Achilles Corp
TSE:5142
Achilles Corp
TSE:5142
Price:
1 423
JPY
-1.32%
Market Closed
Market Cap:
¥20.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Achilles Corp
TSE:5142
|
JP |
|
Itoki Corp
TSE:7972
|
JP |
|
Rohm Co Ltd
TSE:6963
|
JP |
|
S
|
Silicon 2 Co Ltd
KOSDAQ:257720
|
KR |
Balance Sheet
Balance Sheet Decomposition
Achilles Corp
Achilles Corp
Balance Sheet Decomposition is not available for
Achilles Corp
Achilles Corp
Balance Sheet
Achilles Corp
Achilles Corp
Currency: JPY
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
5 054
|
3 508
|
3 499
|
2 942
|
3 358
|
3 089
|
3 776
|
2 711
|
5 442
|
7 546
|
5 990
|
7 999
|
8 018
|
7 128
|
7 957
|
9 951
|
8 655
|
5 209
|
7 012
|
8 132
|
7 590
|
6 887
|
6 852
|
7 721
|
|
| Cash Equivalents |
5 054
|
3 508
|
3 499
|
2 942
|
3 358
|
3 089
|
3 776
|
2 711
|
5 442
|
7 546
|
5 990
|
7 999
|
8 018
|
7 128
|
7 957
|
9 951
|
8 655
|
5 209
|
7 012
|
8 132
|
7 590
|
6 887
|
6 852
|
7 721
|
|
| Total Receivables |
34 436
|
32 487
|
32 472
|
32 029
|
32 588
|
33 020
|
32 429
|
26 450
|
27 306
|
26 449
|
25 786
|
25 262
|
28 384
|
27 495
|
27 899
|
27 675
|
26 760
|
26 088
|
22 048
|
22 122
|
21 859
|
23 668
|
22 350
|
21 672
|
|
| Accounts Receivables |
34 436
|
32 487
|
32 472
|
32 029
|
32 588
|
33 020
|
32 429
|
26 450
|
27 306
|
26 449
|
25 786
|
25 262
|
28 384
|
27 495
|
27 899
|
27 675
|
26 760
|
26 088
|
22 048
|
22 122
|
18 405
|
20 759
|
19 923
|
20 220
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 454
|
2 909
|
2 427
|
1 452
|
|
| Inventory |
16 074
|
14 597
|
12 920
|
12 494
|
13 658
|
13 715
|
14 438
|
13 159
|
11 196
|
10 763
|
10 367
|
10 380
|
12 062
|
12 320
|
12 691
|
11 928
|
12 333
|
12 716
|
12 728
|
12 190
|
13 491
|
16 782
|
16 322
|
14 603
|
|
| Other Current Assets |
2 238
|
1 890
|
2 857
|
2 354
|
1 903
|
1 617
|
1 780
|
1 724
|
1 903
|
2 062
|
2 353
|
1 945
|
1 771
|
2 327
|
1 926
|
1 807
|
1 067
|
1 396
|
1 203
|
1 372
|
1 488
|
1 844
|
1 755
|
1 724
|
|
| Total Current Assets |
57 802
|
52 482
|
51 748
|
49 819
|
51 507
|
51 441
|
52 423
|
44 044
|
45 847
|
46 820
|
44 496
|
45 586
|
50 235
|
49 270
|
50 473
|
51 361
|
48 815
|
45 409
|
42 991
|
43 816
|
44 428
|
49 181
|
47 279
|
45 720
|
|
| PP&E Net |
27 552
|
26 051
|
25 210
|
24 684
|
24 811
|
25 166
|
24 825
|
22 333
|
19 615
|
18 552
|
18 471
|
17 844
|
17 841
|
19 067
|
18 393
|
18 415
|
19 468
|
19 341
|
20 359
|
22 625
|
25 499
|
26 171
|
22 039
|
20 244
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22 333
|
19 615
|
18 552
|
18 471
|
17 844
|
0
|
19 067
|
18 393
|
18 415
|
19 468
|
19 341
|
20 359
|
22 625
|
25 499
|
26 171
|
22 039
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
71 333
|
71 709
|
73 377
|
75 103
