F

Fixer Inc
TSE:5129

Watchlist Manager
Fixer Inc
TSE:5129
Watchlist
Price: 335 JPY -0.59%
Market Cap: ¥5B

Income Statement

Earnings Waterfall
Fixer Inc

Income Statement
Fixer Inc

Rotate your device to view
Income Statement
Currency: JPY
Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025 Nov-2025
Revenue
Interest Expense
1
1
1
0
0
0
0
0
0
0
0
0
Revenue
17 840
N/A
13 485
-24%
11 050
-18%
9 540
-14%
8 513
-11%
7 574
-11%
6 468
-15%
5 512
-15%
4 744
-14%
4 138
-13%
3 980
-4%
6 850
+72%
Gross Profit
Cost of Revenue
(11 448)
(8 775)
(7 003)
(6 155)
(5 381)
(4 782)
(4 365)
(3 913)
(3 665)
(3 615)
(3 498)
(6 036)
Gross Profit
6 392
N/A
4 710
-26%
4 047
-14%
3 385
-16%
3 133
-7%
2 792
-11%
2 103
-25%
1 599
-24%
1 079
-33%
523
-52%
482
-8%
814
+69%
Operating Income
Operating Expenses
(2 457)
(2 059)
(1 936)
(2 014)
(2 070)
(2 013)
(1 843)
(1 832)
(1 844)
(1 952)
(2 211)
(4 312)
Selling, General & Administrative
(2 451)
(2 053)
(1 910)
(2 013)
(2 069)
(2 011)
(1 799)
(1 833)
(1 843)
(1 952)
(2 212)
(3 977)
Research & Development
0
0
0
0
0
0
(5)
0
0
0
0
0
Depreciation & Amortization
0
0
(27)
0
0
0
(37)
0
0
0
0
0
Other Operating Expenses
(6)
(6)
(0)
(1)
(1)
(2)
(2)
0
(1)
0
1
(335)
Operating Income
3 934
N/A
2 651
-33%
2 111
-20%
1 370
-35%
1 063
-22%
779
-27%
260
-67%
(233)
N/A
(765)
-228%
(1 429)
-87%
(1 729)
-21%
(3 498)
-102%
Pre-Tax Income
Interest Income Expense
(6)
(4)
(3)
0
1
1
1
0
1
1
4
5
Non-Reccuring Items
0
0
0
0
0
0
1
0
1
1
(335)
0
Total Other Income
(19)
(19)
(19)
1
1
2
6
4
12
9
5
11
Pre-Tax Income
3 909
N/A
2 628
-33%
2 089
-21%
1 372
-34%
1 065
-22%
782
-27%
268
-66%
(229)
N/A
(751)
-228%
(1 418)
-89%
(2 055)
-45%
(3 482)
-69%
Net Income
Tax Provision
(1 458)
(962)
(707)
(445)
(325)
(217)
(112)
43
227
23
(65)
(237)
Income from Continuing Operations
2 452
1 666
1 382
927
740
565
156
(186)
(524)
(1 395)
(2 120)
(3 719)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
3
16
Net Income (Common)
2 452
N/A
1 666
-32%
1 382
-17%
926
-33%
740
-20%
564
-24%
156
-72%
(185)
N/A
(524)
-183%
(1 394)
-166%
(2 117)
-52%
(3 703)
-75%
EPS (Diluted)
166.27
N/A
112.49
-32%
88.5
-21%
58.61
-34%
46.25
-21%
35.25
-24%
9.92
-72%
-12.52
N/A
-35.45
-183%
-94.27
-166%
-143.2
-52%
-250.03
-75%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett