Toyo Tire Corp
TSE:5105

Watchlist Manager
Toyo Tire Corp Logo
Toyo Tire Corp
TSE:5105
Watchlist
Price: 4 127 JPY -3.14% Market Closed
Market Cap: 636B JPY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+26%
5Y
+67%
10Y
+42%
Operating Income
+
3Y
+100%
5Y
+164%
10Y
+47%
Net Income
+
3Y
+27%
5Y
+259%
10Y
+2 028%

Earnings Waterfall
Toyo Tire Corp

Revenue
580B JPY
Cost of Revenue
-354.4B JPY
Gross Profit
225.7B JPY
Operating Expenses
-135.9B JPY
Operating Income
89.8B JPY
Other Expenses
-17.1B JPY
Net Income
72.7B JPY

Income Statement
Toyo Tire Corp

Rotate your device to view
Income Statement
Currency: JPY
Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
512
0
0
729
0
0
863
0
0
625
0
0
535
1 092
1 647
2 184
0
0
1 182
0
0
0
2 402
0
0
0
2 625
0
0
0
2 899
0
0
0
3 121
0
0
0
2 952
0
0
0
2 630
0
0
0
2 600
0
0
0
2 261
0
0
0
1 747
0
0
0
1 458
0
0
0
1 278
0
0
0
1 068
0
0
370
1 495
1 149
0
0
Revenue
227 340
N/A
229 813
+1%
231 749
+1%
240 807
+4%
249 702
+4%
264 824
+6%
272 023
+3%
275 885
+1%
275 065
0%
269 357
-2%
245 091
-9%
226 146
-8%
217 745
-4%
227 534
+4%
231 567
+2%
226 495
-2%
294 092
+30%
292 282
-1%
298 510
+2%
309 260
+4%
320 569
+4%
370 691
+16%
374 847
+1%
291 110
-22%
374 645
+29%
343 715
-8%
357 164
+4%
370 218
+4%
382 690
+3%
384 461
+0%
389 311
+1%
393 782
+1%
393 658
0%
400 862
+2%
407 463
+2%
407 789
+0%
407 235
0%
399 826
-2%
385 768
-4%
381 635
-1%
384 384
+1%
387 237
+1%
397 944
+3%
404 999
+2%
400 662
-1%
398 696
0%
394 804
-1%
393 220
0%
389 622
-1%
386 040
-1%
385 818
0%
377 457
-2%
369 408
-2%
349 485
-5%
346 634
-1%
343 764
-1%
349 414
+2%
379 570
+9%
379 749
+0%
393 647
+4%
407 676
+4%
430 922
+6%
461 269
+7%
497 213
+8%
524 600
+6%
539 003
+3%
556 004
+3%
552 825
-1%
551 222
0%
560 869
+2%
564 212
+1%
565 358
+0%
573 311
+1%
575 267
+0%
580 039
+1%
Gross Profit
Cost of Revenue
(159 214)
(160 962)
(161 523)
(175 223)
(181 364)
(193 877)
(196 150)
(203 845)
(206 123)
(208 776)
(192 610)
(176 057)
(162 206)
(164 706)
(168 506)
(164 508)
(214 229)
(212 639)
(217 592)
(227 914)
(238 082)
(281 386)
(283 303)
(217 079)
(277 150)
(244 911)
(250 085)
(254 408)
(259 313)
(257 404)
(258 855)
(260 870)
(258 286)
(258 777)
(257 976)
(254 288)
(253 468)
(248 674)
(245 279)
(245 367)
(248 160)
(254 431)
(261 519)
(268 017)
(264 649)
(262 046)
(260 045)
(259 050)
(256 506)
(257 392)
(255 434)
(246 635)
(241 042)
(228 806)
(224 154)
(220 524)
(219 888)
(231 474)
(227 570)
(232 606)
(233 658)
(248 581)
(271 204)