|
77 044
|
0
|
0
|
79 526
|
79 300
|
78 176
|
78 724
|
80 612
|
81 292
|
83 250
|
85 669
|
88 576
|
0
|
|
| Intangible Assets |
628
|
667
|
680
|
683
|
629
|
862
|
770
|
691
|
628
|
585
|
539
|
523
|
715
|
672
|
539
|
434
|
433
|
297
|
331
|
304
|
400
|
393
|
398
|
274
|
|
| Goodwill |
85
|
48
|
34
|
21
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1 644
|
2 688
|
2 998
|
3 264
|
4 526
|
4 237
|
3 376
|
2 945
|
2 650
|
2 610
|
2 829
|
4 016
|
3 658
|
4 093
|
4 093
|
4 023
|
4 367
|
3 613
|
3 168
|
3 481
|
2 863
|
2 599
|
3 158
|
6 162
|
|
| Other Long-Term Assets |
10 551
|
8 290
|
7 123
|
6 493
|
5 869
|
5 372
|
5 713
|
6 265
|
5 560
|
5 239
|
4 244
|
3 885
|
3 956
|
4 874
|
4 509
|
5 487
|
6 483
|
6 231
|
5 406
|
6 636
|
6 933
|
7 876
|
9 788
|
7 104
|
|
| Other Assets |
85
|
48
|
34
|
21
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
98 262
N/A
|
90 226
-8%
|
87 793
-3%
|
84 964
-3%
|
87 349
+3%
|
87 078
0%
|
87 107
+0%
|
76 278
-12%
|
74 300
-3%
|
73 806
-1%
|
70 579
-4%
|
71 854
+2%
|
76 405
+6%
|
77 976
+2%
|
78 007
+0%
|
79 720
+2%
|
79 566
0%
|
74 891
-6%
|
72 255
-4%
|
76 862
+6%
|
80 123
+4%
|
86 220
+8%
|
82 662
-4%
|
79 504
-4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
17 711
|
17 925
|
17 888
|
18 430
|
18 827
|
19 461
|
20 578
|
14 271
|
15 553
|
14 024
|
13 314
|
13 035
|
15 538
|
14 612
|
14 589
|
15 696
|
16 114
|
15 675
|
13 958
|
13 433
|
15 453
|
17 418
|
14 831
|
12 817
|
|
| Short-Term Debt |
7 286
|
6 171
|
5 492
|
4 040
|
4 674
|
3 142
|
4 795
|
4 518
|
1 393
|
2 269
|
2 249
|
2 256
|
2 354
|
2 339
|
2 315
|
2 233
|
2 232
|
2 228
|
2 221
|
2 650
|
2 200
|
3 600
|
4 400
|
4 400
|
|
| Current Portion of Long-Term Debt |
1 066
|
1 097
|
2 002
|
4 800
|
0
|
0
|
0
|
0
|
5 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 000
|
0
|
0
|
0
|
0
|
5 750
|
|
| Other Current Liabilities |
8 657
|
8 252
|
8 254
|
8 338
|
7 237
|
8 374
|
7 273
|
5 611
|
5 922
|
8 088
|
6 659
|
6 609
|
7 396
|
8 237
|
8 585
|
8 273
|
7 604
|
6 773
|
6 473
|
7 026
|
6 753
|
6 494
|
5 931
|
6 194
|
|
| Total Current Liabilities |
34 720
|
33 445
|
33 636
|
35 608
|
30 738
|
30 977
|
32 646
|
24 400
|
27 868
|
24 381
|
22 222
|
21 900
|
25 288
|
28 188
|
25 489
|
26 202
|
25 950
|
24 676
|
25 652
|
23 109
|
24 406
|
27 512
|
25 162
|
29 161
|
|
| Long-Term Debt |
7 914
|
6 803
|
4 801
|
0
|
5 000
|
5 000
|
5 000
|
5 000
|
0
|
3 000
|
3 000
|
3 000
|
3 000
|
0
|
3 000
|
3 000
|
3 000
|
3 000
|
0
|
2 550
|
3 000
|
7 500
|
10 250
|
4 500
|
|
| Deferred Income Tax |
409
|
291
|
268
|
286
|
468
|
460
|
408
|
131
|
130
|
130
|
342
|
472
|
520
|
513
|
470
|
424
|
415
|
373
|
361
|
380
|
448
|
502
|
3 072
|
2 429
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
