
More Details
14.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
14.4
vs History
58
vs Industry
13
Median 3Y
15.1
Median 5Y
15.1
Industry
5.2
More Details
22.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
22.8
vs History
65
vs Industry
13
Median 3Y
24.5
Median 5Y
24.4
Industry
11.9
Forward
21.9
More Details
24.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
24.1
vs History
65
vs Industry
17
Median 3Y
26.1
Median 5Y
25.9
Industry
16.9
More Details
33.4
EV/OCF
EV/OCF
Enterprise Value to OCF
33.4
vs History
34
vs Industry
11
Median 3Y
31.1
Median 5Y
30.9
Industry
14.7
More Details
37.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
37.2
vs History
48
vs Industry
12
Median 3Y
38.4
Median 5Y
38
Industry
18.7
More Details
29.1
EV/IC
EV/IC
Enterprise Value to IC
29.1
vs History
48
vs Industry
2
Median 3Y
30.2
Median 5Y
30.2
Industry
1.9
More Details

Multiples Across Competitors

Competitors Multiples
eWeLL Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
eWeLL Co Ltd
TSE:5038
38.7B JPY 11.9 35.8 22.8 24.1
US
Veeva Systems Inc
NYSE:VEEV
37.7B USD 12.2 43.8 33.4 34.9
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
24.3B AUD 110.4 211.2 146 146
JP
M3 Inc
TSE:2413
1.4T JPY 4.6 34.4 17.1 20.5
US
Doximity Inc
NYSE:DOCS
8.5B USD 13.6 33.5 29.4 30.8
SE
Sectra AB
STO:SECT B
52.4B SEK 24.6 89.5 -125.9 -125.9
US
Waystar Holding Corp
NASDAQ:WAY
5.3B USD 5.1 47.8 16 25.1
US
Inspire Medical Systems Inc
NYSE:INSP
4.1B USD 4.6 91.3 75.9 102
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
269.9B INR 10.1 55.5 34.6 40.3
US
Vocera Communications Inc
F:V00
2.4B EUR 12 -330.4 269.8 4 320.1
P/E Multiple
Earnings Growth PEG
JP
e
eWeLL Co Ltd
TSE:5038
Average P/E: 69.6
35.8
29%
1.2
US
Veeva Systems Inc
NYSE:VEEV
43.8
32%
1.4
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
211.2
32%
6.6
JP
M3 Inc
TSE:2413
34.4
16%
2.1
US
Doximity Inc
NYSE:DOCS
33.5
18%
1.9
SE
Sectra AB
STO:SECT B
89.5
28%
3.2
US
W
Waystar Holding Corp
NASDAQ:WAY
47.8
N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
91.3
13%
7
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
55.5
30%
1.9
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -330.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
e
eWeLL Co Ltd
TSE:5038
Average EV/EBITDA: 66.7
22.8
30%
0.8
US
Veeva Systems Inc
NYSE:VEEV
33.4
39%
0.9
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
146
32%
4.6
JP
M3 Inc
TSE:2413
17.1
14%
1.2
US
Doximity Inc
NYSE:DOCS
29.4
23%
1.3
SE
Sectra AB
STO:SECT B
Negative Multiple: -125.9 N/A N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
16
24%
0.7
US
Inspire Medical Systems Inc
NYSE:INSP
75.9
80%
0.9
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
34.6
24%
1.4
US
V
Vocera Communications Inc
F:V00
269.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
e
eWeLL Co Ltd
TSE:5038
Average EV/EBIT: 478.7
24.1
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
34.9
39%
0.9
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
146
31%
4.7
JP
M3 Inc
TSE:2413
20.5
N/A N/A
US
Doximity Inc
NYSE:DOCS
30.8
25%
1.2
SE
Sectra AB
STO:SECT B
Negative Multiple: -125.9 N/A N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
25.1
56%
0.4
US
Inspire Medical Systems Inc
NYSE:INSP
102
34%
3
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
40.3
27%
1.5
US
V
Vocera Communications Inc
F:V00
4 320.1
N/A N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 302,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.