Income Statement

1 Year	-5%
3 Years	0%
5 Years	-2%

511M

Gross Proft

1 Year	-9%
3 Years	2%
5 Years	-1%

68.5M

Operating Income

1 Year	-30%
3 Years	13%
5 Years	-11%

60.4M

Net Income

1 Year	-28%
3 Years	-13%
5 Years	-7%

Currency: JPY

	Dec-2021	Sep-2021	Jun-2021	Mar-2021	Dec-2020	Sep-2020	Jun-2020	Mar-2020	Dec-2019	Sep-2019	Jun-2019	Mar-2019	Dec-2018	Sep-2018	Jun-2018	Mar-2018	Dec-2017	Sep-2017	Jun-2017	Mar-2017	Dec-2016	Sep-2016	Jun-2016	Mar-2016	Dec-2015	Sep-2015	Jun-2015	Mar-2015	Dec-2014	Sep-2014	Jun-2014	Mar-2014	Dec-2013	Sep-2013	Jun-2013	Mar-2013	Dec-2012	Sep-2012	Jun-2012	Mar-2012
Revenue
Revenue	2 492 -1%	2 512 -3%	2 589 +2%	2 539 -3%	2 611 +3%	2 526 +3%	2 452 0%	2 453 +1%	2 420 +1%	2 400 -3%	2 481 +0%	2 475 -1%	2 492 +1%	2 474 +1%	2 451 -2%	2 508 -1%	2 545 -2%	2 600 -4%	2 715 +1%	2 694 -3%	2 790 0%	2 800 +3%	2 726 +2%	2 681 +3%	2 597 -1%	2 635 -3%	2 719 -1%	2 753 -2%	2 818 0%	2 819 +1%	2 794 +3%	2 722 +2%	2 670 0%	2 673 +2%	2 619 -1%	2 649 -2%	2 695 +3%	2 619 +5%	2 506 -2%	2 561 N/A

Gross Profit
Cost of Revenue	(1 981)	(1 986)	(2 027)	(1 980)	(2 048)	(1 997)	(1 953)	(1 968)	(1 919)	(1 915)	(2 017)	(2 019)	(2 014)	(1 994)	(1 974)	(2 016)	(2 095)	(2 133)	(2 230)	(2 204)	(2 248)	(2 247)	(2 160)	(2 096)	(2 049)	(2 067)	(2 129)	(2 178)	(2 219)	(2 227)	(2 221)	(2 183)	(2 152)	(2 145)	(2 104)	(2 120)	(2 134)	(2 080)	(2 008)	(2 057)
Gross Profit	511 -3%	526 -6%	561 +0%	558 -1%	562 +6%	528 +6%	499 +3%	485 -3%	501 +3%	485 +4%	464 +2%	456 -5%	479 0%	480 +1%	477 -3%	491 +9%	450 -4%	468 -4%	485 -1%	490 -10%	542 -2%	553 -2%	567 -3%	584 +7%	548 -4%	568 -4%	590 +3%	575 -4%	600 +1%	591 +3%	573 +6%	539 +4%	518 -2%	528 +3%	515 -3%	529 -6%	561 +4%	539 +8%	498 -1%	503 N/A