(299 237)
(322 769)
(338 848)
(345 841)
(336 314)
(329 292)
(327 771)
(325 595)
(334 595)
(345 140)
(344 270)
(354 361)
Gross Profit
68 126
N/A
68 851
+1%
70 226
+2%
65 584
-7%
68 338
+4%
70 947
+4%
75 873
+7%
72 040
-5%
68 942
-4%
60 581
-12%
52 481
-13%
50 089
-5%
55 539
+11%
62 828
+13%
63 061
+0%
61 987
-2%
79 863
+29%
79 643
0%
80 918
+2%
81 346
+1%
82 487
+1%
89 305
+8%
91 544
+3%
74 031
-19%
97 495
+32%
98 804
+1%
107 079
+8%
115 810
+8%
123 377
+7%
127 057
+3%
130 456
+3%
132 912
+2%
135 372
+2%
142 085
+5%
149 487
+5%
153 501
+3%
153 767
+0%
151 152
-2%
140 489
-7%
136 268
-3%
136 224
0%
132 806
-3%
136 425
+3%
136 982
+0%
136 013
-1%
136 650
+0%
134 759
-1%
134 170
0%
133 116
-1%
128 648
-3%
130 384
+1%
130 822
+0%
128 366
-2%
120 679
-6%
122 480
+1%
123 240
+1%
129 526
+5%
148 096
+14%
152 179
+3%
161 041
+6%
174 018
+8%
182 341
+5%
190 065
+4%
197 976
+4%
201 831
+2%
200 155
-1%
210 163
+5%
216 511
+3%
221 930
+3%
233 098
+5%
238 617
+2%
230 763
-3%
228 171
-1%
230 997
+1%
225 678
-2%
Operating Income
Operating Expenses
(55 016)
(55 465)
(56 640)
(57 261)
(59 249)
(61 468)
(62 921)
(63 046)
(62 902)
(60 970)
(56 183)
(51 954)
(49 186)
(50 809)
(51 319)
(51 483)
(67 679)
(66 917)
(67 144)
(68 076)
(69 594)
(76 037)
(75 703)
(58 381)
(75 882)
(72 880)
(75 376)
(78 570)
(80 967)
(82 116)
(83 883)
(85 402)
(86 385)
(86 951)
(88 376)
(90 120)
(91 026)
(90 679)
(89 781)
(86 953)
(86 772)
(87 875)
(88 699)
(91 674)
(92 214)
(92 371)
(92 068)
(91 780)
(91 148)
(91 719)
(92 260)
(92 375)
(93 157)
(89 648)
(88 453)
(86 912)
(87 432)
(92 738)
(98 234)
(107 961)
(117 468)
(130 247)
(145 257)
(153 930)
(159 383)
(155 408)
(147 184)
(139 612)
(133 630)
(135 303)
(135 805)
(136 782)
(137 746)
(136 409)
(135 866)
Selling, General & Administrative
(55 016)
(55 465)
(56 640)
(57 261)
(59 249)
(61 468)
(62 921)
(63 046)
(62 902)
(60 970)
(56 183)
(51 954)
(49 186)
(50 809)
(51 319)
(51 483)
(64 274)
(66 917)
(67 144)
(68 076)
(66 042)
(76 037)
(75 703)
(55 591)
(75 882)
(72 880)
(75 376)
(75 026)
(80 965)
(82 115)
(83 884)
(81 528)
(86 385)
(86 950)
(88 374)
(86 239)
(91 025)
(90 679)
(89 781)
(82 795)
(86 771)
(87 874)
(88 697)
(87 431)
(92 214)
(92 371)
(92 068)
(87 495)
(91 147)
(91 718)
(92 259)
(92 374)
(93 156)
(89 647)
(88 452)
(86 911)
(87 431)
(92 737)
(98 232)
(107 960)
(117 468)
(130 245)
(145 256)
(153 930)
(159 382)
(155 408)
(147 185)
(139 612)
(133 630)
(135 304)
(135 805)
(136 782)
(137 746)
(136 409)
