Watchlist Manager

Watchlist

Price: 7 499 JPY 0.98% Market Closed

Market Cap: ¥649.4B

	Nippon Electric Glass Co Ltd TSE:5214	JP
I	Investment AB Latour SWB:18LB	SE
	AIAI Group Corp TSE:6557	JP
S	Shanghai Zhonggu Logistics Co Ltd SSE:603565	CN
	SoftBank Group Corp TSE:9984	JP
	LARGAN Precision Co Ltd TWSE:3008	TW
	CNX Resources Corp NYSE:CNX	US
	Seeing Machines Ltd LSE:SEE	AU
	Hiday Hidaka Corp TSE:7611	JP
A	Ashok Alco-Chem Ltd BSE:524594	IN
	Glodon Co Ltd SZSE:002410	CN
X	Xpeng Inc HKEX:9868	CN
	Greenlam Industries Ltd NSE:GREENLAM	IN
	Ujjivan Small Finance Bank Ltd NSE:UJJIVANSFB	IN

Income Statement

Currency: JPY

	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	410	0	0	426	0	0	281	557	823	1 081	1 045	1 012	976	966	934	873	821	680	658	0	0	0	181	307	486	698	799	970	1 118	1 214	1 202	1 156	1 097	999	915	808	700	994	989	1 459	1 630	1 339	1 330	892	695	627	609	579	587	578	543	530	504	508	590	708	925	1 050	1 036	1 301	1 268	1 271	1 355	1 142	1 103	1 161	0	0	0
Revenue	225 067 N/A	219 250 -3%	225 593 +3%	240 354 +7%	255 324 +6%	259 501 +2%	260 810 +1%	265 564 +2%	287 042 +8%	296 531 +3%	276 045 -7%	234 416 -15%	217 544 -7%	235 050 +8%	278 667 +19%	294 700 +6%	299 880 +2%	390 195 +30%	379 688 -3%	370 982 -2%	355 160 -4%	338 214 -5%	317 420 -6%	305 190 -4%	297 283 -3%	287 303 -3%	274 385 -4%	262 225 -4%	253 089 -3%	252 548 0%	255 985 +1%	256 052 +0%	192 692 -25%	253 786 +32%	251 178 -1%	251 179 +0%	251 177 0%	248 081 -1%	245 480 -1%	239 595 -2%	239 411 0%	247 658 +3%	254 388 +3%	267 482 +5%	282 447 +6%	294 811 +4%	303 770 +3%	305 348 +1%	300 326 -2%	289 594 -4%	279 231 -4%	267 910 -4%	257 511 -4%	254 605 -1%	239 526 -6%	237 476 -1%	242 886 +2%	246 582 +2%	269 849 +9%	285 259 +6%	292 033 +2%	309 425 +6%	322 460 +4%	325 729 +1%	324 634 0%	306 565 -6%	291 041 -5%	282 801 -3%	279 974 -1%	288 708 +3%	295 513 +2%	298 135 +1%	299 237 +0%	297 428 -1%	298 308 +0%	303 801 +2%	311 402 +3%
Gross Profit
Cost of Revenue	(157 861)	(155 933)	(159 171)	(164 630)	(167 856)	(172 816)	(172 821)	(177 994)	(184 950)	(187 589)	(180 115)	(163 836)	(156 756)	(157 517)	(169 347)	(174 333)	(183 061)	(246 984)	(248 250)	(250 719)	(248 329)	(248 544)	(248 393)	(247 059)	(246 102)	(235 226)	(226 494)	(216 192)	(206 029)	(208 065)	(213 403)	(216 800)	(164 694)	(213 680)	(206 947)	(203 507)	(198 171)	(194 341)	(192 682)	(187 775)	(187 903)	(193 058)	(194 471)	(202 140)	(211 787)	(222 019)	(229 998)	(234 980)	(233 234)	(226 054)	(219 372)	(209 778)	(202 622)	(201 848)	(189 426)	(187 880)	(191 429)	(190 356)	(204 680)	(211 052)	(209 781)	(218 038)	(225 956)	(232 239)	(239 065)	(238 131)	(241 234)	(242 020)	(246 764)	(251 316)	(250 506)	(249 157)	(244 914)	(237 943)	(232 860)	(233 189)	(231 392)
