Cover Corp
TSE:5253
Cash Flow Statement
Cash Flow Statement
Cover Corp
Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|
Operating Cash Flow | ||||
Net Income |
1 686
|
1 641
|
3 353
|
|
Depreciation & Amortization |
32
|
99
|
113
|
|
Other Non-Cash Items |
69
|
271
|
140
|
|
Cash Taxes Paid |
59
|
740
|
541
|
|
Cash Interest Paid |
0
|
0
|
0
|
|
Change in Working Capital |
(369)
|
1 526
|
1 261
|
|
Cash from Operating Activities |
1 419
N/A
|
3 537
+149%
|
4 867
+38%
|
|
Investing Cash Flow | ||||
Capital Expenditures |
(228)
|
(484)
|
(2 362)
|
|
Other Items |
(175)
|
(310)
|
(397)
|
|
Cash from Investing Activities |
(403)
N/A
|
(794)
-97%
|
(2 759)
-248%
|
|
Financing Cash Flow | ||||
Net Issuance of Common Stock |
565
|
0
|
1 041
|
|
Net Issuance of Debt |
(39)
|
0
|
0
|
|
Cash from Financing Activities |
527
N/A
|
0
N/A
|
1 041
N/A
|
|
Change in Cash | ||||
Effect of Foreign Exchange Rates |
(0)
|
2
|
0
|
|
Net Change in Cash |
1 543
N/A
|
2 745
+78%
|
3 149
+15%
|
|
Free Cash Flow | ||||
Free Cash Flow |
1 192
N/A
|
3 053
+156%
|
2 504
-18%
|