Nippon Electric Glass Co Ltd
TSE:5214
Intrinsic Value
Nippon Electric Glass Co., Ltd. engages in the manufacture and sale of specialty glass products and glassmaking machinery. [ Read More ]
The intrinsic value of one
Nippon Electric Glass Co Ltd
stock under the Base Case scenario is
3 222.92
JPY.
Compared to the current market price of 3 869 JPY,
Nippon Electric Glass Co Ltd
is
Overvalued by 17%.
Nippon Electric Glass Co Ltd's market capitalization is 344.9B JPY.
Nippon Electric Glass Co Ltd stock price is 3 869 JPY.
Nippon Electric Glass Co Ltd stock (3 222.92 JPY) is 17% less than its price (3869 JPY).
Nippon Electric Glass Co Ltd stock (3 758.16 JPY) is 3% less than its price (3869 JPY). Open DCF Valuation
Nippon Electric Glass Co Ltd stock (2 687.69 JPY) is 31% less than its price (3869 JPY). Open Relative Valuation
Nippon Electric Glass Co Ltd has upside potential of 3% compared to the average analyst price target.
Open Wall St Estimates
Nippon Electric Glass Co Ltd has negative Free Cash Flow for the last twelve months.
Nippon Electric Glass Co Ltd has positive Net Debt. This means that the company has more debt (113B JPY) than cash and short-term investments (75B JPY).
Nippon Electric Glass Co Ltd's Revenue has been growing by 5% per year for the last 3 years.
Nippon Electric Glass Co Ltd has negative Operating Income for the last twelve months.
Nippon Electric Glass Co Ltd's ROIC (Return on Invested Capital) has decreased in the last 3 years from 3% to -2%.
Nippon Electric Glass Co Ltd's Revenue is forecast to grow at a rate of 7% per year over the next 3 years.
Nippon Electric Glass Co Ltd has negative Net Income for the last twelve months.
Nippon Electric Glass Co Ltd's Revenue has dropped by 14% over the past 12 months.
Nippon Electric Glass Co Ltd's ROE (Return on Equity) has decreased in the last 3 years from 4% to -5%.
Nippon Electric Glass Co Ltd has positive Gross Profit for the last twelve months.
Nippon Electric Glass Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is negative and is equal to -2%.
Nippon Electric Glass Co Ltd's ROE (Return on Equity) for the past 12 months is negative and is equal to -5%.
Nippon Electric Glass Co Ltd has a very low three-year average ROE (Return on Equity): 3%. The company is not efficient at transforming stockholders' equity into net income.
Nippon Electric Glass Co Ltd has a very low three-year average ROIC (Return on Invested Capital): 3%. The company is not efficient at using invested capital to generate operating income.
Nippon Electric Glass Co Ltd's Altman Z-Score is equal to 2.07.
Nippon Electric Glass Co Ltd's short-term assets (253B JPY) exceed its short-term liabilties (109B JPY).
Nippon Electric Glass Co Ltd's long-term assets (704B JPY) exceed its long-term liabilties (217B JPY).
Nippon Electric Glass Co Ltd's D/E (Debt to Equity) is very low and is equal to 0.23.
Nippon Electric Glass Co Ltd doesn't generate enough operating income (-12B JPY) to safely cover interest payments on its debt (1B JPY).
Valuation Backtest
Nippon Electric Glass Co Ltd
Run backtest to discover the historical profit from buying and selling
Nippon Electric Glass Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Nippon Electric Glass Co Ltd
Balance Sheet Decomposition
Nippon Electric Glass Co Ltd
| Current Assets | 253.1B |
| Cash & Short-Term Investments | 75.4B |
| Receivables | 59.3B |
| Other Current Assets | 118.4B |
| Non-Current Assets | 450.8B |
| Long-Term Investments | 43.4B |
| PP&E | 393B |
| Intangibles | 5B |
| Other Non-Current Assets | 9.4B |
| Current Liabilities | 109B |
| Accounts Payable | 43.2B |
| Short-Term Debt | 25.9B |
| Other Current Liabilities | 40B |
| Non-Current Liabilities | 107.8B |
| Long-Term Debt | 87.5B |
| Other Non-Current Liabilities | 20.4B |
Earnings Waterfall
Nippon Electric Glass Co Ltd
|
Revenue
|
280B
JPY
|
|
Cost of Revenue
|
-246.8B
JPY
|
|
Gross Profit
|
33.2B
JPY
|
|
Operating Expenses
|
-45B
JPY
|
|
Operating Income
|
-11.8B
JPY
|
|
Other Expenses
|
-14.4B
JPY
|
|
Net Income
|
-26.2B
JPY
|
Free Cash Flow Analysis
Nippon Electric Glass Co Ltd
Profitability Score
Profitability Due Diligence
Nippon Electric Glass Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Score
Nippon Electric Glass Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Nippon Electric Glass Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Score
Nippon Electric Glass Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Nippon Electric Glass Co Ltd
According to Wall Street analysts, the average 1-year price target for
Nippon Electric Glass Co Ltd
is 3 972.9 JPY
with a low forecast of 3 636 JPY and a high forecast of 4 620 JPY.
Shareholder Return
Price
Nippon Electric Glass Co Ltd
| Average Annual Return | -0.29% |
| Standard Deviation of Annual Returns | 26.86% |
| Max Drawdown | -58% |
| Market Capitalization | 344.9B JPY |
| Shares Outstanding | 91 491 316 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Nippon Electric Glass Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Nippon Electric Glass Co., Ltd. engages in the manufacture and sale of specialty glass products and glassmaking machinery. The company is headquartered in Otsu-Shi, Shiga-Ken and currently employs 6,251 full-time employees. The firm is engaged in the manufacture and sale of glass for electronic and information use and glass manufacturing machineries. In the field of electronics and information, the Company manufactures and sells glass for thin panel displays, special glass for chemical strengthening, glass related to light, glass for electronic devices, and glass for solar cells. In functional materials and other fields, the Company manufactures and sells glass fiber, architectural glass, heat-resistant glass, lighting glass, medical glass, thermos glass and glass manufacturing machineries.
Contact
IPO
Employees
Officers
The intrinsic value of one
Nippon Electric Glass Co Ltd
stock under the Base Case scenario is
3 222.92
JPY.
Compared to the current market price of 3 869 JPY,
Nippon Electric Glass Co Ltd
is
Overvalued by 17%.
You don't have any saved screeners yet