Gross Profit	67 206 N/A	63 317 -6%	66 422 +5%	75 724 +14%	87 468 +16%	86 685 -1%	87 989 +2%	87 570 0%	102 092 +17%	108 942 +7%	95 930 -12%	70 580 -26%	60 788 -14%	77 533 +28%	109 320 +41%	120 367 +10%	116 819 -3%	143 211 +23%	131 438 -8%	120 263 -9%	106 831 -11%	89 670 -16%	69 027 -23%	58 131 -16%	51 181 -12%	52 077 +2%	47 891 -8%	46 033 -4%	47 060 +2%	44 483 -5%	42 582 -4%	39 252 -8%	27 998 -29%	40 106 +43%	44 231 +10%	47 672 +8%	53 006 +11%	53 740 +1%	52 798 -2%	51 820 -2%	51 508 -1%	54 600 +6%	59 917 +10%	65 342 +9%	70 660 +8%	72 792 +3%	73 772 +1%	70 368 -5%	67 092 -5%	63 540 -5%	59 859 -6%	58 132 -3%	54 889 -6%	52 757 -4%	50 100 -5%	49 596 -1%	51 457 +4%	56 226 +9%	65 169 +16%	74 207 +14%	82 252 +11%	91 387 +11%	96 504 +6%	93 490 -3%	85 569 -8%	68 434 -20%	49 807 -27%	40 781 -18%	33 210 -19%	37 392 +13%	45 007 +20%	48 978 +9%	54 323 +11%	59 485 +10%	65 448 +10%	70 612 +8%	80 010 +13%
Operating Income
Operating Expenses	(25 847)	(23 394)	(21 456)	(19 469)	(19 483)	(20 406)	(19 181)	(19 344)	(18 407)	(19 127)	(19 942)	(19 326)	(18 644)	(16 828)	(17 357)	(18 088)	(18 880)	(26 555)	(27 536)	(28 636)	(28 991)	(28 032)	(28 003)	(28 105)	(28 074)	(29 207)	(29 632)	(30 118)	(31 012)	(31 348)	(31 553)	(32 218)	(24 611)	(32 697)	(33 339)	(32 525)	(33 121)	(31 171)	(31 310)	(31 381)	(33 236)	(31 085)	(33 001)	(35 699)	(39 366)	(42 043)	(44 101)	(43 766)	(42 227)	(40 821)	(39 672)	(40 089)	(39 215)	(38 026)	(35 951)	(34 751)	(35 025)	(36 869)	(41 172)	(44 611)	(49 830)	(55 022)	(59 900)	(62 206)	(60 239)	(54 706)	(48 522)	(44 802)	(45 004)	(45 825)	(47 529)	(48 723)	(48 847)	(46 555)	(45 857)	(44 940)	(46 394)
Selling, General & Administrative	(25 847)	(23 394)	(21 456)	(19 469)	(19 483)	(20 406)	(19 181)	(19 344)	(18 407)	(19 127)	(19 942)	(18 482)	(17 277)	(14 945)	(16 078)	(17 196)	(18 220)	(22 356)	(26 961)	(28 197)	(28 836)	(22 905)	(27 596)	(27 251)	(26 726)	(22 157)	(27 359)	(27 436)	(27 917)	(23 665)	(28 534)	(29 430)	(18 752)	(30 287)	(30 983)	(30 795)	(26 330)	(31 120)	(31 310)	(31 380)	(26 994)	(32 291)	(32 790)	(35 304)	(33 183)	(41 382)	(43 835)	(43 500)	(37 030)	(40 820)	(39 671)	(39 671)	(33 351)	(37 441)	(35 366)	(33 792)	(29 028)	(35 639)	(39 943)	(44 171)	(44 395)	(55 021)	(59 898)	(62 205)	(59 384)	(54 706)	(48 522)	(44 397)	(37 346)	(45 106)	(46 810)	(48 238)	(42 323)	(46 232)	(45 534)	(44 788)	(45 879)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3 384)	0	0	0	(5 126)	0	0	0	(4 952)	0	0	0	(4 646)	0	0	(4 021)	0	0	0	(4 641)	0	0	0	(4 943)	0	0	0	(5 274)	0	0	0	(5 196)	0	0	0	(5 278)	0	0	0	(4 767)	0	0	0	(5 077)	0	0	0	0	0	0	0	(6 285)	0	0	0	(5 879)	0	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	(844)	(1 367)	(1 883)	(1 279)	(892)	(660)	(815)	0	0	0	0	(406)	(853)	(1 347)	(2 097)	(2 273)	(2 682)	(3 095)	(3 035)	(3 016)	(2 785)	(1 836)	(2 408)	(2 353)	