First Time Loading...
Search stocks here...
Dashboard Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator
Pricing About Contact Us
Sign Up Log in
N

Nichirin Co Ltd
TSE:5184

Watchlist Manager
Nichirin Co Ltd
TSE:5184
Watchlist
Price: 2 420 JPY -2.3%
Updated: May 31, 2023
Section:
 

Intrinsic Value

Nichirin Co., Ltd. engages in the manufacture and sale of automobile and housing hoses and related parts. [ Read More ]

The intrinsic value of one Nichirin Co Ltd stock under the Base Case scenario is 3 610.68 JPY. Compared to the current market price of 2 420 JPY, Nichirin Co Ltd is Undervalued by 33%.

Key Points:
Intrinsic Value
Base Case
3 610.68 JPY
Undervaluation 33%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case
What is intrinsic value?

Fundamental Analysis

Financials
66B
+3%
Revenue
Growth Rates:
1 Year
+14%
3 Years
+11%
5 Years
+10%
7 Years
+28%
10 Years
+74%
8.2B
+7%
Operating Income
Growth Rates:
1 Year
+25%
3 Years
+43%
5 Years
-5%
7 Years
+24%
10 Years
+614%
4.4B
-3%
Net Income
Growth Rates:
1 Year
-5%
3 Years
+74%
5 Years
-10%
7 Years
+19%
10 Years
+511%
9.5B
Operating Cash Flow
Growth Rates:
1 Year
+50%
3 Years
+85%
5 Years
+32%
7 Years
+74%
10 Years
+383%
-3.4B
Capital Expenditures
Growth Rates:
1 Year
+104%
3 Years
-35%
5 Years
+38%
7 Years
+131%
10 Years
+202%
6.1B
Free Cash Flow
Growth Rates:
1 Year
+30%
3 Years
-
5 Years
+28%
7 Years
+52%
10 Years
+628%

Balance Sheet Decomposition
Nichirin Co Ltd

72.3B
Assets
25.8B
Liabilities
72.3B
Assets
25.8B
Liabilities
Current Assets 45B
Cash & Short-Term Investments 18.2B
Receivables 13.6B
Other Current Assets 13.2B
Non-Current Assets 27.3B
Long-Term Investments 3.8B
PP&E 21.9B
Intangibles 349M
Other Non-Current Assets 1.3B
Current Liabilities 13B
Accounts Payable 8.2B
Accrued Liabilities 531M
Other Current Liabilities 4.3B
Non-Current Liabilities 12.8B
Long-Term Debt 1.3B
Other Non-Current Liabilities 11.5B
Efficiency
23%
Gross Margin
Average:
3 Years
22%
5 Years
23%
12%
Operating Margin
Average:
3 Years
10%
5 Years
11%
7%
Net Margin
Average:
3 Years
6%
5 Years
6%
9%
FCF Margin
Average:
3 Years
4%
5 Years
4%
10%
ROE
Average:
3 Years
9%
5 Years
11%
6%
ROA
Average:
3 Years
6%
5 Years
6%
12%
ROIC
Average:
3 Years
11%
5 Years
14%
14%
ROCE
Average:
3 Years
12%
5 Years
14%
Fundamental Scores

Profitability Score
Profitability Due Diligence

Nichirin Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 1-Year Revenue Growth
Positive 3-Years Revenue Growth
50/100
Profitability
Score

Nichirin Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Nichirin Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Short-Term Solvency
87/100
Solvency
Score

Nichirin Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Nichirin Co Ltd

Wall Street analysts forecast Nichirin Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Nichirin Co Ltd is 3 500 JPY .

Lowest Forecast
Wall Street Target
Not Available
Average Forecast
Wall Street Target
3 500 JPY
45% Upside
Highest Forecast
Wall Street Target
Not Available
Lowest
Price Target
Not Available
Average
Price Target
3 500 JPY
45% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors
Nichirin Co Ltd

Suppliers & Customers
Nichirin Co Ltd

Suppliers
3
Customers
5
Suppliers Map
Customers Map

Shareholder Return

Return Decomposition
Main factors of price return

Market capitalization of Nichirin Co Ltd shares increased by 25.28% over the past 5 years. The primary factor behind the change was an increase in P/E multiple from 5.5 to 7.6, leading to a growth in the market capitalization of Nichirin Co Ltd by 36.74%.

Period
5 Years
1 Year 2 Years 3 Years 5 Years 7 Years 10 Years

Market capitalization of Nichirin Co Ltd shares increased by 25.28% over the past 5 years. The primary factor behind the change was an increase in P/E multiple from 5.5 to 7.6, leading to a growth in the market capitalization of Nichirin Co Ltd by 36.74%.

+25.28%
26.9B 33.7B
Market Cap Growth
+36.74%
5.5 7.6
P/E Change
-11.46%
4.9B 4.4B
Earnings Growth
Market Cap Growth
+25.28%
P/E Change
+36.74%
Earnings Growth
-11.46%
What is price return decomposition?

Price
Nichirin Co Ltd

1M 1M
+2%
6M 6M
+31%
1Y 1Y
+66%
3Y 3Y
+98%
5Y 5Y
+26%
10Y 10Y
+356%
Annual Price Range
2 420
52w Low
1 457.2113
52w High
2 562
Price Metrics
Average Annual Return -3.77%
Standard Deviation of Annual Returns 14.28%
Max Drawdown -54%
Shares Statistics
Market Capitalization 33.7B JPY
Shares Outstanding 14 136 318
Percentage of Shares Shorted
N/A

Company Profile

Nichirin Co Ltd

Country

Japan

Industry

Auto Components

Market Cap

33.7B JPY

Dividend Yield

0%

Description

Nichirin Co., Ltd. engages in the manufacture and sale of automobile and housing hoses and related parts. The company is headquartered in Kobe, Hyogo-Ken and currently employs 2,305 full-time employees. The firm is engaged in manufacturing and sales of automotive hoses, automotive hose parts and nonferrous metal materials (molybdenum, vanadium), as well as manufacturing and sales of piping parts such as rubber and resin hose through its subsidiaries.

Contact

HYOGO-KEN
Kobe
Higashimachi-Edomachi Bldg., 98-1, Edo-machi, Chuo-ku
+81783921471.0
https://www.nichirin.co.jp/

IPO

1997-08-07

Employees

2 305

Officers

CEO, Pres & Representative Director
Mr. Ryuichi Maeda
Gen. Mang. of Fin. & Accounting Department
Takahisa Kayama
Sr. Managing Exec. Officer, Head of Sales, Head of European Regional Headquarters & Director
Mr. Masayuki Matsuda
Managing Exec Officer, Head - Corp. Planning, Personnel, Gen. Affairs & Purchasing & Director
Mr. Ryoichi Morikawa
Managing Exec. Officer & Director
Mr. Satoshi Koike
Managing Exec. Officer
Mr. Toshikazu Taniguchi
Show More
Sr. Exec. Officer
Takao Maeda
Exec. Officer
Junji Takeshima
Show Less

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Similar Stocks
What is the Intrinsic Value of one Nichirin Co Ltd stock?

The intrinsic value of one Nichirin Co Ltd stock under the Base Case scenario is 3 610.68 JPY.

Is Nichirin Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 420 JPY, Nichirin Co Ltd is Undervalued by 33%.

ALPHA SPREAD
Join more than 54,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Pricing Terms of Service Privacy Policy Affiliate Program

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2023 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.