(135 866)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3 405)
0
0
0
(3 552)
0
0
(2 789)
0
0
0
(3 543)
0
0
0
(3 873)
0
0
0
(3 880)
0
0
0
(4 157)
0
0
0
(4 243)
0
0
0
(4 284)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(1)
(2)
0
1
(1)
0
(1)
(2)
(1)
(1)
0
0
(1)
(1)
0
(2)
0
0
0
0
(1)
(1)
(1)
0
(1)
(1)
(1)
(1)
(1)
(1)
0
(2)
(1)
0
(2)
0
0
(1)
0
1
0
0
1
0
0
0
0
0
Operating Income
13 110
N/A
13 386
+2%
13 586
+1%
8 323
-39%
9 089
+9%
9 479
+4%
12 952
+37%
8 994
-31%
6 040
-33%
(389)
N/A
(3 702)
-852%
(1 865)
+50%
6 353
N/A
12 019
+89%
11 742
-2%
10 504
-11%
12 184
+16%
12 726
+4%
13 774
+8%
13 270
-4%
12 893
-3%
13 268
+3%
15 841
+19%
15 650
-1%
21 613
+38%
25 924
+20%
31 703
+22%
37 240
+17%
42 410
+14%
44 941
+6%
46 573
+4%
47 510
+2%
48 987
+3%
55 134
+13%
61 111
+11%
63 381
+4%
62 741
-1%
60 473
-4%
50 708
-16%
49 315
-3%
49 452
+0%
44 931
-9%
47 726
+6%
45 308
-5%
43 799
-3%
44 279
+1%
42 691
-4%
42 390
-1%
41 968
-1%
36 929
-12%
38 124
+3%
38 447
+1%
35 209
-8%
31 031
-12%
34 027
+10%
36 328
+7%
42 094
+16%
55 358
+32%
53 945
-3%
53 080
-2%
56 550
+7%
52 094
-8%
44 808
-14%
44 046
-2%
42 448
-4%
44 747
+5%
62 979
+41%
76 899
+22%
88 300
+15%
97 795
+11%
102 812
+5%
93 981
-9%
90 425
-4%
94 588
+5%
89 812
-5%
Pre-Tax Income
Interest Income Expense
(649)
(716)
(1 991)
(1 118)
(1 286)
(831)
(131)
101
877
(1 163)
154
175
1 370
(696)
(1 537)
(1 732)
(2 039)
(1 857)
(2 849)
(2 609)
(1 637)
(2 137)
(1 354)
(69)
(929)
205
385
1 659
159
(173)
144
1 015
(386)
94
(2 815)
(4 573)
(5 109)
(7 296)
549
5 089
6 393
8 225
3 277
(1 177)
(2 298)
(1 593)
(1 073)
(2 076)
45
(1 402)
(2 542)
2 927
745
1 928
1 768
(2 895)
2 729
2 347
3 400
5 793
11 175
20 027
35 457
26 509
18 684
21 654
22 384
24 379
28 885
23 510
(3 113)
14 807
4 855
1 072
14 729
Non-Reccuring Items
170
9 403
409
7 883
(1 651)
3 021
(1 163)
(2 175)
1 742
(3 263)
(2 137)
(1 345)
(970)
(722)
(561)
(391)
(6 086)
(6 573)
(6 116)
(6 257)
(927)
(402)
(772)
(655)
(741)
(879)
(12 638)
(14 033)
(13 993)
(14 089)
(2 358)
(538)
(14 595)
(30 882)
(44 233)
(51 546)
(46 819)
(38 468)
(30 278)
(67 801)
(59 550)
(52 436)
(55 672)
(25 655)
(19 140)
(27 703)
(20 854)
(21 691)
(22 150)
(13 862)
(13 416)
(6 112)
(5 481)
(6 627)
(6 060)
(16 452)
(15 659)
(14 134)
(14 353)
(3 092)
(2 876)
(3 596)
(3 074)
(2 987)
(3 648)
(6 262)
(6 275)
(5 069)
(4 331)
(510)
(645)
(9 309)
(9 327)
(9 167)
(9 013)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
(197)
0
0
237
1 082
0
0
0
0
309
309
309
309
0
572
930
5 097
5 584