Operating Income
Operating Expenses	(442)	(444)	(443)	(457)	(464)	(465)	(466)	(449)	(438)	(435)	(429)	(428)	(432)	(431)	(430)	(426)	(426)	(426)	(424)	(419)	(421)	(423)	(430)	(431)	(434)	(436)	(431)	(427)	(439)	(433)	(434)	(438)	(468)	(465)	(470)	(477)	(441)	(426)	(420)	(421)
Selling, General & Administrative	(436)	(438)	(437)	(457)	(464)	(464)	(466)	(449)	(438)	(435)	(429)	(428)	(432)	(424)	(423)	(426)	(426)	(426)	(424)	(419)	(421)	(423)	(430)	(431)	(432)	(435)	(429)	(427)	(427)	(422)	(422)	(438)	(468)	(487)	(491)	(477)	(441)	(425)	(418)	(421)
Other Operating Expenses	(6)	(6)	(6)	0	0	(0)	0	(0)	0	0	0	0	0	(7)	(7)	0	0	0	0	0	0	0	0	0	0	0	0	0	(12)	(12)	(12)	0	0	21	21	0	0	0	0	0
Operating Income	69 -16%	82 -31%	118 +16%	102 +4%	98 +53%	64 +95%	33 -9%	36 -43%	63 +26%	50 +43%	35 +26%	28 -41%	47 -4%	49 +3%	47 -28%	65 +175%	24 -43%	42 -31%	60 -15%	71 -41%	121 -7%	131 -5%	137 -10%	153 +34%	114 -14%	132 -17%	159 +8%	148 -8%	161 +2%	158 +14%	139 +38%	101 +101%	50 -20%	63 +41%	45 -15%	52 -56%	120 +6%	113 +44%	78 -5%	82 N/A

Pre-Tax Income
Interest Income Expense	18	17	17	17	23	23	23	23	16	16	15	15	14	14	14	13	14	13	13	12	12	12	12	13	13	12	12	12	12	11	11	10	10	10	10	9	9	8	7	7
Non-Reccuring Items	0	0	0	(6)	0	0	0	(0)	0	0	0	(0)	(6)	0	0	(6)	0	0	0	(0)	0	0	0	(0)	0	0	0	(2)	0	0	0	(12)	(5)	0	0	21	24	0	0	(1)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	45	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	6	9	10	9	10	14	14	14	58	130	130	85	86	11	10	10	9	8	8	9	9	10	10	9	9	8	8	8	5	4	3	3	2	3	4	3	6	6	3	3
Pre-Tax Income	92 -15%	108 -26%	146 +19%	122 -7%	131 +31%	100 +45%	69 -5%	73 -47%	137 -30%	195 +8%	180 +5%	172 +22%	141 +92%	74 +3%	72 -14%	83 +78%	47 -26%	63 -23%	82 -11%	91 -36%	142 -7%	153 -4%	159 -9%	175 +28%	137 -10%	152 -15%	179 +8%	166 -6%	177 +3%	173 +12%	154 +49%	103 +77%	58 -23%	76 +31%	58 -33%	86 -46%	159 +26%	126 +43%	88 -2%	90 N/A

Net Income
Tax Provision	(29)	(33)	(44)	(39)	(42)	(32)	(22)	(24)	(42)	(62)	(59)	(54)	(47)	(24)	(23)	(27)	(16)	(21)	(28)	(31)	(49)	(53)	(59)	(64)	(52)	(59)	(67)	(64)	(67)	(61)	(56)	(39)	(22)	9	19	6	(25)	(56)	(41)	(41)
Income from Continuing Operations	64	75	101	83	89	68	47	48	95	133	121	117	94	49	48	56	30	42	54	61	93	100	101	111	85	93	112	102	111	112	97	64	36	85	77	92	134	70	46	49
Income to Minority Interest	(3)	(4)	(7)	(6)	(5)	(4)	(2)	(2)	(4)	(3)	(2)	(2)	(3)	(5)	(5)	(4)	(2)	(1)	(2)	(4)	(7)	(8)	(9)	(10)	(10)	(10)	(10)	(8)	(5)	(4)	(4)	(2)	(4)	(4)	(3)	(3)	(4)	(4)	(4)	(3)
Net Income (Common)	60 -15%	71 -25%	94 +22%	78 -7%	83 +30%	64 +43%	45 -4%	47 -48%	91 -30%	130 +9%	119 +4%	115 +26%	91 +106%	44 +2%	44 -16%	52 +80%	29 -29%	40 -23%	52 -7%	57 -34%	86 -5%	91 0%	91 -10%	101 +34%	75 -9%	83 -19%	102 +8%	94 -11%	106 -2%	107 +15%	93 +50%	62 +93%	32 -61%	81 +10%	74 -16%	89 -32%	130 +97%	66 +53%	43 -6%	46 N/A

