Rebase Inc banner

DCF Value

The DCF Value for Rebase Inc (5138) under the Base Case is 599.99 JPY. Compared with the current market price of 412 JPY, the stock appears Undervalued by 31% .

Key assumptions
DCF Value
Base Case
¥599.99
Undervaluation 31%
DCF Value
Price ¥412
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time