0	(2 149)	0	0	0	(1 299)	0	(396)	0	(907)	0	0	0	0	0	0	(416)	(584)	0	0	(958)	(1 228)	0	0	0	(357)	0	0	0	(854)	0	0	(405)	(1 374)	0	0	(484)	(644)	0	0	0	(515)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(575)	(439)	(155)	(1)	(1)	0	(1)	(1)	0	0	0	(2)	(3)	(3)	(2)	0	(3)	(1 730)	(1)	(51)	0	(1)	0	1 206	185	(395)	(2)	(661)	(266)	(266)	(1)	0	0	0	(2)	(585)	(585)	0	(2)	(1 230)	(1 229)	(440)	(1)	(1)	(2)	0	(1)	0	0	0	1	(719)	(719)	(1)	(1)	(323)	(323)	(152)	0
Operating Income	41 359 N/A	39 923 -3%	44 966 +13%	56 255 +25%	67 985 +21%	66 279 -3%	68 808 +4%	68 226 -1%	83 685 +23%	89 815 +7%	75 988 -15%	51 254 -33%	42 144 -18%	60 705 +44%	91 963 +51%	102 279 +11%	97 939 -4%	116 656 +19%	103 902 -11%	91 627 -12%	77 840 -15%	61 638 -21%	41 024 -33%	30 026 -27%	23 107 -23%	22 870 -1%	18 259 -20%	15 915 -13%	16 048 +1%	13 135 -18%	11 029 -16%	7 034 -36%	3 387 -52%	7 409 +119%	10 892 +47%	15 147 +39%	19 885 +31%	22 569 +13%	21 488 -5%	20 439 -5%	18 272 -11%	23 515 +29%	26 916 +14%	29 643 +10%	31 294 +6%	30 749 -2%	29 671 -4%	26 602 -10%	24 865 -7%	22 719 -9%	20 187 -11%	18 043 -11%	15 674 -13%	14 731 -6%	14 149 -4%	14 845 +5%	16 432 +11%	19 357 +18%	23 997 +24%	29 596 +23%	32 422 +10%	36 365 +12%	36 604 +1%	31 284 -15%	25 330 -19%	13 728 -46%	1 285 -91%	(4 021) N/A	(11 794) -193%	(8 433) +28%	(2 522) +70%	255 N/A	5 476 +2 047%	12 930 +136%	19 591 +52%	25 672 +31%	33 616 +31%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	(603)	(1 591)	(3 261)	(3 242)	(2 252)	(808)	(566)	(429)	(442)	170	2 259	1 699	1 903	824	278	(52)	89	338	580	1 577	2 437	2 576	2 273	3 012	3 492	1 816	2 178	(3 813)	(3 146)	(3 774)	(9 684)	(6 052)	(3 704)	(2 869)	4 225	8 174	4 617	4 180	1 544	(1 791)	(2 727)	578	(1 125)	1 147	(310)	(1 531)	449	348	4 752	11 438	13 529	12 923	12 837	12 225	15 527	15 451	8 630	4 190	61	2 307	4 957	11 856	17 099	8 045	14 897	4 885	(267)	7 601	5 853
Non-Reccuring Items	(43 184)	(13 785)	(2 233)	(17 928)	(12 095)	(12 701)	(5 134)	(3 631)	(4 359)	(1 327)	(4 792)	(6 387)	(4 073)	(3 632)	(2 106)	(3 368)	(3 629)	(5 019)	(9 959)	(8 974)	(9 613)	(23 024)	(21 028)	(21 001)	(20 081)	(6 741)	(3 064)	(2 836)	(1 404)	(597)	6 150	6 024	1 975	1 886	(2 139)	(1 884)	396	0	2 866	2 690	1 234	0	0	(2 893)	(4 756)	(3 520)	(3 699)	708	3 401	3 091	3 367	(386)	(34 905)	(35 188)	(32 991)	(30 174)	(2 285)	(6 202)	(9 684)	(10 477)	(8 807)	(318)	818	1 832	3 344	2 545	(10 732)	(13 368)	(25 292)	(24 613)	(11 696)	(9 068)	(26 813)	(27 838)	(31 017)	(33 520)	(8 178)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	(1 701)	(1 196)	(1 156)	922	531	0	473	114	0	0	0	0	0	0	0	0	92	0	3 756	0	0	325	0	0	0	0	26	0	0	209	107	(6)	71	1 317	89	298	253	254	277	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2 350	19 739	25 236	28 242	27 767	11 212	7 305	7 066	7 213