Balance Sheet

4.2B

Assets

1 Year	-5%
3 Years	5%
5 Years	3%

1.3B

Liabilities

1 Year	-7%
3 Years	3%
5 Years	0%

2.9B

Equity

1 Year	-4%
3 Years	5%
5 Years	5%

Currency: JPY

	Dec-2021	Sep-2021	Jun-2021	Mar-2021	Dec-2020	Sep-2020	Jun-2020	Mar-2020	Dec-2019	Sep-2019	Jun-2019	Mar-2019	Dec-2018	Sep-2018	Jun-2018	Mar-2018	Dec-2017	Sep-2017	Jun-2017	Mar-2017	Dec-2016	Sep-2016	Jun-2016	Mar-2016	Dec-2015	Sep-2015	Jun-2015	Mar-2015	Dec-2014	Sep-2014	Jun-2014	Mar-2014	Dec-2013	Sep-2013	Jun-2013	Mar-2013	Dec-2012	Sep-2012	Jun-2012	Mar-2012
Assets
Cash & Cash Equivalents	695	739	654	673	581	553	634	619	581	603	612	584	627	529	565	530	489	521	528	498	366	316	268	276	249	256	364	372	332	327	399	337	315	226	393	346	350	316	327	275
Cash Equivalents	695	739	654	673	581	553	634	619	581	603	612	584	627	529	565	530	489	521	528	498	366	316	268	276	249	256	364	372	332	327	399	337	315	226	393	346	350	316	327	275
Short-Term Investments	264	258	252	246	240	234	258	252	246	240	241	235	129	63	57	51	45	39	33	27	21	15	9	13	7	7	26	20	14	33	47	41	35	79	222	216	210	234	227	241
Total Receivables	561	511	643	566	773	765	706	669	716	681	692	628	697	777	680	694	730	788	774	702	862	895	783	29	755	764	672	735	855	858	682	50	790	803	654	735	776	707	682	733
Accounts Receivables	520	475	603	528	731	729	685	630	685	640	658	598	671	744	649	647	690	741	733	673	829	855	751	1	713	727	630	690	818	803	644	0	747	773	624	698	745	680	641	674
Other Receivables	41	36	41	38	43	36	21	39	30	41	34	31	26	33	31	47	40	46	41	29	33	40	32	30	41	37	42	46	37	56	39	0	43	30	30	37	31	27	41	59
Inventory	447	478	427	398	329	345	366	321	338	342	360	370	320	343	490	482	440	439	498	547	547	568	691	664	644	589	610	503	403	340	424	389	361	369	486	389	390	398	483	449
Other Current Assets	10	1	4	1	8	4	5	3	8	1	5	4	13	1	4	4	40	43	64	52	40	41	63	734	34	42	59	38	33	44	58	747	60	71	123	36	30	32	48	35
Total Current Assets	1 976	1 986	1 981	1 884	1 932	1 900	1 969	1 864	1 888	1 867	1 910	1 821	1 786	1 713	1 796	1 760	1 744	1 829	1 896	1 825	1 835	1 834	1 813	1 715	1 689	1 659	1 731	1 668	1 637	1 602	1 611	1 563	1 561	1 548	1 877	1 723	1 755	1 687	1 768	1 734
PP&E Net	912	914	917	921	937	921	894	888	879	890	891	893	902	915	919	932	944	929	923	937	947	964	974	987	983	985	971	966	972	982	966	948	925	924	915	919	909	920	916	927
PP&E Gross	0	0	0	921	0	0	0	888	0	0	0	893	902	0	0	0	0	0	0	0	0	0	0	987	0	0	0	0	0	0	0	0	0	0	0	919	0	0	0	0
Accumulated Depreciation	0	0	0	3 057	0	0	0	3 023	0	0	0	2 999	0	0	0	0	0	0	0	0	0	0	0	2 972	0	0	0	0	0	0	0	0	0	0	0	2 950	0	0	0	0
Intangible Assets	2	2	2	2	2	2	2	2	2	2	2	3	2	2	1	1	1	1	1	1	1	1	1	1	1	1	1	2	2	2	2	2	2	2	2	2	2	2	2	2
Long-Term Investments	1 304	1 397	1 252	1 473	1 542	1 496	1 374	1 215	1 265	1 147	1 049	1 070	959	1 246	1 076	930	909	773	787	772	796	783	774	753	789	670	765	745	599	593	605	602	606	563	560	572	463	460	469	484
Other Long-Term Assets	44	51	57	52	47	54	58	48	44	48	52	46	40	47	54	48	37	35	34	33	33	33	34	41	41	41	41	43	42	45	45	44	43	44	43	44	42	91	91	91
Total Assets	4 238 -3%	4 350 +3%	4 209 -3%	4 331 -3%	4 460 +2%	4 374 +2%	4 297 +7%	4 017 -1%	4 078 +3%	3 954 +1%	3 904 +2%	3 833 +4%	3 689 -6%	3 923 +2%	3 846 +5%	3 671 +1%	3 636 +2%	3 568 -2%	3 641 +2%	3 569 -1%	3 613 0%	3 615 +1%	3 596 +3%	3 497 0%	3 503 +4%	3 355 -4%	3 510 +3%	3 422 +5%	3 251 +1%	3 223 0%	3 228 +2%	3 159 +1%	3 136 +2%	3 080 -9%	3 398 +4%	3 259 +3%	3 170 +0%	3 160 -3%	3 245 +0%	3 237 N/A

