Toyo Tire Corp
TSE:5105

Watchlist Manager
Toyo Tire Corp Logo
Toyo Tire Corp
TSE:5105
Watchlist
Price: 4 166 JPY -0.69%
Market Cap: 642B JPY

Intrinsic Value

The intrinsic value of one Toyo Tire Corp stock under the Base Case scenario is 6 712.4 JPY. Compared to the current market price of 4 166 JPY, Toyo Tire Corp is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
6 712.4 JPY
Undervaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Toyo Tire Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about Toyo Tire Corp?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Toyo Tire Corp valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Toyo Tire Corp.

Explain Valuation
Compare Toyo Tire Corp to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Toyo Tire Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Toyo Tire Corp

Current Assets 373.3B
Cash & Short-Term Investments 93.4B
Receivables 120.8B
Other Current Assets 159.2B
Non-Current Assets 333.8B
Long-Term Investments 4.3B
PP&E 273.3B
Intangibles 23.3B
Other Non-Current Assets 32.9B
Current Liabilities 139.8B
Accounts Payable 33.4B
Other Current Liabilities 106.4B
Non-Current Liabilities 89.4B
Long-Term Debt 60.4B
Other Non-Current Liabilities 29B
Efficiency

Free Cash Flow Analysis
Toyo Tire Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Toyo Tire Corp

Revenue
575.3B JPY
Cost of Revenue
-344.3B JPY
Gross Profit
231B JPY
Operating Expenses
-136.4B JPY
Operating Income
94.6B JPY
Other Expenses
-28.5B JPY
Net Income
66.1B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Toyo Tire Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
ROIC is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
54/100
Profitability
Score

Toyo Tire Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Toyo Tire Corp's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
82/100
Solvency
Score

Toyo Tire Corp's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Toyo Tire Corp

Wall Street analysts forecast Toyo Tire Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Toyo Tire Corp is 4 372.09 JPY with a low forecast of 2 828 JPY and a high forecast of 5 250 JPY.

Lowest
Price Target
2 828 JPY
32% Downside
Average
Price Target
4 372.09 JPY
5% Upside
Highest
Price Target
5 250 JPY
26% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Toyo Tire Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Toyo Tire Corp stock?

The intrinsic value of one Toyo Tire Corp stock under the Base Case scenario is 6 712.4 JPY.

Is Toyo Tire Corp stock undervalued or overvalued?

Compared to the current market price of 4 166 JPY, Toyo Tire Corp is Undervalued by 38%.

Back to Top