Total Other Income	26 756	(3 631)	(4 128)	456	(2 854)	(2 891)	(179)	(1 408)	(1 158)	(3 480)	(555)	(776)	(946)	(1 739)	(907)	(1 285)	975	(406)	(1 071)	(1 439)	(4 372)	(2 660)	(3 565)	(2 953)	(149)	644	1 242	1 104	1 053	98	311	394	4	307	(44)	(718)	(336)	(1 776)	(2 018)	(1 773)	(809)	(2 020)	(1 579)	(1 362)	160	317	413	205	(365)	(323)	27	(2 660)	273	329	(131)	3 408	997	1 485	2 361	2 060	2 687	1 442	1 149	932	2 213	247	167	729	1 167	(1 392)	(1 462)	(1 453)	2 437	2 505	2 903	2 777	3 421
Pre-Tax Income	24 931 N/A	22 507 -10%	38 605 +72%	38 783 +0%	53 036 +37%	50 687 -4%	63 495 +25%	63 187 0%	77 565 +23%	83 417 +8%	67 380 -19%	39 148 -42%	33 677 -14%	53 370 +58%	89 306 +67%	97 728 +9%	94 843 -3%	111 874 +18%	95 245 -15%	82 913 -13%	65 758 -21%	36 778 -44%	16 709 -55%	6 020 -64%	2 966 -51%	17 111 +477%	17 017 -1%	15 852 -7%	18 134 +14%	18 968 +5%	19 763 +4%	16 464 -17%	9 183 -44%	11 418 +24%	10 887 -5%	8 732 -20%	16 799 +92%	17 045 +1%	12 652 -26%	15 304 +21%	15 202 -1%	18 733 +23%	29 556 +58%	33 633 +14%	32 632 -3%	31 815 -3%	28 227 -11%	25 977 -8%	25 428 -2%	26 343 +4%	22 456 -15%	16 144 -28%	(19 268) N/A	(21 659) -12%	(18 524) +14%	(11 573) +38%	19 896 N/A	26 078 +31%	30 203 +16%	34 102 +13%	39 139 +15%	49 714 +27%	54 098 +9%	49 499 -9%	39 517 -20%	20 710 -48%	(9 219) N/A	(14 353) -56%	(28 612) -99%	(2 843) +90%	26 655 N/A	26 021 -2%	23 764 -9%	3 694 -84%	(1 485) N/A	9 596 N/A	41 925 +337%
Net Income
Tax Provision	(10 048)	(3 647)	(3 909)	(5 160)	(17 168)	(23 089)	(28 256)	(28 871)	(34 541)	(34 929)	(26 993)	(17 314)	(14 438)	(18 159)	(29 532)	(33 094)	(35 756)	(42 393)	(36 666)	(30 952)	(27 039)	(16 118)	(9 219)	(5 787)	(2 481)	(5 263)	(4 010)	(2 295)	(2 795)	(5 160)	(4 864)	(4 211)	(2 501)	(5 122)	(5 877)	(5 412)	(6 453)	(5 484)	(4 798)	(6 036)	(9 526)	(9 669)	(10 656)	(10 650)	(4 944)	(5 155)	(4 581)	(4 588)	(9 741)	(9 859)	(9 318)	(8 856)	(13 969)	(13 235)	(13 476)	(12 849)	(4 372)	(6 040)	(8 013)	(9 823)	(10 904)	(13 862)	(14 966)	(13 155)	(11 022)	(5 835)	(2 610)	(2 769)	2 326	(4 595)	(6 779)	(4 770)	(11 218)	(5 772)	(6 029)	(11 313)	(11 866)
Income from Continuing Operations	14 883	18 860	34 696	33 623	35 868	27 598	35 239	34 316	43 024	48 488	40 387	21 834	19 239	35 211	59 774	64 634	59 087	69 481	58 579	51 961	38 719	20 660	7 490	233	485	11 848	13 007	13 557	15 339	13 808	14 899	12 253	6 682	6 296	5 010	3 320	10 346	11 561	7 854	9 268	5 676	9 064	18 900	22 983	27 688	26 660	23 646	21 389	15 687	16 484	13 138	7 288	(33 237)	(34 894)	(32 000)	(24 422)	15 524	20 038	22 190	24 279	28 235	35 852	39 132	36 344	28 495	14 875	(11 829)	(17 122)	(26 286)	(7 438)	19 876	21 251	12 546	(2 078)	(7 514)	(1 717)	30 059
