First Time Loading...

VIS Co Ltd
TSE:5071

Watchlist Manager
VIS Co Ltd Logo
VIS Co Ltd
TSE:5071
Watchlist
Price: 1 122 JPY 0.09% Market Closed
Updated: Apr 16, 2024

Intrinsic Value

VIS Co Ltd's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

VIS Co., Ltd. engages in the provision of office design, graphic design and website creation services. [ Read More ]

The intrinsic value of one VIS Co Ltd stock under the Base Case scenario is 750.1 JPY. Compared to the current market price of 1 122 JPY, VIS Co Ltd is Overvalued by 33%.

Key Points:
Intrinsic Value
Base Case
750.1 JPY
Overvaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
VIS Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling VIS Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
VIS Co Ltd

Provide an overview of the primary business activities
of VIS Co Ltd.

What unique competitive advantages
does VIS Co Ltd hold over its rivals?

What risks and challenges
does VIS Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for VIS Co Ltd.

Provide P/S
for VIS Co Ltd.

Provide P/E
for VIS Co Ltd.

Provide P/OCF
for VIS Co Ltd.

Provide P/FCFE
for VIS Co Ltd.

Provide P/B
for VIS Co Ltd.

Provide EV/S
for VIS Co Ltd.

Provide EV/GP
for VIS Co Ltd.

Provide EV/EBITDA
for VIS Co Ltd.

Provide EV/EBIT
for VIS Co Ltd.

Provide EV/OCF
for VIS Co Ltd.

Provide EV/FCFF
for VIS Co Ltd.

Provide EV/IC
for VIS Co Ltd.

What are the Revenue projections
for VIS Co Ltd?

How accurate were the past Revenue estimates
for VIS Co Ltd?

What are the Net Income projections
for VIS Co Ltd?

How accurate were the past Net Income estimates
for VIS Co Ltd?

What are the EPS projections
for VIS Co Ltd?

How accurate were the past EPS estimates
for VIS Co Ltd?

What are the EBIT projections
for VIS Co Ltd?

How accurate were the past EBIT estimates
for VIS Co Ltd?

Compare the revenue forecasts
for VIS Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of VIS Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of VIS Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of VIS Co Ltd compared to its peers.

Compare the P/E ratios
of VIS Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing VIS Co Ltd with its peers.

Analyze the financial leverage
of VIS Co Ltd compared to its main competitors.

Show all profitability ratios
for VIS Co Ltd.

Provide ROE
for VIS Co Ltd.

Provide ROA
for VIS Co Ltd.

Provide ROIC
for VIS Co Ltd.

Provide ROCE
for VIS Co Ltd.

Provide Gross Margin
for VIS Co Ltd.

Provide Operating Margin
for VIS Co Ltd.

Provide Net Margin
for VIS Co Ltd.

Provide FCF Margin
for VIS Co Ltd.

Show all solvency ratios
for VIS Co Ltd.

Provide D/E Ratio
for VIS Co Ltd.

Provide D/A Ratio
for VIS Co Ltd.

Provide Interest Coverage Ratio
for VIS Co Ltd.

Provide Altman Z-Score Ratio
for VIS Co Ltd.

Provide Quick Ratio
for VIS Co Ltd.

Provide Current Ratio
for VIS Co Ltd.

Provide Cash Ratio
for VIS Co Ltd.

What is the historical Revenue growth
over the last 5 years for VIS Co Ltd?

What is the historical Net Income growth
over the last 5 years for VIS Co Ltd?

What is the current Free Cash Flow
of VIS Co Ltd?

AI Assistant can make mistakes. Consider checking important information.
Financials

Balance Sheet Decomposition
VIS Co Ltd

Current Assets 5.1B
Cash & Short-Term Investments 4.4B
Receivables 590m
Other Current Assets 146.9m
Non-Current Assets 2.9B
Long-Term Investments 188.1m
PP&E 2.3B
Intangibles 38.4m
Other Non-Current Assets 418.7m
Current Liabilities 2.5B
Accounts Payable 736.6m
Accrued Liabilities 462.2m
Other Current Liabilities 1.3B
Non-Current Liabilities 184.7m
Other Non-Current Liabilities 184.7m
Efficiency

Earnings Waterfall
VIS Co Ltd

Revenue
13.4B JPY
Cost of Revenue
-9.8B JPY
Gross Profit
3.6B JPY
Operating Expenses
-2.4B JPY
Operating Income
1.3B JPY
Other Expenses
-450.5m JPY
Net Income
804.9m JPY

Free Cash Flow Analysis
VIS Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

VIS Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional ROIC
Positive 3-Years Revenue Growth
Positive Gross Profit
61/100
Profitability
Score

VIS Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

VIS Co Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
72/100
Solvency
Score

VIS Co Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
VIS Co Ltd

There are no price targets for VIS Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
VIS Co Ltd

1M 1M
+4%
6M 6M
+25%
1Y 1Y
+21%
3Y 3Y
+89%
5Y 5Y
+71%
10Y 10Y
+71%
Annual Price Range
1 122
52w Low
796
52w High
1 148
Price Metrics
Average Annual Return 18.39%
Standard Deviation of Annual Returns 30.92%
Max Drawdown -36%
Shares Statistics
Market Capitalization 9.2B JPY
Shares Outstanding 8 278 974
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

VIS Co Ltd Logo
VIS Co Ltd

Country

Japan

Industry

Commercial Services & Supplies

Market Cap

9.2B JPY

Dividend Yield

5.87%

Description

VIS Co., Ltd. engages in the provision of office design, graphic design and website creation services. The company is headquartered in Osaka, Osaka-Fu and currently employs 209 full-time employees. The company went IPO on 2020-03-25. The firm operates through two business segments. Designer's Office segment provides services to information technology (IT) companies and venture companies, including small and medium-sized companies and listed companies. The segment provides office design services such as design and layout, interior design, furniture selection and arrangement, as well as other design services that exist in offices such as graphic design and Website production. VIS Building segment is planning to develop a business that handles floor design as a designer's office building. The company acquires land with a building in Chuo-ku, Osaka, and rebuilds an existing building.

Contact

OSAKA-FU
Osaka
8F, Mainichi Inteshio, 3-4-5, Umeda, Kita-ku
+81664576788.0
https://vis-produce.com/

IPO

2020-03-25

Employees

209

Officers

President, Head of Consulting Division & Representative Director
Mr. Tomohiro Kanatani
Senior MD, Head of Creative Division & Director
Mr. Hitomi Otaki
Head of Corporate Division, MD & Director
Ms. Yuichiro Yahara
Executive Officer & Senior Director of Creative Division
Hitoshi Momogano
Executive Officer & GM of Consulting Division
Yoka Mori

See Also

Discover More
What is the Intrinsic Value of one VIS Co Ltd stock?

The intrinsic value of one VIS Co Ltd stock under the Base Case scenario is 750.1 JPY.

Is VIS Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 122 JPY, VIS Co Ltd is Overvalued by 33%.