Liabilities
Accounts Payable	144	166	162	120	136	147	136	129	141	134	145	132	125	106	135	155	100	153	139	139	139	172	148	134	136	166	165	180	141	170	155	167	141	137	167	123	126	140	142	149
Accrued Liabilities	22	65	108	64	21	63	105	62	20	59	99	60	20	59	99	61	20	62	106	64	20	63	102	60	20	57	95	57	19	58	96	56	20	58	94	56	20	57	95	57
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	105	103	102	114	126	104	119	112	129	120	133	135	148	145	160	163	177	165	171	175	192	166	162	160	177	150	165	148	165	172	185	205	220	211	226	209	228	224	241	234
Other Current Liabilities	193	174	191	163	185	165	221	177	156	152	155	128	132	132	143	128	149	153	175	158	153	151	174	186	163	166	175	204	196	170	158	149	135	123	342	170	151	139	147	157
Total Current Liabilities	464	508	564	460	468	479	580	480	446	464	532	455	426	442	537	506	446	534	591	537	503	553	585	540	495	540	599	588	522	570	593	577	516	529	830	558	525	560	625	597
Long-Term Debt	92	98	83	103	125	112	134	78	97	94	119	107	134	144	173	168	200	183	209	206	241	199	186	157	188	141	173	137	167	133	170	139	172	183	220	210	243	252	290	292
Deferred Income Tax	342	361	307	386	418	396	337	302	322	279	241	259	223	284	223	187	208	166	170	166	174	173	170	163	189	152	181	174	141	140	129	129	130	113	130	66	36	80	80	87
Minority Interest	89	88	86	84	87	85	81	80	82	82	80	79	79	80	78	78	77	76	75	75	77	76	74	72	71	69	66	63	62	59	56	55	58	55	53	53	54	52	50	50
Other Liabilities	302	301	302	297	293	295	293	318	318	315	314	304	301	299	298	298	287	289	287	285	281	279	284	292	283	278	283	283	280	274	276	271	266	263	267	442	418	404	411	410
Total Liabilities	1 288 -5%	1 356 +1%	1 342 +1%	1 331 -4%	1 390 +2%	1 366 -4%	1 425 +13%	1 258 -1%	1 266 +2%	1 236 -4%	1 285 +7%	1 203 +3%	1 163 -7%	1 248 -5%	1 310 +6%	1 236 +2%	1 218 -2%	1 249 -6%	1 331 +5%	1 269 -1%	1 276 0%	1 280 -1%	1 300 +6%	1 224 0%	1 226 +4%	1 180 -9%	1 302 +5%	1 244 +6%	1 172 0%	1 177 -4%	1 224 +5%	1 171 +3%	1 141 0%	1 143 -24%	1 498 +13%	1 330 +4%	1 277 -5%	1 348 -7%	1 456 +1%	1 436 N/A