Income to Minority Interest	(162)	660	629	624	77	278	561	297	69	(604)	(470)	54	155	51	(622)	(784)	(664)	(869)	(1 002)	(978)	(1 044)	(1 251)	(1 153)	(1 109)	(1 311)	(1 244)	(1 159)	(1 532)	(1 511)	(1 376)	(1 311)	(1 040)	(743)	(865)	(774)	(737)	(708)	(767)	(798)	(791)	(707)	(602)	(622)	(539)	(504)	(530)	(463)	(369)	(487)	(538)	(526)	(575)	(431)	(417)	(338)	(342)	(271)	(216)	(227)	(270)	(329)	(459)	(342)	(69)	(327)	(152)	(133)	(127)	97	19	(151)	(419)	(454)	(438)	(503)	(304)	(442)
Net Income (Common)	14 718 N/A	19 520 +33%	35 324 +81%	34 250 -3%	35 943 +5%	27 877 -22%	35 796 +28%	34 613 -3%	43 090 +24%	47 881 +11%	39 913 -17%	21 884 -45%	19 391 -11%	35 259 +82%	59 149 +68%	63 846 +8%	58 413 -9%	68 608 +17%	57 574 -16%	50 983 -11%	37 676 -26%	19 408 -48%	6 334 -67%	(880) N/A	(826) +6%	10 603 N/A	11 846 +12%	12 024 +2%	13 827 +15%	12 431 -10%	13 587 +9%	11 211 -17%	5 938 -47%	5 430 -9%	4 236 -22%	2 583 -39%	9 636 +273%	10 792 +12%	7 055 -35%	8 475 +20%	4 968 -41%	8 460 +70%	18 276 +116%	22 444 +23%	27 184 +21%	26 130 -4%	23 184 -11%	21 019 -9%	15 199 -28%	15 945 +5%	12 610 -21%	6 711 -47%	(33 669) N/A	(35 312) -5%	(32 339) +8%	(24 764) +23%	15 252 N/A	19 822 +30%	21 961 +11%	24 008 +9%	27 904 +16%	35 389 +27%	38 788 +10%	36 274 -6%	28 167 -22%	14 724 -48%	(11 961) N/A	(17 249) -44%	(26 188) -52%	(7 418) +72%	19 725 N/A	20 831 +6%	12 091 -42%	(2 517) N/A	(8 018) -219%	(2 023) +75%	29 616 N/A
EPS (Diluted)	151.73 N/A	203.33 +34%	367.95 +81%	353.09 -4%	374.4 +6%	290.38 -22%	369.03 +27%	360.55 -2%	435.25 +21%	474.06 +9%	403.16 -15%	221.05 -45%	191.99 -13%	356.15 +86%	597.46 +68%	644.9 +8%	590.03 -9%	693.01 +17%	581.55 -16%	514.97 -11%	380.56 -26%	196.04 -48%	63.97 -67%	-8.88 N/A	-8.34 +6%	107.1 N/A	119.65 +12%	121.45 +2%	139.66 +15%	125.56 -10%	137.24 +9%	113.24 -17%	59.97 -47%	54.84 -9%	42.78 -22%	26.09 -39%	96.87 +271%	109.01 +13%	71.26 -35%	85.6 +20%	49.94 -42%	85.45 +71%	184.6 +116%	226.7 +23%	273.28 +21%	263.93 -3%	234.18 -11%	214.47 -8%	154.25 -28%	165.05 +7%	130.51 -21%	69.45 -47%	-348.49 N/A	-365.48 -5%	-334.64 +8%	-256.25 +23%	157.83 N/A	205.11 +30%	227.21 +11%	248.4 +9%	290.97 +17%	380.41 +31%	416.9 +10%	389.86 -6%	302.75 -22%	158.25 -48%	-128.53 N/A	-185.37 -44%	-282.9 -53%	-84.93 +70%	227.5 N/A	245.12 +8%	141.66 -42%	-31.39 N/A	-102.57 -227%	-26.59 +74%	382.32 N/A

Income Statement Balance Sheet Cash Flow Statement

Nippon Electric Glass Co Ltd
TSE:5214

Income Statement

Earnings Waterfall
Nippon Electric Glass Co Ltd

Income Statement
Nippon Electric Glass Co Ltd

See Also

Company

Help

Tools

Stocks

Nippon Electric Glass Co Ltd TSE:5214

Income Statement

Earnings Waterfall Nippon Electric Glass Co Ltd

Income Statement Nippon Electric Glass Co Ltd

See Also

Company

Help

Tools

Stocks

Nippon Electric Glass Co Ltd
TSE:5214

Earnings Waterfall
Nippon Electric Glass Co Ltd

Income Statement
Nippon Electric Glass Co Ltd