5 020
4 663
0
0
0
0
0
0
0
0
0
0
0
6 801
0
0
0
0
0
0
28
28
0
0
0
0
0
0
0
4 280
4 312
4 312
4 587
331
0
0
0
0
555
1 936
1 936
2 045
1 835
1 147
1 211
Total Other Income
(183)
(1 209)
8 409
(1 436)
(541)
(10 050)
(1 553)
(1 865)
(2 116)
(95)
(175)
(135)
(528)
(1 051)
(1 011)
(739)
(951)
556
611
328
(193)
(365)
(965)
(1 758)
(825)
(841)
82
(606)
(665)
(675)
103
(1 982)
(554)
(1 523)
(2 900)
(1 995)
(1 681)
(1 496)
(1 129)
(2 066)
(3 035)
(3 442)
(4 063)
(3 745)
(2 697)
(1 918)
(1 736)
(1 556)
(2 361)
(1 893)
(1 639)
(1 235)
(372)
(1 321)
(1 345)
(1 281)
(1 410)
(1 737)
(1 683)
(2 699)
(2 839)
(2 396)
(2 597)
(1 275)
(718)
(314)
(4)
(125)
196
247
(185)
59
(60)
(508)
(366)
Pre-Tax Income
12 448
N/A
20 864
+68%
20 413
-2%
13 652
-33%
5 611
-59%
1 619
-71%
10 105
+524%
5 055
-50%
6 543
+29%
(4 910)
N/A
(5 860)
-19%
(3 170)
+46%
6 028
N/A
9 550
+58%
8 633
-10%
7 879
-9%
4 190
-47%
4 852
+16%
5 420
+12%
4 732
-13%
10 136
+114%
10 673
+5%
13 059
+22%
13 477
+3%
19 427
+44%
24 409
+26%
20 104
-18%
25 190
+25%
33 008
+31%
35 588
+8%
49 482
+39%
50 668
+2%
33 452
-34%
22 823
-32%
11 164
-51%
5 267
-53%
9 132
+73%
13 213
+45%
19 850
+50%
(15 463)
N/A
(6 740)
+56%
(2 722)
+60%
(8 732)
-221%
21 532
N/A
19 664
-9%
13 065
-34%
19 028
+46%
17 067
-10%
17 502
+3%
19 772
+13%
20 555
+4%
34 055
+66%
30 101
-12%
25 011
-17%
28 390
+14%
15 700
-45%
27 754
+77%
41 834
+51%
41 309
-1%
57 362
+39%
66 322
+16%
70 441
+6%
79 181
+12%
66 624
-16%
56 766
-15%
59 825
+5%
79 084
+32%
96 084
+21%
113 605
+18%
122 978
+8%
100 805
-18%
101 583
+1%
87 728
-14%
87 132
-1%
96 373
+11%
Net Income
Tax Provision
(5 517)
(6 681)
(7 282)
(4 997)
(1 438)
(834)
(3 086)
(3 182)
(2 467)
(4 811)
(4 915)
(6 157)
(5 215)
(5 345)
(4 895)
(2 546)
(3 434)
(3 978)
(4 377)
(4 934)
(3 159)
(3 601)
(3 912)
(573)
(2 269)
(3 674)
(4 269)
(13 061)
(15 858)
(16 863)
(19 713)
(18 736)
(13 879)
(10 565)
(7 416)
(3 355)
(3 842)
(4 689)
(5 752)
3 779
1 037
214
1 471
(5 241)
(2 605)
(920)
(3 356)
(5 894)
(7 455)
(8 169)
(6 407)
(8 909)
(8 828)
(7 390)
(8 092)
(3 824)
(5 640)
(9 511)
(10 470)
(15 897)
(19 336)
(18 757)
(21 941)
(18 668)
(15 871)
(13 916)
(19 270)
(23 898)
(29 102)
(37 777)
(30 056)
(26 773)
(22 472)
(20 997)
(23 702)
Income from Continuing Operations
6 931
14 183
13 131
8 655
4 173
785
7 019
1 873
4 076
(9 721)
(10 775)
(9 327)
813
4 205
3 738
5 333
756
874
1 043
(202)
6 977
7 072
9 147
12 904
17 158
20 735
15 835
12 129
17 150
18 725
29 769
31 932
19 573
12 258
3 748
1 912
5 290