18 965
|
11 835
|
11 472
|
10 674
|
10 529
|
9 258
|
8 423
|
7 519
|
6 890
|
6 581
|
5 961
|
5 510
|
5 519
|
5 723
|
5 507
|
5 257
|
5 142
|
5 079
|
4 889
|
4 437
|
4 541
|
4 500
|
4 629
|
4 078
|
|
| Total Liabilities |
62 008
N/A
|
52 374
-16%
|
50 177
-4%
|
46 568
-7%
|
46 735
+0%
|
45 695
-2%
|
46 477
+2%
|
37 050
-20%
|
34 888
-6%
|
34 092
-2%
|
31 525
-8%
|
30 882
-2%
|
34 327
+11%
|
34 424
+0%
|
34 466
+0%
|
34 883
+1%
|
34 507
-1%
|
33 128
-4%
|
30 902
-7%
|
30 476
-1%
|
32 395
+6%
|
40 014
+24%
|
43 113
+8%
|
40 168
-7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
14 640
|
14 640
|
14 640
|
14 640
|
14 640
|
14 640
|
14 640
|
14 640
|
14 640
|
14 640
|
14 640
|
14 640
|
14 640
|
14 640
|
14 640
|
14 640
|
14 640
|
14 640
|
14 640
|
14 640
|
14 640
|
14 640
|
14 640
|
14 640
|
|
| Retained Earnings |
9 896
|
12 615
|
12 490
|
13 221
|
14 124
|
15 038
|
15 096
|
14 631
|
14 667
|
15 609
|
14 686
|
15 543
|
16 717
|
16 251
|
18 055
|
19 297
|
20 700
|
20 364
|
21 622
|
24 209
|
24 904
|
23 073
|
14 258
|
13 647
|
|
| Additional Paid In Capital |
11 371
|
11 371
|
11 372
|
11 372
|
11 373
|
11 373
|
11 374
|
11 374
|
11 374
|
11 374
|
11 373
|
10 708
|
10 708
|
10 708
|
9 742
|
9 742
|
8 238
|
6 712
|
4 838
|
4 838
|
4 838
|
4 097
|
4 097
|
3 660
|
|
| Unrealized Security Profit/Loss |
54
|
98
|
402
|
569
|
1 373
|
1 166
|
714
|
263
|
411
|
325
|
656
|
1 237
|
959
|
1 050
|
0
|
1 101
|
1 220
|
752
|
454
|
686
|
408
|
281
|
574
|
451
|
|
| Treasury Stock |
4
|
853
|
861
|
876
|
896
|
912
|
924
|
935
|
939
|
941
|
942
|
532
|
724
|
728
|
0
|
1 153
|
1 285
|
1 749
|
309
|
311
|
386
|
373
|
1 560
|
1 329
|
|
| Other Equity |
296
|
22
|
428
|
529
|
2
|
77
|
273
|
742
|
738
|
1 293
|
1 361
|
624
|
222
|
1 631
|
129
|
1 210
|
1 546
|
1 044
|
108
|
2 324
|
3 324
|
4 488
|
7 540
|
8 267
|
|
| Total Equity |
36 253
N/A
|
37 849
+4%
|
37 615
-1%
|
38 397
+2%
|
40 616
+6%
|
41 382
+2%
|
40 627
-2%
|
39 231
-3%
|
39 415
+0%
|
39 714
+1%
|
39 052
-2%
|
40 972
+5%
|
42 078
+3%
|
43 552
+4%
|
43 541
0%
|
44 837
+3%
|
45 059
+0%
|
41 763
-7%
|
41 353
-1%
|
46 386
+12%
|
47 728
+3%
|
46 206
-3%
|
39 549
-14%
|
39 336
-1%
|
|
| Total Liabilities & Equity |
98 261
N/A
|
90 223
-8%
|
87 792
-3%
|
84 965
-3%
|
87 351
+3%
|
87 077
0%
|
87 104
+0%
|
76 281
-12%
|
74 303
-3%
|
73 806
-1%
|
70 577
-4%
|
71 854
+2%
|
76 405
+6%
|
77 976
+2%
|
78 007
+0%
|
79 720
+2%
|
79 566
0%
|
74 891
-6%
|
72 255
-4%
|
76 862
+6%
|
80 123
+4%
|
86 220
+8%
|
82 662
-4%
|
79 504
-4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
20
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
18
|
18
|
17
|
16
|
16
|
16
|
16
|
15
|
14
|
14
|
|
Switch to:
Switch to:
See Also
Discover More