Equity
Common Stock	107	107	107	107	107	107	107	107	107	107	107	107	107	107	107	107	107	107	107	107	107	107	107	107	107	107	107	107	107	107	107	107	107	107	107	107	107	107	107	107
Retained Earnings	2 064	2 044	2 017	1 997	2 019	1 988	1 938	1 935	1 951	1 940	1 908	1 903	1 876	1 825	1 805	1 804	1 800	1 796	1 776	1 777	1 797	1 780	1 749	1 741	1 731	1 710	1 678	1 662	1 677	1 648	1 598	1 583	1 587	1 557	1 521	1 543	1 576	1 497	1 468	1 470
Additional Paid In Capital	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Unrealized Security Profit/Loss	811	876	776	930	977	945	860	750	786	705	637	652	575	776	658	558	544	449	459	449	467	456	448	432	446	366	431	417	303	299	307	305	308	281	279	288	217	216	222	232
Treasury Stock	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	9	9	9	9	9	9	9	9	9	9	9	9	9	9	8	8	8	8	8
Other Equity	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Equity	2 949 -1%	2 994 +4%	2 867 -4%	3 000 -2%	3 070 +2%	3 007 +5%	2 872 +4%	2 759 -2%	2 812 +3%	2 719 +4%	2 619 0%	2 630 +4%	2 525 -6%	2 675 +5%	2 536 +4%	2 435 +1%	2 418 +4%	2 319 +0%	2 310 +0%	2 300 -2%	2 337 +0%	2 335 +2%	2 296 +1%	2 273 0%	2 276 +5%	2 175 -1%	2 209 +1%	2 178 +5%	2 079 +2%	2 047 +2%	2 004 +1%	1 988 0%	1 995 +3%	1 937 +2%	1 899 -2%	1 930 +2%	1 893 +4%	1 812 +1%	1 789 -1%	1 802 N/A

Total Liabilities & Equity	4 238 -3%	4 350 +3%	4 209 -3%	4 331 -3%	4 460 +2%	4 374 +2%	4 297 +7%	4 017 -1%	4 078 +3%	3 954 +1%	3 904 +2%	3 833 +4%	3 689 -6%	3 923 +2%	3 846 +5%	3 671 +1%	3 636 +2%	3 568 -2%	3 641 +2%	3 569 -1%	3 613 0%	3 615 +1%	3 596 +3%	3 497 0%	3 503 +4%	3 355 -4%	3 510 +3%	3 422 +5%	3 251 +1%	3 223 0%	3 228 +2%	3 159 +1%	3 136 +2%	3 080 -9%	3 398 +4%	3 259 +3%	3 170 +0%	3 160 -3%	3 245 +0%	3 237 N/A

Shares Outstanding
Common Shares Outstanding	2.1M	2.1M	2.1M	2.1M	2.1M	2.1M	2.1M	2.1M	2.1M	2.1M	2.1M	2.1M	2.1M	2.1M	2.1M	2.1M	2.1M	2.1M	2.1M	2.1M	2.1M	2.1M	2.1M	2.1M	2.1M	2.1M	2.1M	2.1M	2.1M	2.1M	2.1M	2.1M	2.1M	2.1M	2.1M	2.1M	2.1M	2.1M	2.1M	2.1M