8 524
14 098
(11 684)
(5 703)
(2 508)
(7 261)
16 291
17 059
12 145
15 672
11 173
10 047
11 603
14 148
25 146
21 273
17 621
20 298
11 876
22 114
32 323
30 839
41 465
46 986
51 684
57 240
47 956
40 895
45 909
59 814
72 186
84 503
85 201
70 749
74 810
65 256
66 135
72 671
Income to Minority Interest
(426)
(269)
(221)
(82)
(97)
(170)
(71)
4
19
(265)
(394)
(420)
(389)
(414)
(366)
(234)
(232)
(245)
(223)
(266)
(273)
33
(51)
314
296
264
(128)
(532)
(707)
(892)
(810)
(692)
(480)
(444)
(333)
(237)
(488)
(540)
(521)
(576)
(738)
(827)
(902)
(814)
(733)
(676)
(615)
(619)
(587)
(598)
(626)
(663)
(285)
(139)
(56)
(193)
(418)
(486)
(281)
(114)
9
24
13
0
145
139
141
87
0
0
0
0
0
0
0
Net Income (Common)
6 503
N/A
13 911
+114%
12 908
-7%
8 570
-34%
4 072
-52%
611
-85%
6 946
+1 037%
1 876
-73%
4 095
+118%
(9 990)
N/A
(11 172)
-12%
(9 752)
+13%
420
N/A
3 783
+801%
3 362
-11%
5 091
+51%
521
-90%
631
+21%
824
+31%
(464)
N/A
6 704
N/A
7 103
+6%
9 095
+28%
13 218
+45%
17 452
+32%
21 000
+20%
15 706
-25%
11 596
-26%
16 443
+42%
17 831
+8%
28 958
+62%
31 240
+8%
19 096
-39%
11 815
-38%
3 415
-71%
1 674
-51%
4 798
+187%
7 981
+66%
13 576
+70%
(12 260)
N/A
(6 441)
+47%
(3 335)
+48%
(8 163)
-145%
15 476
N/A
16 326
+5%
11 468
-30%
15 056
+31%
10 553
-30%
9 458
-10%
11 006
+16%
13 521
+23%
24 482
+81%
20 988
-14%
17 481
-17%
20 241
+16%
11 682
-42%
21 694
+86%
31 835
+47%
30 557
-4%
41 350
+35%
46 994
+14%
51 707
+10%
57 252
+11%
47 956
-16%
41 042
-14%
46 048
+12%
59 956
+30%
72 273
+21%
84 448
+17%
85 156
+1%
70 701
-17%
74 810
+6%
65 257
-13%
66 135
+1%
72 671
+10%
EPS (Diluted)
61.93
N/A
132.48
+114%
121.77
-8%
81.61
-33%
38.78
-52%
5.76
-85%
66.15
+1 048%
17.86
-73%
38.63
+116%
-86.86
N/A
-98
-13%
-81.26
+17%
3.08
N/A
29.78
+867%
26.47
-11%
40.08
+51%
4.1
-90%
4.97
+21%
6.49
+31%
-3.65
N/A
52.78
N/A
55.92
+6%
71.6
+28%
104.06
+45%
137.4
+32%
165.35
+20%
123.65
-25%
91.3
-26%
129.46
+42%
140.39
+8%
228
+62%
245.97
+8%
150.36
-39%
93.03
-38%
26.89
-71%
13.18
-51%
37.78
+187%
62.85
+66%
106.9
+70%
-96.54
N/A
-50.72
+47%
-26.26
+48%
-64.27
-145%
121.86
N/A
128.57
+6%
90.31
-30%
118.56
+31%
83.1
-30%
65.25
-21%
71.5
+10%
87.84
+23%
161.41
+84%
136.35
-16%
113.57
-17%
131.5
+16%
75.89
-42%
140.93
+86%
206.81
+47%
198.5
-4%
268.62
+35%
305.28
+14%
335.86
+10%
371.9
+11%
311.51
-16%
266.59
-14%
299.07
+12%
389.41
+30%
469.41
+21%
548.48
+17%
553.04
+1%
459.18
-17%
485.86
+6%
423.81
-13%
429.45
+1%
471.89
+10%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.