R

Rebase Inc
TSE:5138

Watchlist Manager
Rebase Inc
TSE:5138
Watchlist
Price: 860 JPY -2.38% Market Closed
Market Cap: ¥4.2B

Relative Value

The Relative Value of one Rebase Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 860 JPY, Rebase Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Rebase Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Rebase Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Rebase Inc
TSE:5138
4.2B JPY 2.1 15.5 7.9 8.9
US
Amazon.com Inc
NASDAQ:AMZN
2.6T USD 3.7 33.8 18.4 33.3
CN
Alibaba Group Holding Ltd
NYSE:BABA
411.8B USD 2.8 22.9 165.2 165.2
CN
PDD Holdings Inc
NASDAQ:PDD
150.7B USD 2.5 10.3 47.5 47.5
NL
Prosus NV
AEX:PRX
119.4B EUR 20.5 10.5 685.1 685.1
AR
Mercadolibre Inc
NASDAQ:MELI
114.5B USD 4.4 55.1 28.9 35.6
UY
MercadoLibre Inc
BMV:MELIN
2T MXN 4.3 54.3 1.6 2
US
DoorDash Inc
NASDAQ:DASH
88.2B USD 7 102.3 65.9 124.8
CN
Meituan
HKEX:3690
592.2B HKD 1.5 -266.1 -145.5 -145.5
CN
JD.Com Inc
HKEX:9618
360.9B HKD 0.2 10 9.4 9.4
US
eBay Inc
NASDAQ:EBAY
42.9B USD 4 19.8 15.6 18
P/E Multiple
Earnings Growth PEG
JP
R
Rebase Inc
TSE:5138
Average P/E: 33.4
15.5
-11%
N/A
US
Amazon.com Inc
NASDAQ:AMZN
33.8
21%
1.6
CN
Alibaba Group Holding Ltd
NYSE:BABA
22.9
15%
1.5
CN
PDD Holdings Inc
NASDAQ:PDD
10.3
10%
1
NL
Prosus NV
AEX:PRX
10.5
3%
3.5
AR
Mercadolibre Inc
NASDAQ:MELI
55.1
32%
1.7
UY
MercadoLibre Inc
BMV:MELIN
54.3
32%
1.7
US
D
DoorDash Inc
NASDAQ:DASH
102.3
163%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -266.1
1%
N/A
CN
JD.Com Inc
HKEX:9618
10
10%
1
US
eBay Inc
NASDAQ:EBAY
19.8
15%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
R
Rebase Inc
TSE:5138
Average EV/EBITDA: 104.5
7.9
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
18.4
28%
0.7
CN
Alibaba Group Holding Ltd
NYSE:BABA
165.2
12%
13.8
CN
PDD Holdings Inc
NASDAQ:PDD
47.5
12%
4
NL
Prosus NV
AEX:PRX
685.1
75%
9.1
AR
Mercadolibre Inc
NASDAQ:MELI
28.9
31%
0.9
UY
MercadoLibre Inc
BMV:MELIN
1.6
31%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
65.9
101%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -145.5
5%
N/A
CN
JD.Com Inc
HKEX:9618
9.4
7%
1.3
US
eBay Inc
NASDAQ:EBAY
15.6
14%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
R
Rebase Inc
TSE:5138
Average EV/EBIT: 113
8.9
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
33.3
23%
1.4
CN
Alibaba Group Holding Ltd
NYSE:BABA
165.2
11%
15
CN
PDD Holdings Inc
NASDAQ:PDD
47.5
13%
3.7
NL
Prosus NV
AEX:PRX
685.1
97%
7.1
AR
Mercadolibre Inc
NASDAQ:MELI
35.6
32%
1.1
UY
MercadoLibre Inc
BMV:MELIN
2
32%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
124.8
280%
0.4
CN
Meituan
HKEX:3690
Negative Multiple: -145.5
1%
N/A
CN
JD.Com Inc
HKEX:9618
9.4
4%
2.3
US
eBay Inc
NASDAQ:EBAY
18
15%
1.2