F

Fixer Inc
TSE:5129

Watchlist Manager
Fixer Inc
TSE:5129
Watchlist
Price: 396 JPY -3.41% Market Closed
Market Cap: 5.9B JPY

Relative Value

The Relative Value of one Fixer Inc stock under the Base Case scenario is 374.78 JPY. Compared to the current market price of 396 JPY, Fixer Inc is Overvalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
374.78 JPY
Overvaluation 5%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
52
Median 3Y
2
Median 5Y
2
Industry
2.4
Forward
0.9
vs History
vs Industry
26
Median 3Y
12.6
Median 5Y
12
Industry
22.3
Forward
20.5
vs History
vs Industry
13
Median 3Y
-21.2
Median 5Y
-21.9
Industry
16.1
vs History
vs Industry
8
Median 3Y
-19.2
Median 5Y
-19.8
Industry
20.7
vs History
87
vs Industry
57
Median 3Y
3.1
Median 5Y
3.1
Industry
2.9
vs History
82
vs Industry
60
Median 3Y
1.5
Median 5Y
1.5
Industry
2.4
Forward
0.4
vs History
26
vs Industry
48
Median 3Y
5.4
Median 5Y
5.2
Industry
4.9
vs History
vs Industry
30
Median 3Y
6.5
Median 5Y
5.9
Industry
12.2
vs History
vs Industry
32
Median 3Y
6.5
Median 5Y
5.9
Industry
15.9
vs History
vs Industry
16
Median 3Y
-15.3
Median 5Y
-15.5
Industry
14.7
vs History
vs Industry
11
Median 3Y
-14.2
Median 5Y
-14.4
Industry
17.3
vs History
87
vs Industry
35
Median 3Y
7.3
Median 5Y
7.3
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Fixer Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Fixer Inc
TSE:5129
5.9B JPY 1.5 -2.8 -1.7 -1.6
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
420B USD 107.5 379.4 472.2 486.7
DE
SAP SE
XETRA:SAP
246.9B EUR 6.7 34.8 21.4 24.2
US
Salesforce Inc
NYSE:CRM
244.3B USD 6 33.7 19.7 27.2
US
Applovin Corp
NASDAQ:APP
211.9B USD 38.2 74.3 59.4 64.6
US
Intuit Inc
NASDAQ:INTU
180.7B USD 9.2 43.7 30.4 35.1
US
Adobe Inc
NASDAQ:ADBE
139.4B USD 5.8 19.5 14.6 16
US
NCR Corp
LSE:0K45
135.2B USD 51 -2 216.1 384.2 1 124
US
Synopsys Inc
NASDAQ:SNPS
95.7B USD 13.6 71.8 67.4 116.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
87.1B USD 16.7 81.7 46.6 52.8
P/S Multiple
Revenue Growth P/S to Growth
JP
F
Fixer Inc
TSE:5129
Average P/S: 21 287.9
1.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
107.5
46%
2.3
DE
SAP SE
XETRA:SAP
6.7
11%
0.6
US
Salesforce Inc
NYSE:CRM
6
10%
0.6
US
Applovin Corp
NASDAQ:APP
38.2
29%
1.3
US
Intuit Inc
NASDAQ:INTU
9.2
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
5.8
10%
0.6
US
N
NCR Corp
LSE:0K45
51
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
13.6
20%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.7
14%
1.2
P/E Multiple
Earnings Growth PEG
JP
F
Fixer Inc
TSE:5129
Average P/E: 92.4
Negative Multiple: -2.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
379.4
94%
4
DE
SAP SE
XETRA:SAP
34.8
48%
0.7
US
Salesforce Inc
NYSE:CRM
33.7
32%
1.1
US
Applovin Corp
NASDAQ:APP
74.3
61%
1.2
US
Intuit Inc
NASDAQ:INTU
43.7
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
19.5
21%
0.9
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 216.1
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
71.8
43%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.7
34%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
F
Fixer Inc
TSE:5129
Average EV/EBITDA: 124
Negative Multiple: -1.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
472.2
137%
3.4
DE
SAP SE
XETRA:SAP
21.4
18%
1.2
US
Salesforce Inc
NYSE:CRM
19.7
24%
0.8
US
Applovin Corp
NASDAQ:APP
59.4
53%
1.1
US
Intuit Inc
NASDAQ:INTU
30.4
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
14.6
16%
0.9
US
N
NCR Corp
LSE:0K45
384.2
16%
24
US
Synopsys Inc
NASDAQ:SNPS
67.4
56%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
46.6
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
F
Fixer Inc
TSE:5129
Average EV/EBIT: 216.3
Negative Multiple: -1.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
486.7
141%
3.5
DE
SAP SE
XETRA:SAP
24.2
21%
1.2
US
Salesforce Inc
NYSE:CRM
27.2
34%
0.8
US
Applovin Corp
NASDAQ:APP
64.6
57%
1.1
US
Intuit Inc
NASDAQ:INTU
35.1
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
16
17%
0.9
US
N
NCR Corp
LSE:0K45
1 124
70%
16.1
US
Synopsys Inc
NASDAQ:SNPS
116.1
73%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.8
30%
1.8