VIS Co Ltd
TSE:5071

Watchlist Manager
VIS Co Ltd Logo
VIS Co Ltd
TSE:5071
Watchlist
Price: 1 688 JPY 1.5%
Market Cap: ¥14.2B

Relative Value

The Relative Value of one VIS Co Ltd stock under the Base Case scenario is 1 001.96 JPY. Compared to the current market price of 1 688 JPY, VIS Co Ltd is Overvalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 001.96 JPY
Overvaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
VIS Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
VIS Co Ltd
TSE:5071
14.2B JPY 0.9 12.1 4.6 5
US
Cintas Corp
NASDAQ:CTAS
80.6B USD 7.5 42.6 27.7 33.4
US
Copart Inc
NASDAQ:CPRT
36.8B USD 8 23.7 16.7 18.8
AU
Brambles Ltd
ASX:BXB
34.3B AUD 3.5 25.2 18.4 18.4
US
RB Global Inc
F:J1F
16B EUR 4.1 49.4 17 28.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
25.4B CAD 4.1 48.8 16.9 27.9
FR
Spie SA
PAR:SPIE
8.8B EUR 0.9 43.6 11 18.3
US
Aurora Innovation Inc
NASDAQ:AUR
9.1B USD 3 031.1 -11.1 -9 -8.7
FR
Elis SA
PAR:ELIS
6.3B EUR 1.3 16.9 5.7 14.6
US
VSE Corp
NASDAQ:VSEC
6.5B USD 5.9 584.3 55.3 79.7
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.8 12.8 16.1
P/S Multiple
Revenue Growth P/S to Growth
JP
VIS Co Ltd
TSE:5071
Average P/S: 279.1
0.9
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
7.5
8%
0.9
US
Copart Inc
NASDAQ:CPRT
8
6%
1.3
AU
Brambles Ltd
ASX:BXB
3.5
6%
0.6
US
RB Global Inc
F:J1F
4.1
9%
0.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.1
9%
0.5
FR
Spie SA
PAR:SPIE
0.9
6%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
3 031.1
515%
5.9
FR
Elis SA
PAR:ELIS
1.3
5%
0.3
US
VSE Corp
NASDAQ:VSEC
5.9
14%
0.4
US
I
IAA Inc
F:3NI
2.8
N/A N/A
P/E Multiple
Earnings Growth PEG
JP
VIS Co Ltd
TSE:5071
Average P/E: 86.6
12.1
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
42.6
11%
3.9
US
Copart Inc
NASDAQ:CPRT
23.7
6%
3.9
AU
Brambles Ltd
ASX:BXB
25.2
10%
2.5
US
RB Global Inc
F:J1F
49.4
52%
0.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
48.8
52%
0.9
FR
Spie SA
PAR:SPIE
43.6
28%
1.6
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11.1 N/A N/A
FR
Elis SA
PAR:ELIS
16.9
14%
1.2
US
VSE Corp
NASDAQ:VSEC
584.3
120%
4.9
US
I
IAA Inc
F:3NI
19.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
VIS Co Ltd
TSE:5071
Average EV/EBITDA: 18.6
4.6
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
27.7
10%
2.8
US
Copart Inc
NASDAQ:CPRT
16.7
5%
3.3
AU
Brambles Ltd
ASX:BXB
18.4
27%
0.7
US
RB Global Inc
F:J1F
17
17%
1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
16.9
17%
1
FR
Spie SA
PAR:SPIE
11
10%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9 N/A N/A
FR
Elis SA
PAR:ELIS
5.7
6%
1
US
VSE Corp
NASDAQ:VSEC
55.3
28%
2
US
I
IAA Inc
F:3NI
12.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
VIS Co Ltd
TSE:5071
Average EV/EBIT: 26
5
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
33.4
10%
3.3
US
Copart Inc
NASDAQ:CPRT
18.8
5%
3.8
AU
Brambles Ltd
ASX:BXB
18.4
10%
1.8
US
RB Global Inc
F:J1F
28.2
24%
1.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27.9
24%
1.2
FR
Spie SA
PAR:SPIE
18.3
15%
1.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.7 N/A N/A
FR
Elis SA
PAR:ELIS
14.6
10%
1.5
US
VSE Corp
NASDAQ:VSEC
79.7
26%
3.1
US
I
IAA Inc
F:3NI
16.1
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett