First Time Loading...
V

VIS Co Ltd
TSE:5071

Watchlist Manager
VIS Co Ltd
TSE:5071
Watchlist
Price: 812 JPY -1.46%
Updated: May 31, 2023

Relative Value

The Relative Value of one VIS Co Ltd stock under the Base Case scenario is 763.94 JPY. Compared to the current market price of 812 JPY, VIS Co Ltd is Overvalued by 6%.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

Relative Value
Base Case
763.94 JPY
Overvaluation 6%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Valuation Multiples

Median 0.6
Industry 1.1
Forward Multiple N/A
Median 9.8
Industry 16.4
Forward Multiple N/A
Median 4.4
Industry 10
Forward Multiple N/A
Median 4.1
Industry 14.8
Forward Multiple N/A
Median 1.4
Industry 1.5
Forward Multiple N/A
Median 1.8
Industry 10.5
Forward Multiple N/A
Median 1.3
Industry 1.1
Forward Multiple N/A

Multiples Across Competitors

Competitors Multiples
VIS Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
VIS Co Ltd
TSE:5071
6.7B JPY 0.5 7.8 1.7 1.8
US
Cintas Corp
NASDAQ:CTAS
47.9B USD 5.6 37.2 23.5 29
US
Copart Inc
NASDAQ:CPRT
42.3B USD 11.3 36.6 25.8 28.6
AU
Brambles Ltd
ASX:BXB
19.4B AUD 2.2 20.3 15.3 15.3
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
13.1B CAD 5.2 89.6 26.6 35
US
Edd Helms Group Inc
OTC:EDHD
7.1B USD 328.6 -14 226.2 -48 454.1 -11 323.5
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
516B INR 15.9 55.1 44 44
US
IAA Inc
NYSE:IAA
5.3B USD 2.5 18.3 11.9 15
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 186 286
FR
Spie SA
PAR:SPIE
4.6B EUR 0.6 30.1 8 13
FR
Elis SA
PAR:ELIS
3.8B EUR 1 18.5 5.8 16.1

See Also

Similar Stocks