Cash Flow Statement

257M

Operating Cash Flow

1 Year	144%
3 Years	-4%
5 Years	11%

-47.3M

Capital Expenditures

1 Year	62%
3 Years	-7%
5 Years	0%

210M

Free Cash Flow

1 Year	N/A
3 Years	-6%
5 Years	15%

Currency: JPY

	Dec-2021	Sep-2021	Jun-2021	Mar-2021	Dec-2020	Sep-2020	Jun-2020	Mar-2020	Dec-2019	Sep-2019	Jun-2019	Mar-2019	Dec-2018	Sep-2018	Jun-2018	Mar-2018	Dec-2017	Sep-2017	Jun-2017	Mar-2017	Dec-2016	Sep-2016	Jun-2016	Mar-2016	Dec-2015	Sep-2015	Jun-2015	Mar-2015	Dec-2014	Sep-2014	Jun-2014	Mar-2014	Dec-2013	Sep-2013	Jun-2013	Mar-2013	Dec-2012	Sep-2012	Jun-2012	Mar-2012
Operating Cash Flow
Net Income	92	108	146	122	131	100	69	73	137	195	180	172	141	74	71	83	47	63	82	91	142	153	159	175	137	152	179	166	177	173	154	103	58	76	58	86	159	126	88	90
Depreciation & Amortization	62	77	75	73	72	56	56	57	58	59	60	62	63	64	66	67	70	72	74	75	78	79	80	80	74	71	68	66	68	70	71	71	71	71	71	71	75	77	80	83
Other Non-Cash Items	(3)	(0)	0	(26)	(33)	(29)	(27)	(5)	(52)	(128)	(127)	(128)	(80)	(6)	(9)	(5)	(1)	(4)	0	(9)	(12)	(5)	(2)	3	(1)	(2)	(4)	(3)	9	11	8	(171)	(158)	(171)	(178)	(1)	(29)	(16)	(17)	(11)
Cash Taxes Paid	34	34	34	28	28	27	27	22	26	22	22	27	24	30	29	10	12	27	28	85	83	69	70	41	41	31	31	14	13	10	9	24	24	42	43	54	54	39	30	(6)
Cash Interest Paid	1	2	2	2	2	2	2	2	2	2	2	3	3	3	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	5	5	5	5	6	6	6	7	7	8	9
Change in Working Capital	105	152	(6)	(10)	(65)	(97)	0	36	(6)	127	131	140	169	40	65	59	172	194	174	76	(56)	(152)	(256)	(263)	(229)	(208)	(190)	(54)	(57)	42	(156)	30	15	(29)	292	71	48	39	(47)	47
Cash from Operating Activities	257 -24%	336 +57%	214 +34%	160 +52%	105 +249%	30 -70%	99 -38%	160 +17%	136 -46%	253 +3%	244 -1%	246 -16%	293 +71%	171 -11%	193 -5%	204 -29%	287 -12%	325 -1%	330 +41%	234 +53%	153 +104%	75 N/A	(19) -259%	(5) +72%	(19) N/A	13 -76%	54 -69%	176 -11%	198 -33%	296 +290%	76 +126%	34 N/A	(15) +72%	(53) N/A	243 +7%	227 -10%	252 +12%	226 +119%	103 -51%	209 N/A

Investing Cash Flow
Capital Expenditures	(47)	(94)	(112)	(120)	(125)	(76)	(49)	(43)	(37)	(35)	(38)	(27)	(39)	(61)	(65)	(69)	(54)	(25)	(26)	(21)	(48)	(65)	(89)	(109)	(82)	(78)	(75)	(85)	(126)	(132)	(125)	(120)	(90)	(84)	(78)	(56)	(60)	(65)	(68)	(69)
Other Items	(35)	(23)	(27)	(24)	(17)	(24)	(23)	(28)	13	79	69	75	35	(39)	(24)	(30)	(37)	(26)	(17)	(19)	(39)	(34)	25	45	57	56	(19)	(38)	(30)	(34)	95	97	29	34	(101)	(85)	(13)	(19)	(7)	(24)
Cash from Investing Activities	(82) +30%	(117) +16%	(139) +4%	(144) -2%	(142) -42%	(100) -40%	(72) 0%	(71) -196%	(24) N/A	44 +41%	31 -35%	48 N/A	(4) +96%	(100) -13%	(89) +11%	(99) -10%	(91) -82%	(50) -19%	(42) -7%	(39) +55%	(87) +12%	(99) -56%	(64) N/A	(64) -154%	(25) -13%	(22) +76%	(94) +23%	(123) +21%	(156) +6%	(166) -460%	(30) -26%	(23) +61%	(61) -21%	(50) +72%	(179) -27%	(141) -94%	(73) +13%	(84) -11%	(75) +19%	(93) N/A

Financing Cash Flow
Net Issuance of Common Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(25)	(25)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Issuance of Debt	(53)	(15)	(69)	27	25	2	1	(52)	(56)	(74)	(82)	(88)	(95)	(60)	(46)	(51)	(56)	(17)	32	64	67	74	10	32	33	(14)	(17)	(60)	(59)	(89)	(92)	(75)	(80)	(82)	(84)	(107)	(109)	(117)	(120)	(112)
Cash Paid for Dividends	(16)	(15)	(15)	(15)	(15)	(15)	(16)	(15)	(15)	(15)	(16)	(15)	(16)	(16)	(18)	(25)	(24)	(25)	(24)	(21)	(21)	(21)	(21)	(21)	(21)	(21)	(20)	(16)	(16)	(16)	(24)	(21)	(21)	(21)	(18)	(16)	(16)	(16)	(16)	(16)
Other	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	(1)	(1)	(1)	1	(1)	(1)	(1)	(2)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(2)	(0)	(1)	(1)	8	(0)	(0)	(0)	(12)	(10)	(10)	0	(10)	0
Cash from Financing Activities	(70) -120%	(32) +63%	(85) N/A	11 +29%	8 N/A	(14) +6%	(15) +78%	(69) +6%	(73) +19%	(90) +8%	(98) +6%	(105) +6%	(112) -45%	(77) -23%	(63) +18%	(77) +5%	(81) -19%	(68) -259%	(19) N/A	17 -15%	20 -61%	53 N/A	(12) N/A	10 -6%	11 N/A	(36) +6%	(38) +50%	(76) 0%	(75) +28%	(105) +2%	(108) -12%	(96) +5%	(101) +2%	(104) +2%	(106) +14%	(123) +2%	(125) +6%	(133) +2%	(136) -7%	(127) N/A

Change in Cash
Net Change in Cash	105 -44%	188 N/A	(10) N/A	26 N/A	(28) +66%	(84) N/A	12 -39%	20 -49%	39 -81%	207 +16%	178 -6%	190 +7%	178 N/A	(6) N/A	42 +48%	28 -75%	116 -44%	208 -23%	269 +27%	212 +147%	86 +205%	28 N/A	(95) -62%	(59) -78%	(33) +27%	(45) +42%	(78) -235%	(23) +31%	(34) N/A	25 N/A	(61) +28%	(86) +52%	(177) +15%	(207) -401%	(41) -12%	(37) N/A	55 +508%	9 N/A	(108) -893%	(11) N/A

Free Cash Flow
Free Cash Flow	210 -14%	243 +138%	102 +159%	39 N/A	(19) +58%	(46) N/A	50 -57%	117 +18%	99 -54%	218 +5%	207 -6%	220 -14%	254 +130%	110 -14%	128 -5%	135 -42%	234 -22%	301 -1%	304 +43%	213 +104%	104 +998%	10 N/A	(108) +5%	(114) -13%	(101) -55%	(65) -214%	(21) N/A	90 +26%	72 -56%	163 N/A	(49) +44%	(86) +18%	(105) +24%	(138) N/A	166 -3%	171 -11%	192 +19%	161 +361%	35 -75%	140 N/A

Fuji Glass Co Ltd (TSE:5212)

Income Statement

Balance Sheet

Cash Flow Statement

See Also

Company

Help

Tools

Stocks